CrowdStrike Statements
CR
CrowdStrike Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
963.87
100
237.4
24.6
726.47
75.4
250.91
26
461.4
47.9
712.31
73.9
14.158
1.5
44.322
4.6
-0.376
-0.04
57.604
6
10.914
1.1
47.013
4.9
0.187
251.26
921.04
100
225
24.4
696.03
75.6
235.25
25.5
451.35
49
686.6
74.5
9.436
1
46.22
5
0.775
0.08
53.931
5.9
7.667
0.8
42.82
4.6
0.171
250.16
845.34
100
208.57
24.7
636.76
75.3
214
25.3
393.09
46.5
605.66
71.6
31.099
3.7
39.163
4.6
-0.284
-0.03
68.55
8.1
13.609
1.6
53.699
6.4
0.217
247.95
786
100
195
24.8
591
75.2
196.1
24.9
391.8
49.8
587.9
74.8
3.2
0.4
33.6
4.3
-0.5
-0.06
36.3
4.6
9.6
1.2
26.7
3.4
0.11
243.8
731.6
100
182.9
25
548.7
75
179.4
24.5
384.7
52.6
564.1
77.1
-15.4
-2.1
30.2
4.1
-1.7
-0.2
13.1
1.8
4.6
0.6
8.5
1.2
0.03
242.1
692.6
100
169.2
24.4
523.4
75.6
179.1
25.9
363.7
52.5
542.8
78.4
-19.5
-2.8
24.1
3.5
0.2
0.03
4.9
0.7
4.4
0.6
0.5
0.07
—
240.6
637.4
100
175.6
27.5
461.8
72.5
191.8
30.1
331.4
52
523.3
82.1
-61.5
-9.6
22.5
3.5
-4.6
-0.7
-43.6
-6.8
5.3
0.8
-47.5
-7.5
-0.2
235.1
580.9
100
158.2
27.2
422.7
72.8
155.3
26.7
323.8
55.7
479.1
82.5
-56.4
-9.7
10.5
1.8
0.2
0.03
-45.8
-7.9
8.9
1.5
-55
-9.5
-0.24
233.8
535.2
100
140.6
26.3
394.6
73.7
137.9
25.8
305
57
442.9
82.8
-48.3
-9.02
-4.4
-0.8
9.2
1.7
-43.5
-8.1
4.8
0.9
-49.3
-9.2
-0.21
232.6
487.8
100
126.8
26
361
74
123.4
25.3
261.5
53.6
384.9
78.9
-23.9
-4.9
-4.1
-0.8
1
0.2
-27
-5.5
3.4
0.7
-31.5
-6.5
-0.14
231.2
431
100
112.6
26.1
318.4
73.9
105
24.4
236.6
54.9
341.6
79.3
-23.2
-5.4
-5.9
-1.4
1.2
0.3
-28.2
-6.5
13.6
3.2
-42
-9.7
-0.18
229.7
380.1
100
101.7
26.8
278.4
73.2
97.6
25.7
219.5
57.7
317.6
83.6
-39.3
-10.3
-6.4
-1.7
0.7
0.2
-46
-12.1
4.5
1.2
-50.5
-13.3
-0.22
228.3
337.7
100
90.4
26.8
247.3
73.2
90.5
26.8
200.6
59.4
291.6
86.3
-44.3
-13.1
-6.3
-1.9
0.6
0.2
-53.1
-15.7
4.2
1.2
-57.3
-17
-0.25
226.4
302.8
100
78.5
25.9
224.3
74.1
78.2
25.8
172.7
57
251.4
83
-27
-8.9
-1.9
-0.6
0.4
0.1
-32.8
-10.8
50.1
16.5
-85
-28.07
-0.38
224.2
264.9
100
66.7
25.2
198.2
74.8
66.1
25
146.1
55.2
212.4
80.2
-14.2
-5.4
-1
-0.4
0.7
0.3
-16.2
-6.1
2.8
1.1
-19
-7.2
-0.09
221.7
232.5
100
61.5
26.5
170.9
73.5
57.5
24.7
135.3
58.2
193
83
-22.1
-9.5
-0.2
-0.09
0.3
0.1
-24.1
-10.4
0.5
0.2
-24.5
-10.5
-0.11
219.4
199
100
54.4
27.3
144.6
72.7
50.5
25.4
124.1
62.4
174.6
87.7
-30
-15.08
-0.2
-0.1
0.7
0.4
-29.4
-14.8
0.4
0.2
-29.9
-15.03
-0.14
216.7
178.1
100
46.9
26.3
131.2
73.7
40.6
22.8
113.2
63.6
153.8
86.4
-22.6
-12.7
-0.1
-0.06
4.5
2.5
-18.2
-10.2
1
0.6
-19.2
-10.8
-0.09
213.1
152.1
100
43.4
28.5
108.7
71.5
38.7
25.4
101.1
66.5
139.8
91.9
-31.1
-20.4
-0.1
-0.07
3.2
2.1
-28.1
-18.5
0.3
0.2
-28.4
-18.7
-0.14
208.2
125.1
100
37.4
29.9
87.8
70.2
36
28.8
81.2
64.9
126.2
100.9
-38.5
-30.8
-0.1
-0.08
3.6
2.9
-35.1
-28.06
0.4
0.3
-35.5
-28.4
-0.17
204.1
108.1
100
31.6
29.2
76.5
70.8
31.6
29.2
87.8
81.2
127.1
117.6
-50.6
-46.8
4.7
4.3
-5.4
-5
-51.3
-47.5
0.6
0.6
-51.9
-48.01
-0.4
130.1
96.1
100
29.3
30.5
66.8
69.5
23.9
24.9
61.4
63.9
92.6
96.4
-25.8
-26.8
1.2
1.2
-0.8
-0.8
-25.4
-26.4
0.6
0.6
-26
-27.06
-0.13
196.7
80.5
100
27
33.5
53.5
66.5
22
27.3
62.7
77.9
84.7
105.2
-31.2
-38.8
—
0
0.3
0.4
-30.9
-38.4
0.3
0.4
-31.3
-38.9
-0.16
196.7
66.4
100
22.3
33.6
44.1
66.4
26
39.2
60.2
90.7
86.2
129.8
-42.1
-63.4
—
0
0.3
0.5
-41.8
-63
0.5
0.8
-42.3
-63.7
-0.22
196.7
55.7
100
18.6
33.4
37.1
66.6
19
34.1
48.6
87.3
67.5
121.2
-30.4
-54.6
-0.2
-0.4
-1.9
-3.4
-32.5
-58.3
0.4
0.7
-32.9
-59.07
-0.17
196.7
47.3
100
19.4
41
27.9
59
17.6
37.2
43.4
91.8
61
129
-33.1
-70
-0.2
-0.4
-0.2
-0.4
-33.5
-70.8
0.1
0.2
-33.6
-71.04
-0.17
196.7
38.7
100
19.2
49.6
19.5
50.4
15.9
41.1
40.4
104.4
56.3
145.5
-36.8
-95.09
-0.2
-0.5
-0.1
-0.3
-37
-95.6
0.5
1.3
-41.7
-107.8
-0.21
196.7