CommScope Statements
CO
CommScope Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 386.9
100
839.3
60.5
547.6
39.5
91.6
6.6
185.6
13.4
337.6
24.3
210
15.1
-165.1
-11.9
3.4
0.2
31.1
2.2
-43.7
-3.2
28.2
2
0.13
215.5
1 168.4
100
766.2
65.6
402.2
34.4
104.4
8.9
191.2
17.1
369.8
32.4
32.4
2
-164.9
-14.04
-0.3
-0.09
-162.3
-13.9
99.8
8.5
-375.2
-32.1
-1.76
212.3
269.8
100
-23.4
-8.7
293.2
108.7
27.6
10.2
125.2
46.4
150.8
55.9
142.4
52.8
-177.2
-65.7
54.8
20.3
365.8
135.6
291.4
108
-541.1
-200.6
-2.54
212.4
1 599.5
100
1 053.3
65.9
546.2
34.1
125.5
7.8
229.7
14.4
456.5
28.5
89.7
5.6
-169.9
-10.6
8.4
0.5
-987.3
-61.7
-158.6
-9.9
-844.2
-52.8
-3.98
211.9
1 918.4
100
1 301.2
67.8
617.2
32.2
153.2
8
254.9
13.3
509.5
26.6
107.7
5.6
-167.5
-8.7
3.3
0.2
-92
-4.8
8.4
0.4
-115.7
-6.03
-0.55
210.5
2 001.5
100
1 309.8
65.4
691.7
34.6
153.4
7.7
263.5
13.2
543.3
27.1
148.4
7.4
-163.9
-8.2
7
0.3
-4.4
-0.2
-7.8
-0.4
-11.7
-0.6
-0.06
208.9
2 317.9
100
1 569.6
67.7
748.3
32.3
159.4
6.9
251.9
10.9
540
23.3
208.3
9
-169.7
-7.3
2.8
0.1
-1 126.2
-48.6
-17.3
-0.7
-1 123.8
-48.5
-5.42
207.4
2 381.4
100
1 645.1
69.1
736.3
30.9
161.9
6.8
281.7
11.8
578.2
24.3
158.1
6.6
-146.7
-6.2
1.8
0.08
10.7
0.4
-12.2
-0.5
8
0.3
0.04
211.3
2 300.2
100
1 617
70.3
683.2
29.7
165.4
7.2
277.2
12.1
581.6
25.3
101.6
4.4
-137.9
-6
-0.7
-0.03
-75.5
-3.3
-14.5
-0.6
-75.7
-3.3
-0.36
207.6
2 228.6
100
1 592.3
71.4
636.3
28.6
170.7
7.7
286
12.8
597.4
26.8
38.9
1.7
-136
-6.1
0.2
0.009
-109
-4.9
30.9
1.4
-154.4
-6.9
-0.75
205.4
2 224.1
100
1 538.3
69.2
685.8
30.8
167.6
7.5
297
13.4
615.7
27.7
70.1
3.2
-138.8
-6.2
8.1
0.4
-93.6
-4.2
-6.6
-0.3
-101.3
-4.6
-0.5
204.5
2 105.3
100
1 452.3
69
653
31
167.8
8
288.1
13.7
608.9
28.9
44.1
2.1
-149.5
-7.1
-30.9
-1.5
-159.4
-7.6
-35.2
-1.7
-138.5
-6.6
-0.68
204.2
2 185.3
100
1 512
69.2
673.3
30.8
176.3
8.1
281.3
12.9
611.8
28
61.5
2.8
-138.7
-6.3
2.7
0.1
-154.4
-7.07
-0.6
-0.03
-168.1
-7.7
-0.82
204.1
2 072
100
1 399.8
67.6
672.2
32.4
171.5
8.3
277
13.4
603.2
29.1
69
3.3
-136.7
-6.6
0.7
0.03
-127.1
-6.1
-29.5
-1.4
-111.9
-5.4
-0.55
201.7
2 131.8
100
1 416.8
66.5
715
33.5
162.2
7.6
264.9
12.4
584.1
27.4
130.9
6.1
-139.6
-6.5
0.6
0.03
-20
-0.9
-43.9
-2.06
9.6
0.5
0.05
199.5
2 168.1
100
1 432.6
66.1
735.5
33.9
184.6
8.5
291.9
13.5
634.6
29.3
100.9
4.7
-151.5
-7
-11.3
-0.5
-107
-4.9
9.3
0.4
-130.4
-6.01
-0.66
196.9
2 102.8
100
1 446.7
68.8
656.1
31.2
176.1
8.4
283.3
13.5
617
29.3
39.1
1.9
-144.8
-6.9
3.4
0.2
-336.2
-16
-15.1
-0.7
-335
-15.9
-1.71
195.9
2 033.2
100
1 392
68.5
641.2
31.5
180.4
8.9
305.7
15
643.9
31.7
-2.7
-0.1
-156.7
-7.7
-2.8
-0.1
-191.3
-9.4
-31.4
-1.5
-173.7
-8.5
-0.89
194.9
2 298.7
100
1 562.5
68
736.2
32
