CD

CDW CorpNASDAQ CDW Stock Report

Last reporting period 30 Sep, 2024

Updated 13 Nov, 2024

Last price

Market cap $B

29.958

Large

Exchange

XNAS - Nasdaq

View Section: Price ratios

CDW Statements

CD

Data from CDW`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

USD - US dollar

Last reporting period:

30 Sep, 2024

Next reporting period:

29 Dec, 2024

Report frequency:

Quarterly

Earnings release date:

30 Oct, 2024

Expected release date:

05 Feb, 2025

CDW Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

USD (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-09-30
%

5 516.6

1.7 %

100

4 315.9

78.2

1 200.7

1.5 %

21.8

0

719.1

13

719.1

-4.1 %

13

481.6

11.2 %

8.7

-54.4

-1

0.4

0.007

427.6

12.6 %

7.8

111.2

2

316.4

12.6 %

5.7

2.345

134.9

2024-06-30
%

5 423.4

11.3 %

100

4 240.3

78.2

1 183.1

11.3 %

21.8

0

750

13.8

750

2 %

13.8

433.1

32 %

8

-52.3

-1

-1.1

-0.02

379.7

37.3 %

7

98.6

1.8

281.1

30.1 %

5.2

2.073

135.6

2024-03-31
%

4 872.7

-2.9 %

100

3 809.4

78.2

1 063.3

-7.8 %

21.8

0

735.3

15.1

735.3

2.3 %

15.1

328

-24.6 %

6.7

-51.3

-1.05

-0.1

-0.002

276.6

-27.3 %

5.7

60.5

1.2

216.1

-27 %

4.4

1.589

136

2023-12-31
%

5 018.5

-10.8 %

100

3 864.7

77

1 153.8

-6 %

23

0

718.8

14.3

718.8

-4.1 %

14.3

435

-9.1 %

8.7

-53.3

-1.06

-1

-0.02

380.7

-9.3 %

7.6

84.6

1.7

296.1

-6.1 %

5.9

2.177

136

2023-09-30
%

5 628.3

0 %

100

4 400.6

78.2

1 227.7

3.9 %

21.8

0

749.3

13.3

749.3

-2.6 %

13.3

478.4

16.1 %

8.5

-57.4

-1.02

-1.2

-0.02

419.8

18.8 %

7.5

104.3

1.9

315.5

20.1 %

5.6

2.32

135.9

2023-06-30
%

5 626.1

10.2 %

100

4 444.6

79

1 181.5

8.5 %

21

0

769.3

13.7

769.3

4.8 %

13.7

412.2

16 %

7.3

-58.2

-1.03

-0.6

-0.01

353.4

19.3 %

6.3

90.8

1.6

262.6

14.1 %

4.7

1.93

136.1

2023-03-31
%

5 103.1

-6.2 %

100

4 013.7

78.7

1 089.4

-7.8 %

21.3

0

734.1

14.4

734.1

-0.1 %

14.4

355.3

-20.4 %

7

-57.7

-1.1

-1.3

-0.03

296.3

-22.3 %

5.8

66.2

1.3

230.1

-19.9 %

4.5

1.68

137.3

2022-12-31
%

5 438.3

-12.5 %

100

4 257.2

78.3

1 181.1

-4.2 %

21.7

0

734.5

13.5

734.5

-4.2 %

13.5

446.6

-4.2 %

8.2

-59.4

-1.09

-6

-0.1

381.2

-4.5 %

7

94

1.7

287.2

-3.6 %

5.3

2.09

137.3

2022-09-30
%

6 215.5

1.1 %

100

4 982.3

80.2

1 233.2

5.6 %

19.8

0

766.8

12.3

766.8

4.6 %

12.3

466.4

7.1 %

7.5

-62.6

-1.007

-4.8

-0.08

399

5.8 %

6.4

101.2

1.6

297.8

6.6 %

4.8

2.17

137.1

2022-06-30
%

6 145.8

3.3 %

100

4 977.6

81

1 168.2

5.8 %

19

0

732.9

11.9

732.9

2.2 %

11.9

435.3

12.5 %

7.1

-57.7

-0.9

-0.4

-0.007

377.2

14.2 %

6.1

97.9

1.6

279.3

11.6 %

4.5

2.04

136.8

2022-03-31
%

5 949.1

7.4 %

100

4 845

81.4

1 104.1

13.2 %

18.6

0

717.2

12.1

717.2

12.7 %

12.1

386.9

14 %

6.5

-56

-0.9

-0.5

-0.008

330.4

15 %

5.6

80.2

1.3

250.2

16.2 %

4.2

1.83

136.7

2021-12-31
%

5 536.9

4.5 %

100

4 561.3

82.4

975.6

6.6 %

17.6

0

636.3

11.5

636.3

20.4 %

11.5

339.3

-12.2 %

6.1

