Commvault Statements
CV
Commvault Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
224.67
100
39.788
17.7
184.88
82.3
33.104
14.7
126.07
56.1
161.1
71.7
23.782
10.6
1.698
0.8
0.528
0.2
20.654
9.2
2.127
0.9
18.527
8.2
0.412
44.986
223.29
100
39.146
17.5
184.15
82.5
35.244
15.8
124.4
55.7
161.41
72.3
22.738
10.2
1.789
0.8
3.076
1.4
23.055
10.3
-103.06
-46.2
126.12
56.5
2.782
45.34
216.81
100
39.061
18
177.75
82
34.392
15.9
120.8
55.7
156.7
72.3
21.051
9.7
1.278
0.6
-0.013
-0.006
22.316
10.3
5.176
2.4
17.14
7.9
0.383
44.799
201
100
37.9
18.9
163.1
81.1
31.3
15.6
112.7
56.1
145.5
72.4
17.6
8.8
1.3
0.6
-0.2
-0.1
18.7
9.3
5.7
2.8
13
6.5
0.29
44.9
198.2
100
35.6
18
162.6
82
31.4
15.8
111.1
56.1
144.1
72.7
18.5
9.3
0.7
0.4
0.3
0.2
19.5
9.8
6.9
3.5
12.6
6.4
0.28
45
203.5
100
34.8
17.1
168.7
82.9
32.2
15.8
115
56.5
148.7
73.1
19.9
9.8
0.2
0.1
-0.2
-0.1
-37.6
-18.5
5.9
2.9
-43.5
-21.4
-0.98
44.4
195.1
100
34.5
17.7
160.5
82.3
32.5
16.7
111.3
57
146.4
75
14.2
7.3
0.3
0.2
0.1
0.05
5.4
2.8
5.7
2.9
-0.3
-0.2
-0.01
44.7
188.1
100
32.3
17.2
155.8
82.8
37.1
19.7
106.9
56.8
146.4
77.8
9.3
4.9
0.2
0.1
0.2
0.1
9.7
5.2
5.1
2.7
4.5
2.4
0.1
45.5
198
100
33.8
17.1
164.2
82.9
40.1
20.3
111.9
56.5
154.6
78.1
9.5
4.8
0.2
0.1
-0.4
-0.2
7.2
3.6
3.7
1.9
3.5
1.8
0.08
45.9
205.9
100
32
15.5
173.9
84.5
40.5
19.7
115.3
56
158.4
76.9
15.5
7.5
—
0
0.7
0.3
12.2
5.9
4.2
2
8
3.9
0.17
46.2
202.4
100
30
14.8
172.4
85.2
39.3
19.4
118
58.3
159.7
78.9
12.7
6.3
-0.2
-0.1
0.6
0.3
13
6.4
3
1.5
10
4.9
0.21
46.7
177.8
100
26.6
15
151.3
85.1
37.7
21.2
108.2
60.9
148.3
83.4
3
1.7
0.2
0.1
—
0
2.6
1.5
0.8
0.4
1.7
1
0.04
47.6
183.4
100
25.3
13.8
158.1
86.2
36.1
19.7
102.7
56
141.1
76.9
17
9.3
—
0
—
0
15.6
8.5
1.7
0.9
13.9
7.6
0.29
48.2
191.3
100
29.6
15.5
161.7
84.5
35.6
18.6
113.5
59.3
151.2
79
10.5
5.5
3.9
2
—
0
10.6
5.5
4.3
2.2
6.3
3.3
0.13
46.9
188
100
28.4
15.1
159.6
84.9
35.7
19
106.7
56.8
144.8
77
14.8
7.9
-0.3
-0.2
—
0
2.8
1.5
1.2
0.6
1.7
0.9
0.03
48
171.1
100
26.8
15.7
144.3
84.3
31
18.1
102.6
60
138.6
81
5.7
3.3
-1
-0.6
—
0
-41.7
-24.4
-0.5
-0.3
-41.2
-24.08
-0.89
46.5
173
100
24.6
14.2
148.4
85.8
31.1
18
104
60.1
140.2
81
8.2
4.7
1.1
0.6
—
0
7
4
4.7
2.7
2.3
1.3
0.05
46.5
164.7
100
26.6
16.2
138.2
83.9
32.7
19.9
103.7
63
137.7
83.6
0.4
0.2
0.5
0.3
—
0
-1.5
-0.9
-10.4
-6.3
8.9
5.4
0.19
46.4
176.4
100
30.5
