Cohu Statements
CO
Cohu Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
104.7
100
57.779
55.2
46.922
44.8
21.342
20.4
32.118
30.7
63.208
60.4
-16.286
-15.6
1.816
1.7
—
0
-14.483
-13.8
1.286
1.2
-15.769
-15.06
-0.336
46.965
107.61
100
58.365
54.2
49.249
45.8
22.336
20.8
34.882
32.4
67.013
62.3
-17.764
-16.5
1.879
1.7
—
0
-16.335
-15.2
-1.7
-1.6
-14.635
-13.6
-0.31
47.134
137.23
100
71.816
52.3
65.41
47.7
22.117
16.1
32.046
23.4
63.901
46.6
1.509
1.1
-0.831
-0.6
—
0
-0.497
-0.4
1.531
1.1
-2.028
-1.5
-0.043
47.369
150.8
100
79.9
53
70.9
47
21.5
14.3
32
21.2
62.4
41.4
8.5
5.6
1.2
0.8
—
0
8.6
5.7
4.7
3.1
3.9
2.6
0.08
48.1
168.9
100
88.6
52.5
80.3
47.5
22.5
13.3
32.7
19.4
64.2
38
16.2
9.6
1.4
0.8
—
0
17
10.1
6.4
3.8
10.6
6.3
0.22
48
179.4
100
93.2
52
86.2
48
22.5
12.5
33.8
18.8
65
36.2
21.2
11.8
1.2
0.7
—
0
20.7
11.5
5
2.8
15.7
8.8
0.33
48.2
191.1
100
98
51.3
93.2
48.8
23
12
34.8
18.2
65.9
34.5
27.2
14.2
-1.1
-0.6
—
0
26.1
13.7
4.5
2.4
21.6
11.3
0.45
48.2
206.7
100
108.6
52.5
98.1
47.5
23.4
11.3
32.8
15.9
64.4
31.2
33.7
16.3
1.4
0.7
—
0
35.1
17
10.2
4.9
24.9
12
0.51
48.5
217.2
100
116.3
53.5
101
46.5
23.2
10.7
32.5
15
64
29.5
36.9
17
0.9
0.4
—
0
37.7
17.4
8.9
4.1
28.8
13.3
0.59
48.9
197.8
100
106.6
53.9
91.2
46.1
23.1
11.7
31.2
15.8
62.9
31.8
28.3
14.3
0.3
0.2
—
0
27.9
14.1
6.3
3.2
21.6
10.9
0.44
49.6
191.9
100
107.5
56
84.4
44
22.6
11.8
31.1
16.2
61.9
32.3
22.5
11.7
-0.3
-0.2
—
0
17.3
9
-3.6
-1.9
20.9
10.9
0.42
49.4
225.1
100
129.4
57.5
95.7
42.5
22.8
10.1
30.4
13.5
62
27.5
33.7
15
-0.9
-0.4
—
0
31.1
13.8
7.4
3.3
23.7
10.5
0.48
49.5
244.8
100
140.1
57.2
104.7
42.8
23.4
9.6
32.8
13.4
65.4
26.7
39.3
16.1
-1.8
-0.7
—
0
112.8
46.1
17.7
7.2
95.1
38.8
1.92
49.5
225.5
100
123.3
54.7
102.2
45.3
23.2
10.3
32.7
14.5
65.1
28.9
37.1
16.5
-2.8
-1.2
—
0
31.2
13.8
3.6
1.6
27.6
12.2
0.61
45.5
202.4
100
111.1
54.9
91.2
45.1
22.8
11.3
33.6
16.6
66.3
32.8
24.9
12.3
-3.5
-1.7
—
0
15.3
7.6
0.4
0.2
14.9
7.4
0.35
42.1
150.6
100
87.1
57.8
63.5
42.2
20.5
13.6
31.3
20.8
61.6
40.9
1.9
1.3
-4.5
-3
—
0
-5.5
-3.7
1.1
0.7
-6.6
-4.4
-0.16
41.9
144.1
100
83.1
57.7
61
42.3
20.4
14.2
30.9
21.4
60.9
42.3
0.1
0.07
-4.1
-2.8
—
0
-4.6
-3.2
0.1
0.07
-4.7
-3.3
-0.11
41.8
138.9
100
82.8
59.6
56.1
40.4
22.5
16.2
33.4
24
65.3
47
-9.2
-6.6
-4.7
-3.4
—
0
-18.3
-13.2
-1
