CDW Statements
CD
Data from CDW`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
30 Oct, 2024
Expected release date:
05 Feb, 2025
CDW Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5 516.6
1.7 %
100
4 315.9
78.2
1 200.7
1.5 %
21.8
—
0
719.1
13
719.1
-4.1 %
13
481.6
11.2 %
8.7
-54.4
-1
0.4
0.007
427.6
12.6 %
7.8
111.2
2
316.4
12.6 %
5.7
2.345
134.9
5 423.4
11.3 %
100
4 240.3
78.2
1 183.1
11.3 %
21.8
—
0
750
13.8
750
2 %
13.8
433.1
32 %
8
-52.3
-1
-1.1
-0.02
379.7
37.3 %
7
98.6
1.8
281.1
30.1 %
5.2
2.073
135.6
4 872.7
-2.9 %
100
3 809.4
78.2
1 063.3
-7.8 %
21.8
—
0
735.3
15.1
735.3
2.3 %
15.1
328
-24.6 %
6.7
-51.3
-1.05
-0.1
-0.002
276.6
-27.3 %
5.7
60.5
1.2
216.1
-27 %
4.4
1.589
136
5 018.5
-10.8 %
100
3 864.7
77
1 153.8
-6 %
23
—
0
718.8
14.3
718.8
-4.1 %
14.3
435
-9.1 %
8.7
-53.3
-1.06
-1
-0.02
380.7
-9.3 %
7.6
84.6
1.7
296.1
-6.1 %
5.9
2.177
136
5 628.3
0 %
100
4 400.6
78.2
1 227.7
3.9 %
21.8
—
0
749.3
13.3
749.3
-2.6 %
13.3
478.4
16.1 %
8.5
-57.4
-1.02
-1.2
-0.02
419.8
18.8 %
7.5
104.3
1.9
315.5
20.1 %
5.6
2.32
135.9
5 626.1
10.2 %
100
4 444.6
79
1 181.5
8.5 %
21
—
0
769.3
13.7
769.3
4.8 %
13.7
412.2
16 %
7.3
-58.2
-1.03
-0.6
-0.01
353.4
19.3 %
6.3
90.8
1.6
262.6
14.1 %
4.7
1.93
136.1
5 103.1
-6.2 %
100
4 013.7
78.7
1 089.4
-7.8 %
21.3
—
0
734.1
14.4
734.1
-0.1 %
14.4
355.3
-20.4 %
7
-57.7
-1.1
-1.3
-0.03
296.3
-22.3 %
5.8
66.2
1.3
230.1
-19.9 %
4.5
1.68
137.3
5 438.3
-12.5 %
100
4 257.2
78.3
1 181.1
-4.2 %
21.7
—
0
734.5
13.5
734.5
-4.2 %
13.5
446.6
-4.2 %
8.2
-59.4
-1.09
-6
-0.1
381.2
-4.5 %
7
94
1.7
287.2
-3.6 %
5.3
2.09
137.3
6 215.5
1.1 %
100
4 982.3
80.2
1 233.2
5.6 %
19.8
—
0
766.8
12.3
766.8
4.6 %
12.3
466.4
7.1 %
7.5
-62.6
-1.007
-4.8
-0.08
399
5.8 %
6.4
101.2
1.6
297.8
6.6 %
4.8
2.17
137.1
6 145.8
3.3 %
100
4 977.6
81
1 168.2
5.8 %
19
—
0
732.9
11.9
732.9
2.2 %
11.9
435.3
12.5 %
7.1
-57.7
-0.9
-0.4
-0.007
377.2
14.2 %
6.1
97.9
1.6
279.3
11.6 %
4.5
2.04
136.8
5 949.1
7.4 %
100
4 845
81.4
1 104.1
13.2 %
18.6
—
0
717.2
12.1
717.2
12.7 %
12.1
386.9
14 %
6.5
-56
-0.9
-0.5
-0.008
330.4
15 %
5.6
80.2
1.3
250.2
16.2 %
4.2
1.83
136.7
5 536.9
4.5 %
100
4 561.3
82.4
975.6
6.6 %
17.6
—
0
636.3
11.5
636.3
20.4 %
11.5
339.3
-12.2 %
6.1
-43.4
-0.8
-8.6
-0.2
287.3
-18 %
5.2
72
1.3
215.3
-19.2 %
3.9
1.56
137.8
5 300
3 %
100
4 385.1
82.7
914.9
3.6 %
17.3
—
0
528.5
10
528.5
3 %
10
386.4
4.5 %
7.3
-36.4
-0.7
0.4
0.008
350.4
