Cognex Statements
CG
Cognex Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
239.29
100
72.693
30.4
166.6
69.6
34.962
14.6
93.18
38.9
128.14
53.6
38.457
16.1
2.935
1.2
0.176
0.07
41.568
17.4
5.356
2.2
36.212
15.1
0.21
172.73
210.8
100
68.86
32.7
141.94
67.3
37.105
17.6
90.628
43
127.73
60.6
14.204
6.7
3.166
1.5
0.196
0.09
17.566
8.3
5.544
2.6
12.022
5.7
0.07
172.59
196.67
100
61.626
31.3
135.04
68.7
34.693
17.6
90.372
46
125.06
63.6
9.979
5.1
1.391
0.7
0.234
0.1
14.354
7.3
3.125
1.6
11.229
5.7
0.065
172.62
197.2
100
54.5
27.6
142.8
72.4
32.6
16.5
82.3
41.7
114.9
58.3
27.8
14.1
-3.8
-1.9
0.2
0.1
27
13.7
8.1
4.1
18.9
9.6
0.11
173.4
242.5
100
62.8
25.9
179.7
74.1
33.6
13.9
83.4
34.4
117
48.2
62.7
25.9
2.5
1
0.1
0.04
67.8
28
10.3
4.2
57.5
23.7
0.33
173.6
201.1
100
57.4
28.5
143.7
71.5
38.5
19.1
83
41.3
121.6
60.5
22.2
11
4
2
0.1
0.05
26.2
13
0.6
0.3
25.6
12.7
0.15
173.9
239.4
100
69.9
29.2
169.6
70.8
37.1
15.5
76
31.7
113.1
47.2
56.4
23.6
4.9
2
—
0
59.2
24.7
3.9
1.6
55.3
23.1
0.32
173.8
209.6
100
57.4
27.4
152.2
72.6
34
16.2
75.4
36
109.3
52.1
42.9
20.5
-0.5
-0.2
-0.2
-0.1
39.3
18.8
5.4
2.6
34
16.2
0.19
174.3
274.6
100
78.1
28.4
196.5
71.6
34
12.4
80
29.1
114
41.5
82.5
30
-0.5
-0.2
-0.2
-0.07
64.4
23.5
5.5
2
58.9
21.4
0.34
175
282.4
100
78.8
27.9
203.6
72.1
36.1
12.8
80.8
28.6
116.9
41.4
86.7
30.7
1
0.4
—
0
87.7
31.1
20.4
7.2
67.3
23.8
0.38
176.7
244.1
100
69.1
28.3
175
71.7
35.5
14.5
83
34
118.4
48.5
56.5
23.1
1.6
0.7
-0.2
-0.08
57.9
23.7
4.4
1.8
53.5
21.9
0.3
179.3
284.8
100
85.7
30.1
199.1
69.9
34.5
12.1
77.1
27.1
111.6
39.2
87.5
30.7
1.2
0.4
-0.1
-0.04
88.6
31.1
9.7
3.4
78.9
27.7
0.44
180.3
269.2
100
68.4
25.4
200.7
74.6
31.3
11.6
76.8
28.5
108.2
40.2
92.6
34.4
1.1
0.4
-0.1
-0.04
93.5
34.7
15.9
5.9
77.6
28.8
0.43
180
239
100
54
22.6
185
77.4
34.1
14.3
72.4
30.3
106.6
44.6
78.5
32.8
0.5
0.2
-0.2
-0.08
78.8
33
9
3.8
69.8
29.2
0.39
180
223.6
100
55.2
24.7
168.5
75.4
34.4
15.4
74.1
33.1
108.4
48.5
60
26.8
6
2.7
-0.2
-0.09
64.9
29
-4.4
-2
69.3
31
0.39
178.3
251.1
100
59.7
23.8
191.3
76.2
30.2
12
64.2
25.6
94.4
37.6
96.9
38.6
4.8
1.9
-0.2
-0.08
101.3
40.3
13.8
5.5
87.5
34.8
0.49
177.1
169.1
100
50.3
29.7
118.8
70.3
30.4
18
60.2
35.6
90.5
53.5
28.3
16.7
3.6
2.1
0.2
0.1
-2.3
-1.4
-1.2
-0.7
-1.1
-0.7
-0.01
172.3
167.2
100
41.2
24.6
126
75.4
35.9
21.5
69.1
41.3
105.1
62.9
21
12.6
2.2
1.3
-0.2
-0.1
23
13.8
2.5
1.5
20.5
12.3
0.12
175.6
169.8
100
44.9
26.4
124.9
