Cipher Statements
CI
Cipher Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
36.808
100
14.281
38.8
22.527
61.2
—
0
24.65
67
43.792
119
-21.265
-57.8
5.775
15.7
0.727
2
-14.763
-40.1
0.528
1.4
-15.291
-41.5
-0.049
314.35
48.137
100
14.82
30.8
33.317
69.2
—
0
19.113
39.7
35.184
73.1
-1.867
-3.9
49.039
101.9
-1.708
-3.5
45.464
94.4
5.564
11.6
39.9
82.9
0.131
304.4
43.419
100
13.292
30.6
30.127
69.4
—
0
22.542
51.9
37.879
87.2
-7.752
-17.9
15.084
34.7
-0.193
-0.4
15.215
35
3.979
9.2
11.236
25.9
0.043
260.18
30.3
100
13.01
42.9
17.3
57.1
—
0
23.9
78.9
37.39
123.4
-20.1
-66.3
4.63
15.3
—
0
-18.81
-62.08
-1.1
-3.6
-17.71
-58.4
-0.07
251.79
31.22
100
15.87
50.8
15.36
49.2
—
0
21.34
68.4
30.1
96.4
-14.74
-47.2
5.52
17.7
-0.03
-0.1
-12.09
-38.7
0.62
2
-12.7
-40.7
-0.05
249.13
21.9
100
8.14
37.2
13.75
62.8
—
0
17.42
79.5
28.98
132.3
-15.23
-69.5
8.27
37.8
-0.04
-0.2
-6.53
-29.8
0.07
0.3
-6.6
-30.1
-0.03
248.65
3.04
100
0.75
24.7
2.29
75.3
—
0
18.99
624.7
22.88
752.6
-20.59
-677.3
-28.6
-940.8
0.02
0.7
-49.79
-1637.8
1.84
60.5
-51.63
-1698.4
-0.21
247.53
—
100
—
0
—
0
—
0
17.76
0
17.77
0
-17.77
0
77.38
0
—
0
59.29
0
—
0
59.29
0
0.24
248.34
—
100
—
0
—
0
—
0
16.7
0
16.71
0
-16.71
0
-12.04
0
0.06
0
-29.22
0
—
0
-29.22
0
-0.12
247.73
—
100
—
0
—
0
—
0
17.39
0
17.4
0
-17.4
0
-0.14
0
0.05
0
-17.5
0
—
0
-17.5
0
-0.07
248.34
—
100
—
0
—
0
—
0
69.21
0
69.21
0
-69.21
0
—
0
0.13
0
-69.07
0
—
0
-69.07
0
-0.27
251.98
—
100
—
0
—
0
—
0
2.28
0
2.28
0
-2.28
0
-0.03
0
-0.11
0
-2.42
0
—
0
-2.42
0
-0.01
217.64
—
100
—
0
—
0
—
0
0.39
0
0.39
0
-0.39
0
—
0
—
0
-0.39
0
—
0
-0.39
0
—
179.63
—
100
—
0
—
0
—
0
0.27
0
0.27
0
-0.27
0
—
0
—
0
-0.27
0
—
0
-0.27
0
—
247.06
—
100
—
0
—
0
—
0
—
0
0.15
0
-0.15
0
1.266
0
—
0
1.115
0
—
0
1.115
0
0.052
21.478
—
100
—
0
—
0
—
0
—
0
0.004
0
-0.004
0
—
0
—
0
-0.004
0
—
0
-0.004
0
0
21.478