-5.6 %
6.6
83.8
1.6
266.6
-2.7 %
5
1.91
139.4
5 146.4
6.4 %
100
4 263.6
82.8
882.8
11 %
17.2
—
0
512.9
10
512.9
8.7 %
10
369.9
14.4 %
7.2
-35.5
-0.7
0.8
0.02
371.2
28.5 %
7.2
97.1
1.9
274.1
17.8 %
5.3
1.93
141.7
4 837.5
-2.4 %
100
4 042.3
83.6
795.2
-9.7 %
16.4
—
0
471.8
9.8
471.8
-14 %
9.8
323.4
-2.6 %
6.7
-35.6
-0.7
1.1
0.02
288.9
-2.1 %
6
56.3
1.2
232.6
-2.4 %
4.8
1.63
143.1
4 956.2
4.2 %
100
4 075.3
82.2
880.9
6.7 %
17.8
—
0
548.7
11.1
548.7
8.1 %
11.1
332.2
4.5 %
6.7
-37.1
-0.7
-0.1
-0.002
295
18 %
6
56.7
1.1
238.3
23.3 %
4.8
1.64
145.1
4 756.4
8.9 %
100
3 930.9
82.6
825.5
10.5 %
17.4
—
0
507.7
10.7
507.7
9.5 %
10.7
317.8
12.1 %
6.7
-40.2
-0.8
-27.5
-0.6
250.1
1.9 %
5.3
56.9
1.2
193.2
2.2 %
4.1
1.33
144.8
4 365.7
-0.5 %
100
3 618.5
82.9
747.2
-1.2 %
17.1
—
0
463.8
10.6
463.8
-9.2 %
10.6
283.4
15.3 %
6.5
-39.7
-0.9
1.7
0.04
245.4
15.9 %
5.6
56.3
1.3
189.1
12.6 %
4.3
1.31
144.3
4 389.2
-3.3 %
100
3 632.7
82.8
756.5
-2.7 %
17.2
—
0
510.7
11.6
510.7
3.4 %
11.6
245.8
-13.4 %
5.6
-37.9
-0.9
3.9
0.09
211.8
-10.3 %
4.8
43.9
1
167.9
-9.5 %
3.8
1.16
144.9
4 536.9
-7.6 %
100
3 759.4
82.9
777.5
-4.8 %
17.1
—
0
493.7
10.9
493.7
-0.4 %
10.9
283.8
-11.5 %
6.3
-38.3
-0.8
-9.5
-0.2
236
-9.5 %
5.2
50.4
1.1
185.6
-8 %
4.1
1.27
146.6
4 907.7
6 %
100
4 091.2
83.4
816.5
5.5 %
16.6
—
0
495.9
10.1
495.9
4.7 %
10.1
320.6
6.8 %
6.5
-42.3
-0.9
-17.4
-0.4
260.9
-0.1 %
5.3
59.2
1.2
201.7
2.6 %
4.1
1.37
147.2
4 629.9
17 %
100
3 856.1
83.3
773.8
15.1 %
16.7
—
0
473.5
10.2
473.5
6.8 %
10.2
300.3
31.2 %
6.5
-40.5
-0.9
1.4
0.03
261.2
36.3 %
5.6
64.6
1.4
196.6
28.6 %
4.2
1.33
148.3
3 957.9
-2.9 %
100
3 285.8
83
672.1
-3.1 %
17
—
0
443.2
11.2
443.2
-1.7 %
11.2
228.9
-5.8 %
5.8
-38.3
-1
1
0.03
191.6
-7.3 %
4.8
38.7
1
152.9
-4 %
3.9
1.02
149.2
4 074.8
-6.8 %
100
3 381
83
693.8
-2.8 %
17
—
0
450.9
11.1
450.9
2.8 %
11.1
242.9
-11.6 %
6
-37.1
-0.9
0.8
0.02
206.6
-13.3 %
5.1
49.2
1.2
159.3
-13.3 %
3.9
1.03
152.1
4 373.2
4.5 %
100
3 659.6
83.7
713.6
2.6 %
16.3
—
0
438.8
10
438.8
2 %
10
274.8
3.5 %
6.3
-36.6
-0.8
0.2
0.005
238.4
3.7 %
5.5
54.7
1.3
183.7
6.2 %
4.2
1.2
153.7
4 186.1
16.1 %
100
3 490.5
83.4
695.6
15.2 %
16.6
—
0
430.1
10.3
430.1
7.6 %
10.3
265.5
30.1 %
6.3
-37.2
-0.9
1.5
0.04
229.8
38.7 %
5.5
56.8
1.4
173
36.2 %
4.1
1.12
153.9
3 606.4
-3.9 %
100
3 002.5
83.3
603.9
-1.6 %
16.7
—
0
399.8
11.1
399.8
1.8 %
11.1
204.1
-7.6 %
5.7
-37.7
-1.05
-0.7
-0.02
165.7