73.6
33
19.4
74.3
43.8
107.3
63.2
17.6
10.4
5.3
3.1
—
0
22.9
13.5
-57.4
-33.8
80.3
47.3
0.46
175.6
183.3
100
47.6
26
135.7
74
28.1
15.3
64.5
35.2
92.6
50.5
43.1
23.5
3.8
2.1
0.5
0.3
47.4
25.9
5.7
3.1
41.7
22.7
0.24
174.4
199
100
51
25.6
148.1
74.4
28.1
14.1
68.2
34.3
96.3
48.4
51.8
26
5.4
2.7
-0.1
-0.05
57
28.6
8.2
4.1
48.7
24.5
0.28
175.4
173.5
100
46.3
26.7
127.2
73.3
30.2
17.4
66.8
38.5
97
55.9
30.1
17.3
4.7
2.7
0.9
0.5
35.7
20.6
2.6
1.5
33.1
19.1
0.19
175.6
193.3
100
52.8
27.3
140.5
72.7
28.8
14.9
66.4
34.4
95.2
49.2
45.2
23.4
3.6
1.9
-0.1
-0.05
48.7
25.2
-7.7
-4
45.4
23.5
0.25
175.6
232.2
100
58.9
25.4
173.4
74.7
29.7
12.8
65.8
28.3
95.5
41.1
77.8
33.5
3.6
1.6
-0.1
-0.04
81.3
35
0.8
0.3
80.4
34.6
0.45
177.2
211.3
100
54.2
25.7
157.1
74.3
26.9
12.7
66.8
31.6
93.6
44.3
63.5
30.1
3.4
1.6
-0.2
-0.09
66.6
31.5
10.4
4.9
56.2
26.6
0.32
177.1
169.6
100
40.2
23.7
129.4
76.3
31.1
18.3
63.7
37.6
94.8
55.9
34.6
20.4
3.1
1.8
0.3
0.2
38
22.4
0.8
0.5
37.2
21.9
0.21
179.6
182.9
44.5
138.4
27
60.6
87.6
50.8
1.9
—
52.7
-33.5
-27.7
-0.15
174
266
68.1
198
26.1
61.1
87.1
110.8
2.3
-0.4
112.8
10.3
102.5
0.57
179.4
178.1
42.2
135.9
23.4
52.5
75.9
60
2
-0.2
61.8
5.3
56.5
0.32
179.2
139
32.5
106.5
22.8
46.5
69.3
37.2
1.7
0.3
39.2
-6.2
45.5
0.25
178.4
138.1
42.1
95.9
19.4
43
62.5
33.5
2.9
0.1
36.5
4.1
32.4
0.18
175.7
148
32.7
115.2
18.6
42.1
60.7
54.5
1.4
0.4
56.3
2.7
53.7
0.31
174.7
147.3
35.2
112.1
19.7
42.7
62.4
49.7
1.8
0.2
51.7
8.7
42.8
0.25
173.6
96.2
21
75.2
20.6
38.3
58.9
16.3
1
0.2
17.6
2.7
14.9
0.09
173.1
97.8
23.4
74.4
17.5
37.7
55.2
19.1
1.6
1
21.7
2.9
18.7
0.11
172.6
107.6
26.3
81.3
17
35.8
52.8
28.5
0.8
—
29.3
3.4
104.1
0.59
175.6
143.8
30.5
113.3
18.3
43.2
61.6
51.8
0.9
-0.1
52.6
9.1
43.7
0.24
178.4
101.4
22.3
79
17
39.9
57
22.1
1.5
-0.3
23.3
3.8
20.5
0.11
178.1
98.5
21.6
76.9
14.2
37.6
51.8
25.1
1.2
-0.1
26.2
3.5
26.6
0.13
177.7
154.4
37.7
116.6
17.5
43.8
61.3
55.3
1.6
0.2
57.1
9.4
50.4
0.27
173.9
92.3
18.2
74.1
12.5
35.5
48.1
26
0.7
-0.1
26.7
4
25.9
0.13
177.9
81.3
16.6
64.8
11.6
31.8
43.3
21.4
0.7
-0.3
21.8
4
18.5
0.1
178.1
95.7
22.2
73.5
12.7
36
48.7
24.8
0.2
-0.1
24.9
4.4
20.4
0.12
174.5
90.8
21.3
69.4
12.2
33.9
46.1
23.4
0.5
-0.2
23.7
3
20.7
0.12
178.7
86.5
21.2
65.4
11.9
33.3
45.1
20.2
0.9
-0.3
20.8
3.9
16.8
0.09
177.4
80.9
19.4
61.5
11.3
32.2
43.5
18
0.5
0.1
18.6
3
15.6
0.09
176.5
82.2
20.4
61.8
10.9
30.4
41.3
20.5
1.1
-0.1
21.4
5.2
16.2
0.093
174.9