179
7.8
299.6
13
684.5
29.8
51.7
2.2
-153.7
-6.7
-0.6
-0.03
-493.6
-21.5
-58.5
-2.5
-450.5
-19.6
-2.31
194.3
2 380.2
100
1 770.3
74.4
609.9
25.6
171.5
7.2
303.6
12.8
639
26.8
-29.1
-1.2
-163
-6.8
5.6
0.2
-208.2
-8.7
-51.7
-2.2
-170.3
-7.2
-0.88
194.1
2 566.7
100
1 906.7
74.3
660
25.7
177.8
6.9
313.9
12.2
655.8
25.6
4.2
0.2
-162.9
-6.3
0.6
0.02
-371.5
-14.5
-37.5
-1.5
-350.1
-13.6
-1.81
193.6
1 099.5
100
701.5
63.8
398
36.2
50.2
4.6
164.7
15
274.2
24.9
123.8
11.3
-91.4
-8.3
—
0
-0.7
-0.06
1.6
0.1
-2.3
-0.2
-0.01
192.8
1 057.7
100
689.1
65.2
368.6
34.8
43.3
4.1
157.3
14.9
265.7
25.1
102.9
9.7
-53.7
-5.08
-39.9
-3.8
-44.2
-4.2
-13.1
-1.2
-23.3
-2.2
-0.12
192.3
1 150.4
100
740.7
64.4
409.7
35.6
44.8
3.9
157.1
13.7
267.7
23.3
142
12.3
-64.2
-5.6
-2.4
-0.2
65.6
5.7
1.8
0.2
63.8
5.5
0.33
195.4
1 239.9
100
782.7
63.1
457.2
36.9
47.8
3.9
170.1
13.7
284.3
22.9
172.9
13.9
-58.6
-4.7
-3.2
-0.3
102.9
8.3
37
3
65.9
5.3
0.34
195.2
1 120.5
100
722.7
64.5
397.8
35.5
49.8
4.4
170
15.2
287.1
25.6
110.7
9.9
-58.4
-5.2
1.1
0.1
46.4
4.1
12.6
1.1
33.8
3
0.17
195.3
1 120.5
769.1
351.3
45
118.9
232
119.3
-63.8
-0.2
26.2
-5.1
53.6
0.27
195
1 128.8
700.2
428.6
44.6
172.9
285.7
142.8
-60.6
3.2
68
16.9
51.2
0.26
195.8
1 174.1
702.3
471.8
47
195
309
162.8
-59.7
2.9
79.6
24.1
55.5
0.28
197.2
1 137.3
683.5
453.8
49
198.3
314.9
138.9
-68.7
-15.4
35.9
2.4
33.6
0.17
199.1
1 178.9
693.4
485.5
48.8
200.1
321.7
163.8
-61.7
-1.2
49.4
-5.1
54.5
0.28
197.4
1 293.9
751.1
542.9
48.4
206.1
329.2
213.6
-67.3
-7.5
105.9
12
93.8
0.48
196.6
1 306.8
753
553.8
51.9
219.8
347.8
206
-72.2
-15.5
96.3
34.3
62
0.32
196.1
1 144
696.9
447.1
52.2
193.3
319.1
128
-69.6
-0.1
21
8.5
12.6
0.06
195.5
1 142.5
743.5
399
49.1
227.1
353.2
45.9
-60
-22.6
-61
14.1
-75.1
-0.39
191.1
972.6
633.7
338.9
31.1
203.8
289.2
49.7
-76
-4.4
-122.9
-42.1
-80.8
-0.42
190.3
867.3
552.6
314.7
28
120.9
193.5
121.2
-44.1
-3.9
61.5
15.9
45.6
0.24
194
825.4
532.2
293.2
27.7
114.3
186.8
106.4
-37.7
5.1
60.5
21
39.5
0.2
193.1
827.9
542.5
285.4
29.5
129.4
203.7
81.7
-32.5
1.5
45.2
-2.6
47.8
0.25
192.4
1 000.4
637.9
362.5
30.8
121.4
197.1
165.4
-38.6
4.9
117.3
20.9
96.4
0.5
191.6
1 066.3
654.6
411.7
33.1
121.1
198.5
213.2
-62.5
-88.8
52.4
24.3
28
0.15
191
935
597.3
337.7
31.9
113
189.2
148.5
-41.2
-3.2
102.2
37.7
64.5
0.34
190.9
846.6
554.7
291.8
30.9
147.5
222.3
69.5
-50.1
-49.2
-39.2
-30.3
-8.9
-0.05
177.9
888
577.8
310.2
31.8
122.4
198.2
112
-50.1
-6.6
43.1
31.8
11.3
0.07
159.1
940.9
607
333.8
33.8
123.4
201
132.9
-47.1
-1.8
45.3
44.2
1.1
0.01
158.3
804.7
539.6
265.1
30
109
182.3
82.8
-47.5
-1
26.9
11
15.9
0.1
157.9
848.2
570.8
277.4
32.9
123.5
199.7
77.7
-39.5
-12.6
17
5.6
11.5
0.07
163.6