-43.4

-0.8

-8.6

-0.2

287.3

-18 %

5.2

72

1.3

215.3

-19.2 %

3.9

1.56

137.8

2021-09-30
%

5 300

3 %

100

4 385.1

82.7

914.9

3.6 %

17.3

0

528.5

10

528.5

3 %

10

386.4

4.5 %

7.3

-36.4

-0.7

0.4

0.008

350.4

-5.6 %

6.6

83.8

1.6

266.6

-2.7 %

5

1.91

139.4

2021-06-30
%

5 146.4

6.4 %

100

4 263.6

82.8

882.8

11 %

17.2

0

512.9

10

512.9

8.7 %

10

369.9

14.4 %

7.2

-35.5

-0.7

0.8

0.02

371.2

28.5 %

7.2

97.1

1.9

274.1

17.8 %

5.3

1.93

141.7

2021-03-31
%

4 837.5

-2.4 %

100

4 042.3

83.6

795.2

-9.7 %

16.4

0

471.8

9.8

471.8

-14 %

9.8

323.4

-2.6 %

6.7

-35.6

-0.7

1.1

0.02

288.9

-2.1 %

6

56.3

1.2

232.6

-2.4 %

4.8

1.63

143.1

2020-12-31
%

4 956.2

4.2 %

100

4 075.3

82.2

880.9

6.7 %

17.8

0

548.7

11.1

548.7

8.1 %

11.1

332.2

4.5 %

6.7

-37.1

-0.7

-0.1

-0.002

295

18 %

6

56.7

1.1

238.3

23.3 %

4.8

1.64

145.1

2020-09-30
%

4 756.4

8.9 %

100

3 930.9

82.6

825.5

10.5 %

17.4

0

507.7

10.7

507.7

9.5 %

10.7

317.8

12.1 %

6.7

-40.2

-0.8

-27.5

-0.6

250.1

1.9 %

5.3

56.9

1.2

193.2

2.2 %

4.1

1.33

144.8

2020-06-30
%

4 365.7

-0.5 %

100

3 618.5

82.9

747.2

-1.2 %

17.1

0

463.8

10.6

463.8

-9.2 %

10.6

283.4

15.3 %

6.5

-39.7

-0.9

1.7

0.04

245.4

15.9 %

5.6

56.3

1.3

189.1

12.6 %

4.3

1.31

144.3

2020-03-31
%

4 389.2

-3.3 %

100

3 632.7

82.8

756.5

-2.7 %

17.2

0

510.7

11.6

510.7

3.4 %

11.6

245.8

-13.4 %

5.6

-37.9

-0.9

3.9

0.09

211.8

-10.3 %

4.8

43.9

1

167.9

-9.5 %

3.8

1.16

144.9

2019-12-31
%

4 536.9

-7.6 %

100

3 759.4

82.9

777.5

-4.8 %

17.1

0

493.7

10.9

493.7

-0.4 %

10.9

283.8

-11.5 %

6.3

-38.3

-0.8

-9.5

-0.2

236

-9.5 %

5.2

50.4

1.1

185.6

-8 %

4.1

1.27

146.6

2019-09-30
%

4 907.7

6 %

100

4 091.2

83.4

816.5

5.5 %

16.6

0

495.9

10.1

495.9

4.7 %

10.1

320.6

6.8 %

6.5

-42.3

-0.9

-17.4

-0.4

260.9

-0.1 %

5.3

59.2

1.2

201.7

2.6 %

4.1

1.37

147.2

2019-06-30
%

4 629.9

17 %

100

3 856.1

83.3

773.8

15.1 %

16.7

0

473.5

10.2

473.5

6.8 %

10.2

300.3

31.2 %

6.5

-40.5

-0.9

1.4

0.03

261.2

36.3 %

5.6

64.6

1.4

196.6

28.6 %

4.2

1.33

148.3

2019-03-31
%

3 957.9

-2.9 %

100

3 285.8

83

672.1

-3.1 %

17

0

443.2

11.2

443.2

-1.7 %

11.2

228.9

-5.8 %

5.8

-38.3

-1

1

0.03

191.6

-7.3 %

4.8

38.7

1

152.9

-4 %

3.9

1.02

149.2

2018-12-31
%

4 074.8

-6.8 %

100

3 381

83

693.8

-2.8 %

17

0

450.9

11.1

450.9

2.8 %

11.1

242.9

-11.6 %

6

-37.1

-0.9

0.8

0.02

206.6

-13.3 %

5.1

49.2

1.2

159.3

-13.3 %

3.9

1.03

152.1

2018-09-30
%

4 373.2

4.5 %

100

3 659.6

83.7

713.6

2.6 %

16.3

0

438.8

10

438.8

2 %

10

274.8

3.5 %

6.3

-36.6

-0.8

0.2

0.005

238.4

3.7 %

5.5

54.7

1.3

183.7

6.2 %

4.2

1.2

153.7

2018-06-30
%

4 186.1

16.1 %

100

3 490.5

83.4

695.6

15.2 %

16.6

0

430.1

10.3

430.1

7.6 %

10.3

265.5

30.1 %

6.3

-37.2

-0.9

1.5

0.04

229.8

38.7 %

5.5

56.8

1.4

173

36.2 %

4.1

1.12

153.9

2018-03-31
%

3 606.4

-3.9 %

100

3 002.5