-0.7
-17.3
-12.5
-0.42
41.5
142
100
87.9
61.9
54.1
38.1
20.8
14.6
34.5
24.3
65
45.8
-10.9
-7.7
-5.9
-4.2
—
0
-19.5
-13.7
-3.2
-2.3
-17.3
-12.2
-0.41
41.4
143.5
100
84.6
59
58.9
41
20.5
14.3
33.7
23.5
64.1
44.7
-5.2
-3.6
-3.2
-2.2
—
0
-9.2
-6.4
1.3
0.9
-10.5
-7.3
-0.26
41.2
150
100
87.6
58.4
62.4
41.6
22.1
14.7
36.4
24.3
68.6
45.7
-6.2
-4.1
-5.6
-3.7
—
0
-20.3
-13.5
-0.9
-0.6
-19.3
-12.9
-0.47
41.1
147.8
100
93.4
63.2
54.4
36.8
22.7
15.4
38.3
25.9
71
48
-16.6
-11.2
-5.1
-3.5
—
0
-23.1
-15.6
-0.2
-0.1
-22.6
-15.3
-0.56
40.9
170.6
100
126.8
74.3
43.9
25.7
22.5
13.2
45.8
26.8
85.5
50.1
-41.7
-24.4
-3
-1.8
—
0
-63.4
-37.2
-6.3
-3.7
-56.8
-33.3
-1.4
40.7
86.2
100
51.1
59.3
35
40.6
11.1
12.9
15.9
18.4
28.1
32.6
7
8.1
0.1
0.1
—
0
7.1
8.2
2.3
2.7
4.8
5.6
0.16
29.8
99.8
100
57.7
57.8
42.1
42.2
11.1
11.1
19.3
19.3
31.4
31.5
10.8
10.8
3.3
3.3
—
0
14.1
14.1
2.5
2.5
11.6
11.6
0.39
29.7
95.2
100
54.9
57.7
40.2
42.2
11.8
12.4
15.8
16.6
28.7
30.1
11.6
12.2
-1.3
-1.4
—
0
10.2
10.7
2.1
2.2
8.1
8.5
0.28
29.5
84.1
47
37.1
11.9
13.4
29.4
7.6
-2.8
—
4.9
-18.6
6.9
0.23
29.7
93.7
56.7
36.9
9.6
16.9
26.5
10.4
0.2
—
10.6
1.8
8.8
0.3
29.1
93.9
56.7
37.1
9.5
16
25.5
11.6
0.1
—
11.8
1.1
10.4
0.37
28.7
81.1
48.8
32.3
9.8
14.5
24.3
8
0.1
—
8.1
1.4
6.8
0.24
28.3
70.7
45.2
25.5
10.1
12.3
22.5
3
0.2
—
3.2
0.9
2.1
0.08
27.9
69.3
46
23.3
8.7
13.7
22.4
0.9
0.1
—
1
0.8
0.2
—
27.4
76.4
49.6
26.7
8.3
15.2
23.5
3.2
0.1
—
3.3
0.8
2.5
0.09
27.4
65.8
46.5
19.3
7.7
13.1
20.8
-1.5
—
—
-1.5
0.2
-1.7
-0.06
26.3
63.5
43.1
20.4
8.2
13.2
21.4
-1
—
—
2.3
—
1.9
0.08
29.2
67.5
44.7
22.8
8.6
11.9
20.5
2.3
—
—
2.3
0.9
1.1
0.05
26.8
75.2
49.5
25.7
7.7
13.8
21.6
4.2
—
—
4.2
0.3
-0.1
—
26.1
63.4
43.3
20.1
8.6
12.3
20.8
-0.7
—
—
-0.7
1
-2.7
-0.1
25.8
96.2
64.8
31.4
10.2
11.9
22.1
9.3
—
—
2.1
0.7
0.4
0.01
26.9
91.6
58.6
33
8.6
12.4
21
12
—
—
12
2
7.5
0.28
26.2
74.3
50
24.3
8.9
12.5
21.4
2.9
—
—
2.9
0.7
4.2
0.16
25.8
64.9
42.7
22.2
10.6
15.1
25.6
-3.4
—
—
-3.4
-0.1
-3.3
-0.13
25.1
61.1
43.9
17.2
11.3
11
22.2
-5
—
—
-6.7
-0.1
-6.5
-0.26
25
56
43.3
12.7
11.1
14
25.1
-12.4
—
—
-12.4
-1.3
-10.8
-0.45
24.9
62.2
42.7
19.5
11.2
13.2
24.4
-4.9
—
—
-4.9
-0.5
-4
-0.17
25
52.2
38.3
13.9
12.9
14.2
27.1
-13.1
—
—
-13.1
-0.9
-12.1
-0.49
24.8
50.7
34.1
16.6
10
12.4
22.3
-5.7
—
—
-5.7
-0.5
-5.2
-0.211
24.6