17.3
145.8
82.7
30.5
17.3
108.3
61.4
144.2
81.7
1.6
0.9
0.7
0.4
—
0
0.3
0.2
1
0.6
-0.7
-0.4
-0.01
46
167.6
100
31.2
18.6
136.3
81.3
23.2
13.8
105.6
63
131.6
78.5
4.8
2.9
1.5
0.9
—
0
-6.6
-3.9
0.5
0.3
-7.1
-4.2
-0.16
45.3
162.2
100
28.7
17.7
133.5
82.3
23.6
14.5
109.8
67.7
136
83.8
-2.5
-1.5
1.8
1.1
—
0
-4.8
-3
2.1
1.3
-6.8
-4.2
-0.15
45.5
181.4
100
33.7
18.6
147.8
81.5
20.4
11.2
122.7
67.6
145.8
80.4
2
1.1
1.5
0.8
—
0
2
1.1
4.2
2.3
-2.2
-1.2
-0.05
45.9
184.3
100
28.9
15.7
155.4
84.3
22.9
12.4
114.3
62
139.8
75.9
15.5
8.4
1.6
0.9
—
0
12.2
6.6
-1.2
-0.7
13.4
7.3
0.28
47.4
169.1
100
26.9
15.9
142.2
84.1
24.5
14.5
113.3
67
140.5
83.1
1.7
1
0.9
0.5
—
0
2.2
1.3
1.3
0.8
0.9
0.5
0.02
47.8
176.2
100
27.6
15.7
148.6
84.3
24.8
14.1
119.7
67.9
147
83.4
1.6
0.9
0.4
0.2
—
0
-5.9
-3.3
2.6
1.5
-8.6
-4.9
-0.19
45.5
184.9
100
28.3
15.3
156.6
84.7
24.7
13.4
124.8
67.5
152
82.2
4.6
2.5
-3.1
-1.7
—
0
1.5
0.8
9.4
5.1
-1.7
-0.9
-0.03
44.9
180.4
25
155.4
24
125.5
151.9
3.5
0.2
—
3.7
38.3
-58.9
-1.3
45.3
168.1
23.3
144.9
22.9
124.2
149.5
-4.7
0.1
—
-4.5
-3.5
-1
-0.02
45.6
166
21.7
144.3
22.5
123.8
148.6
-4.4
0.2
—
-4.1
-3.8
-0.3
-0.01
45.1
166.7
21.4
145.4
22.9
122
147.1
-1.8
-0.3
—
-2.1
-2.3
0.2
—
44.9
167.1
21.2
145.9
21.2
118.7
142
3.8
-0.2
—
3.6
1.7
2
0.04
47.1
159.4
21.7
137.8
20.2
115.5
137.8
-0.1
-0.1
—
-0.2
-0.1
-0.1
—
44.6
151.8
21
130.8
19.2
112.7
134
-3.2
-0.1
—
-3.3
-0.7
-2.6
-0.06
44.2
158.2
20.8
137.4
18.4
105.3
126
11.4
—
—
11.4
4
7.4
0.15
49.9
155.7
20.4
135.3
18
111.4
131.8
3.5
—
—
3.5
-1.4
4.9
0.1
46.6
140.7
20.9
119.8
16.1
105.7
124.4
-4.6
—
—
-4.6
4.6
-9.2
-0.2
45.4
139.1
20.5
118.6
16.8
105.6
124.9
-6.3
—
—
-6.3
-5
-1.3
-0.03
45.3
150.7
20.9
129.8
16.8
105.6
125
4.9
-0.1
—
4.7
1.4
3.4
0.07
46.7
153
19.9
133.1
16.5
109
128.2
4.9
—
—
4.9
1.8
3.1
0.07
47
151.1
20.3
130.9
15.8
102.4
119.9
10.9
—
—
10.9
4.4
6.5
0.14
47.2
152.6
20.9
131.7
15
96.8
113.5
18.2
0.2
—
18.4
5.7
12.7
0.27
47.9
156.8
19.9
137
15.3
94.8
111.7
25.2
-0.1
—
25.1
9.4
15.7
0.32
49.5
153.3
18.5
134.8
13.6
91.9
107
27.7
0.2
—
27.9
10.4
17.6
0.35
49.9
141.9
18.2
123.7
13.3
82.4
97.2
26.4
0.2
—
26.6
9.3
17.4
0.35
49.7
134.4
17.8
116.6
12.9
80.9
95.2
21.4
0.2
—
21.6
8.2
13.5
0.27
49.3
138.3
17.9
120.4
12.6
84.5
98.4
22
0.2
—
22.2
5.2
17
0.34
49.4
128.1
16.5
111.7
12.4
77.8
91.3
20.3
0.2
—
20.5
8.3
12.2
0.251
48.6