-9.9 %
4.6
38.7
1.1
127
-34.8 %
3.5
0.82
154.8
3 752.1
-4.6 %
3 138.4
613.7
-4.4 %
—
392.8
392.8
-1.4 %
220.9
-9.5 %
-37.1
0.2
184
-11.1 %
64.7
194.8
50.7 %
1.25
155.2
3 933.2
1.1 %
3 291
642.2
0.2 %
—
398.2
398.2
-2.9 %
244
5.7 %
-37.8
0.7
206.9
5.9 %
77.6
129.3
-8.2 %
0.83
156.2
3 891.7
19.5 %
3 250.9
640.8
15.8 %
—
410
410
7.1 %
230.8
35.2 %
-35.9
0.4
195.3
162.1 %
54.4
140.9
142.1 %
0.89
159
3 256
2.3 %
2 702.5
553.5
-4.4 %
—
382.8
382.8
0.5 %
170.7
-13.8 %
-39.7
0.9
74.5
-54.5 %
16.3
58.2
-44 %
0.36
162.8
3 183.2
-14.2 %
2 604.2
579
-5.7 %
—
381
381
1.1 %
198
-16.6 %
-33.9
-0.5
163.6
-17.5 %
59.7
103.9
-17.5 %
0.64
163.3
3 708.2
1.2 %
3 093.9
614.3
0.6 %
—
376.8
376.8
-2.6 %
237.5
6.3 %
-37.6
0.4
198.2
5.7 %
72.3
125.9
7.1 %
0.76
164.9
3 664.6
17.6 %
3 054.1
610.5
16.4 %
—
387
387
6.5 %
223.5
38.8 %
-36.9
0.9
187.5
51.3 %
70
117.5
51 %
0.7
166.7
3 116.7
-8.8 %
2 592.2
524.5
-5.9 %
—
363.5
363.5
-3.8 %
161
-10.5 %
-38.1
1
123.9
-12.6 %
46.1
77.8
-12.9 %
0.46
168.9
3 418.4
-2.4 %
2 860.8
557.6
-1.7 %
—
377.7
377.7
4.2 %
179.9
-12.1 %
-38.4
0.2
141.7
-42.4 %
52.4
89.3
-40.8 %
0.52
170.3
3 501.1
5.6 %
2 933.9
567.2
6.1 %
—
362.6
362.6
10.3 %
204.6
-0.6 %
59.6
-18
246.2
43.1 %
95.3
150.9
39.5 %
0.88
171
3 314
20.3 %
2 779.5
534.5
17.1 %
—
328.6
328.6
7.8 %
205.9
35.8 %
-37.8
4
172.1
97.8 %
63.9
108.2
97.8 %
0.63
172.5
2 755.2
-9.7 %
2 298.7
456.5
-7.2 %
—
304.9
304.9
-6.9 %
151.6
-7.7 %
-44.8
4.5
87
8.6 %
32.3
54.7
5.6 %
0.32
173.5
3 050.1
-6.6 %
2 558.2
491.9
-3 %
—
327.6
327.6
1.5 %
164.3
-11 %
-48.6
1.3
80.1
-10.5 %
28.3
51.8
-6.8 %
0.3
173.1
3 266.1
5.2 %
2 758.8
507.3
2.1 %
—
322.6
322.6
4.5 %
184.7
-1.9 %
-50.1
0.7
89.5
-34.8 %
33.9
55.6
-35.8 %
0.32
173
3 106
17.1 %
2 609.1
496.9
16.9 %
—
308.7
308.7
6.7 %
188.2
38.6 %
-48.5
0.1
137.2
69.8 %
50.6
86.6
70.1 %
0.5
172.7
2 652.3
-2.2 %
2 227.1
425.2
-5.2 %
—
289.4
289.4
-5.5 %
135.8
-4.4 %
-50.1
0.5
80.8
-2.2 %
29.9
50.9
-15.2 %
0.3
172.3
2 713.3
-5.3 %
2 265
448.3
-2.2 %
—
306.3
306.3
-16.2 %
142
52.9 %
-51.5
0.6
82.6
1820.8 %
22.6
60
2827.3 %
0.34
177.3
2 864.3
3.1 %
2 405.9
458.4
1.5 %
—
365.5
365.5
22.7 %
92.9
-39.5 %
-56.2
-0.2
-4.8
-106.6 %
-2.6
-2.2
-104.7 %
-0.01
166.8
2 779.3
15.2 %
2 327.7
451.6
12.3 %
—
298
298
5.7 %
153.6
27.9 %
-70.3
0.2
73.2
64.5 %
26.5
46.7
65 %
0.28
168.5
2 411.7
—
2 009.7
402
—
—
281.9
281.9
—
120.1
—
-72.1
0.4
44.5
—
16.2
28.3
—
0.17
168.5