83.3

603.9

-1.6 %

16.7

0

399.8

11.1

399.8

1.8 %

11.1

204.1

-7.6 %

5.7

-37.7

-1.05

-0.7

-0.02

165.7

-9.9 %

4.6

38.7

1.1

127

-34.8 %

3.5

0.82

154.8

2017-12-31

3 752.1

-4.6 %

3 138.4

613.7

-4.4 %

392.8

392.8

-1.4 %

220.9

-9.5 %

-37.1

0.2

184

-11.1 %

64.7

194.8

50.7 %

1.25

155.2

2017-09-30

3 933.2

1.1 %

3 291

642.2

0.2 %

398.2

398.2

-2.9 %

244

5.7 %

-37.8

0.7

206.9

5.9 %

77.6

129.3

-8.2 %

0.83

156.2

2017-06-30

3 891.7

19.5 %

3 250.9

640.8

15.8 %

410

410

7.1 %

230.8

35.2 %

-35.9

0.4

195.3

162.1 %

54.4

140.9

142.1 %

0.89

159

2017-03-31

3 256

2.3 %

2 702.5

553.5

-4.4 %

382.8

382.8

0.5 %

170.7

-13.8 %

-39.7

0.9

74.5

-54.5 %

16.3

58.2

-44 %

0.36

162.8

2016-12-31

3 183.2

-14.2 %

2 604.2

579

-5.7 %

381

381

1.1 %

198

-16.6 %

-33.9

-0.5

163.6

-17.5 %

59.7

103.9

-17.5 %

0.64

163.3

2016-09-30

3 708.2

1.2 %

3 093.9

614.3

0.6 %

376.8

376.8

-2.6 %

237.5

6.3 %

-37.6

0.4

198.2

5.7 %

72.3

125.9

7.1 %

0.76

164.9

2016-06-30

3 664.6

17.6 %

3 054.1

610.5

16.4 %

387

387

6.5 %

223.5

38.8 %

-36.9

0.9

187.5

51.3 %

70

117.5

51 %

0.7

166.7

2016-03-31

3 116.7

-8.8 %

2 592.2

524.5

-5.9 %

363.5

363.5

-3.8 %

161

-10.5 %

-38.1

1

123.9

-12.6 %

46.1

77.8

-12.9 %

0.46

168.9

2015-12-31

3 418.4

-2.4 %

2 860.8

557.6

-1.7 %

377.7

377.7

4.2 %

179.9

-12.1 %

-38.4

0.2

141.7

-42.4 %

52.4

89.3

-40.8 %

0.52

170.3

2015-09-30

3 501.1

5.6 %

2 933.9

567.2

6.1 %

362.6

362.6

10.3 %

204.6

-0.6 %

59.6

-18

246.2

43.1 %

95.3

150.9

39.5 %

0.88

171

2015-06-30

3 314

20.3 %

2 779.5

534.5

17.1 %

328.6

328.6

7.8 %

205.9

35.8 %

-37.8

4

172.1

97.8 %

63.9

108.2

97.8 %

0.63

172.5

2015-03-31

2 755.2

-9.7 %

2 298.7

456.5

-7.2 %

304.9

304.9

-6.9 %

151.6

-7.7 %

-44.8

4.5

87

8.6 %

32.3

54.7

5.6 %

0.32

173.5

2014-12-31

3 050.1

-6.6 %

2 558.2

491.9

-3 %

327.6

327.6

1.5 %

164.3

-11 %

-48.6

1.3

80.1

-10.5 %

28.3

51.8

-6.8 %

0.3

173.1

2014-09-30

3 266.1

5.2 %

2 758.8

507.3

2.1 %

322.6

322.6

4.5 %

184.7

-1.9 %

-50.1

0.7

89.5

-34.8 %

33.9

55.6

-35.8 %

0.32

173

2014-06-30

3 106

17.1 %

2 609.1

496.9

16.9 %

308.7

308.7

6.7 %

188.2

38.6 %

-48.5

0.1

137.2

69.8 %

50.6

86.6

70.1 %

0.5

172.7

2014-03-31

2 652.3

-2.2 %

2 227.1

425.2

-5.2 %

289.4

289.4

-5.5 %

135.8

-4.4 %

-50.1

0.5

80.8

-2.2 %

29.9

50.9

-15.2 %

0.3

172.3

2013-12-31

2 713.3

-5.3 %

2 265

448.3

-2.2 %

306.3

306.3

-16.2 %

142

52.9 %

-51.5

0.6

82.6

1820.8 %

22.6

60

2827.3 %

0.34

177.3

2013-09-30

2 864.3

3.1 %

2 405.9

458.4

1.5 %

365.5

365.5

22.7 %

92.9

-39.5 %

-56.2

-0.2

-4.8

-106.6 %

-2.6

-2.2

-104.7 %

-0.01

166.8

2013-06-30

2 779.3

15.2 %

2 327.7

451.6

12.3 %

298

298

5.7 %

153.6

27.9 %

-70.3

0.2

73.2

64.5 %

26.5

46.7

65 %

0.28

168.5

2013-03-31

2 411.7

2 009.7

402

281.9

281.9

120.1

-72.1

0.4

44.5

16.2

28.3

0.17

168.5

View Section: Balance Sheet