Cirrus Statements
CR
Cirrus Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
374.03
100
185.1
49.5
188.93
50.5
105.36
28.2
36.77
9.8
142.13
38
46.792
12.5
8.17
2.2
1.641
0.4
56.603
15.1
14.508
3.9
42.095
11.3
0.756
55.665
371.83
100
179.2
48.2
192.63
51.8
103.38
27.8
36.866
9.9
140.25
37.7
52.376
14.1
7.36
2
-0.078
-0.02
59.658
16
14.816
4
44.842
12.1
0.806
55.604
618.98
100
301.52
48.7
317.46
51.3
112.67
18.2
37.604
6.1
150.28
24.3
167.19
27
4.889
0.8
-0.337
-0.05
172.1
27.8
33.377
5.4
138.72
22.4
2.495
55.592
481.1
100
234.5
48.7
246.6
51.3
104.2
21.7
34.3
7.1
138.5
28.8
108
22.4
3.7
0.8
-0.1
-0.02
109.4
22.7
34
7.1
75.4
15.7
1.34
56.3
317
100
157.6
49.7
159.4
50.3
106.2
33.5
35.4
11.2
141.6
44.7
17.8
5.6
4.6
1.5
0.4
0.1
22.8
7.2
7.2
2.3
15.6
4.9
0.28
56.6
372.8
100
186.5
50
186.4
50
115.2
30.9
37.6
10.1
152.8
41
33.6
9
4.7
1.3
-0.5
-0.1
-58.6
-15.7
-4.9
-1.3
-53.7
-14.4
-0.97
55.2
590.6
100
293.9
49.8
296.7
50.2
118.1
20
37.3
6.3
155.3
26.3
141.4
23.9
2.8
0.5
-3.7
-0.6
140.4
23.8
37
6.3
103.5
17.5
1.83
56.6
540.6
100
269.3
49.8
271.3
50.2
115.5
21.4
39.6
7.3
155.1
28.7
116.2
21.5
1.3
0.2
0.3
0.06
117.8
21.8
30.6
5.7
87.2
16.1
1.52
57.4
393.6
100
191
48.5
202.6
51.5
109.7
27.9
38.6
9.8
148.4
37.7
54.3
13.8
0.3
0.08
0.5
0.1
55.1
14
15.4
3.9
39.7
10.1
0.69
57.8
490
100
231.2
47.2
258.7
52.8
111.4
22.7
39.5
8.1
150.9
30.8
107.9
22
-0.1
-0.02
0.2
0.04
107.9
22
11.5
2.3
96.4
19.7
1.64
58.6
548.3
100
258.8
47.2
289.5
52.8
107.1
19.5
38.2
7
145.4
26.5
144.2
26.3
-0.1
-0.02
-0.1
-0.02
144
26.3
16.4
3
127.6
23.3
2.16
59
465.9
100
230.4
49.5
235.4
50.5
102.1
21.9
38.1
8.2
140.3
30.1
95.2
20.4
—
0
1.9
0.4
97.1
20.8
12
2.6
85.1
18.3
1.43
59.5
277.3
100
137.3
49.5
139.9
50.5
85.7
30.9
35.1
12.7
120.9
43.6
19.1
6.9
0.8
0.3
-0.2
-0.07
19.6
7.1
2.4
0.9
17.2
6.2
0.29
59.5
293.5
100
145.4
49.5
148.1
50.5
89.8
30.6
33.6
11.4
123.4
42
24.7
8.4
1.1
0.4
2.2
0.7
27.9
9.5
2.6
0.9
25.3
8.6
0.42
59.9
485.8
100
234.3
48.2
251.5
51.8
89.4
18.4
32.4
6.7
121.8
25.1
129.7
26.7
1.2
0.2
-0.2
-0.04
130.6
26.9
16.3
3.4
114.4
23.5
1.91
60
347.3
100
167.1
48.1
180.2
51.9
84.8
24.4
31.2
9
116.1
33.4
64.2
18.5
1.4
0.4
0.8
0.2
66.3
19.1
6.8
2
59.5
17.1
0.99
60.1
242.6
100
115.1
47.4
127.5
52.6
78.7
32.4
29.7
12.2
108.4
44.7
19.1
7.9
1.6
0.7
0.1
0.04
20.4
8.4
2.2
0.9
18.2
7.5
0.3
60.3
279.3
100
133.1
47.7
146.2
52.3
81.9
29.3
32.5
11.6
114.3
40.9
31.9
11.4
0.1
0.04
2.3
0.8
12.3
4.4
2.2
0.8
10.2
3.7
0.17
60.7
374.7
100
177.2
47.3
197.5
52.7
88.7
23.7
36.1
9.6
124.8
33.3
72.7
19.4
4.8
1.3
-2.9
-0.8
74.5
19.9
6
1.6
68.5
18.3
1.13
60.5
388.9
100
181
46.5
207.9
53.5
88.2
22.7
33
8.5
121.2
31.2
86.7
22.3
0.4
0.1
1.3
0.3
88.4
22.7
12.1
3.1
76.2
19.6
1.27
60.2
238.3
100
115.8
48.6
122.5
51.4
88.8
37.3
29.5
12.4
118.3
49.6
4.1
1.7
-0.1
-0.04
2
0.8
6.1
2.6
1.4
0.6
4.6
1.9
0.08
60.3
240.4
100
115.8
48.2
124.6
51.8
92.3
38.4
30.2
12.6
122.4
50.9
2.2
0.9
2.2
0.9
-0.2
-0.08
9.2
3.8
3
1.2
6.2
2.6
0.1
60.1
324.3
100
161.1
49.7
163.2
50.3
88.6
27.3
30.4
9.4
118.9
36.7
44.3
13.7
1.7
0.5
0.1
0.03
32.3
10
2.4
0.7
29.9
9.2
0.49
60.8
366.3
100
181.2
49.5
185.1
50.5
96.4
26.3
33.2
9.1
129.5
35.4
55.6
15.2
1.5
0.4
-0.4
-0.1
56.7
15.5
-1.4
-0.4
58.2
15.9
0.93
62.4
254.5
100
129.9
51
124.6
49
97.9
38.5
32.8
12.9
130.7
51.4
-6.2
-2.4
1.4
0.6
0.2
0.08
-4.5
-1.8
-0.2
-0.08
-4.3
-1.7
-0.07
61.5
303.2
100
150.5
49.6
152.6
50.3
95.6
31.5
36.3
12
131.9
43.5
20.8
6.9
1.4
0.5
-0.2
-0.07
22
7.3
7.9
2.6
12
4
0.18
64.7
482.7
247.7
235.1
97
34.6
131.5
103.5
0.9
0.3
104.7
13.1
33.8
0.51
65.6
425.5
214.3
211.3
90.4
30
120.3
90.9
0.7
-1.1
90.5
17.2
73.3
1.1
66.4
320.7
159
161.7
83.6
30.9
114.4
47.3
0.6
—
47.9
5
42.9
0.64
67.2
327.9
163.6
164.3
78
31.8
109.8
54.5
0.1
0.1
44.9
9.9
35.1
0.52
67.1
523
267.9
255.2
76.1
32.9
108.9
146.2
-0.4
—
145.8
23.8
122
1.83
66.7
428.6
216.9
211.7
75.7
32.1
107.8
103.9
-1
-0.3
102.7
16.6
86
1.29
67.4
259.4
132.7
126.7
73.9
30.5
104.5
22.2
-0.7
0.1
21.7
3.6
18.1
0.27
65.7
232
116.7
115.3
65.8
27.2
93.1
22.2
-0.6
-0.5
21.1
7.1
14
0.21
65.4
347.9
183
164.9
70.3
30.6
100.9
64
-0.7
-0.8
62.4
21
41.4
0.63
65.8
306.8
164.5
142.2
67.3
30.1
97.3
44.9
-0.6
-0.5
43
8.1
34.9
0.53
66.3
282.6
150.2
132.5
65.8
29.1
94.9
37.5
-0.6
0.1
49.5
16.1
33.4
0.5
66.4
255.2
136.2
119
58.1
30.5
88.6
30.4
-0.9
0.4
29.9
8.6
21.3
0.32
65.9
298.6
167.8
130.8
55.5
27.8
83.2
47.6
-1
-1.1
42.3
19.5
22.7
0.35
65.2
210.2
109.6
100.6
44.6
21.5
66.1
34.5
-2.7
-12
3.4
2.6
0.9
0.01
65.1
152.6
77.2
75.4
39.8
19.7
59.5
15.9
-0.5
0.5
15.9
5.7
10.2
0.16
64.7
149.7
76.3
73.4
35.5
17.8
53.3
20.1
0.3
—
20.3
7.7
12.6
0.17
72.6
218.9
115
103.8
32.4
18.6
51.1
52.8
0.2
—
53
11.5
41.5
0.66
62.9
190.7
91.2
99.4
29.7
19.2
49
50.5
0.2
—
50.8
17.5
33.4
0.5
66.1
155.1
75.6
79.5
28.5
19.2
47.7
31.8
0.2
—
31.6
11
20.6
0.31
66.2
206.9
123.3
83.6
30.1
19.7
49.8
33.8
0.1
—
33.9
7.6
26.4
0.39
67.2