Crexendo Statements
CX
Data from Crexendo`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
06 Nov, 2024
Expected release date:
—
Crexendo Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
15.627
6.4 %
100
4.417
28.3
11.21
4.3 %
71.7
1.473
9.4
7.29
46.7
11.075
9 %
70.9
0.135
-76.7 %
0.9
-0.007
-0.04
0.066
0.4
0.194
-68.5 %
1.2
0.046
0.3
0.148
-74.8 %
0.9
0.005
29.857
14.685
2.8 %
100
3.942
26.8
10.743
2.8 %
73.2
1.328
9
6.756
46
10.163
2 %
69.2
0.58
20.1 %
3.9
-0.011
-0.07
0.046
0.3
0.615
33.4 %
4.2
0.027
0.2
0.588
35.5 %
4
0.02
29.511
14.286
0.9 %
100
3.839
26.9
10.447
2.6 %
73.1
1.249
8.7
6.655
46.6
9.964
-1.8 %
69.7
0.483
1171.1 %
3.4
-0.013
-0.09
-0.009
-0.06
0.461
491 %
3.2
0.027
0.2
0.434
611.5 %
3
0.014
30.142
14.164
1.9 %
100
3.982
28.1
10.182
3.9 %
71.9
1.255
8.9
6.955
49.1
10.144
7.9 %
71.6
0.038
-90.5 %
0.3
-0.004
-0.03
0.044
0.3
0.078
-95.4 %
0.6
0.017
0.1
0.061
-96.4 %
0.4
0.002
26.074
13.9
9.4 %
100
4.1
29.5
9.8
12.6 %
70.5
1.3
9.4
6.1
43.9
9.4
2.2 %
67.6
0.4
180 %
2.9
—
0
-0.1
-0.7
1.7
440 %
12.2
—
0
1.7
440 %
12.2
0.06
27.7
12.7
1.6 %
100
4
31.5
8.7
1.2 %
68.5
1.1
8.7
6.1
48
9.2
-9.8 %
72.4
-0.5
68.8 %
-3.9
—
0
—
0
-0.5
68.8 %
-3.9
—
0
-0.5
68.8 %
-3.9
-0.02
26
12.5
9.6 %
100
3.9
31.2
8.6
1.2 %
68.8
1.2
9.6
7.1
56.8
10.2
-1 %
81.6
-1.6
15.8 %
-12.8
—
0
0.1
0.8
-1.6
95.2 %
-12.8
—
0
-1.6
95.1 %
-12.8
-0.06
25.7
11.4
25.3 %
100
3
26.3
8.5
16.4 %
74.6
1.3
11.4
7.6
66.7
10.3
30.4 %
90.4
-1.9
-280 %
-16.7
—
0
1.6
14
-33
-4614.3 %
-289.5
-0.4
-3.5
-32.6
-4557.1 %
-286
-1.33
24.4
9.1
3.4 %
100
1.8
19.8
7.3
4.3 %
80.2
1.1
12.1
5.1
56
7.9
—
86.8
-0.5
44.4 %
-5.5
—
0
-0.2
-2.2
-0.7
30 %
-7.7
—
0
-0.7
22.2 %
-7.7
-0.03
22.6
8.8
7.3 %
100
1.8
20.5
7
9.4 %
79.5
1.2
13.6
5.1
58
7.9
1.3 %
89.8
-0.9
35.7 %
-10.2
—
0
-0.1
-1.1
-1
28.6 %
-11.4
-0.1
-1.1
-0.9
25 %
-10.2
-0.04
22.5
8.2
-8.9 %
100
1.8
22
6.4
-11.1 %
78
0.3
3.7
5.4
65.9
7.8
-2.5 %
95.1
-1.4
-75 %
-17.07
—
0
—
0
-1.4
-75 %
-17.07
-0.2
-2.4
-1.2
-100 %
-14.6
-0.05
22.2
9
2.3 %
100
1.8
20
7.2
1.4 %
80
0.3
3.3
6
66.7
8
12.7 %
88.9
-0.8
-900 %
-8.9
—
0
—
0
-0.8
—
-8.9
-0.2
-2.2
-0.6
-500 %
-6.7
-0.03
21.8
8.8
51.7 %
100
1.7
19.3
7.1
73.2 %
80.7
0.4
4.5
4.8
54.5
7.1
31.5 %
80.7
0.1
108.3 %
1.1
—
0
—
0
—
100 %
0
0.1
1.1
-0.1
90 %
-1.1
-0.01
21.6
5.8
28.9 %
100
1.6
27.6
4.1
36.7 %
70.7
0.4
6.9
4.3
74.1
5.4
42.1 %
93.1
-1.2
-50 %
-20.7
—
0
—
0
-1.3
-62.5 %
-22.4
-0.3
-5.2
-1
-42.9 %
-17.2
-0.05
19.4
4.5
4.7 %
100
1.5
33.3
3
—
66.7
0.4
8.9
3.4
75.6
3.8
31 %
84.4
-0.8
-900 %
-17.8
—
0
—
0
-0.8
-172.7 %
-17.8
-0.1
-2.2
-0.7
-109.7 %
-15.6
-0.04
18.2
4.3
4.9 %
100
1.3
30.2
3
3.4 %
69.8
0.3
7
2.5
58.1
2.9
7.4 %
67.4
0.1
-50 %
2.3
—
0
—
0
1.1
1000 %
25.6
-6.1
-141.9
7.2
7100 %
167.4
0.37
19.3
4.1
—
100
1.3
31.7
2.9
—
70.7
0.3
7.3
2.3
56.1
2.7
17.4 %
65.9
0.2
-60 %
4.9
—
0
—
0
0.1
-80 %
2.4
—
0
0.1
-80 %
2.4
0.01
17.2
4.1
5.1 %
100
1.2
29.3
2.9
7.4 %
70.7
0.2
4.9
2.1
51.2
2.3
-8 %
56.1
0.5
150 %
12.2
—
0
—
0
0.5
400 %
12.2
—
0
0.5
400 %
12.2
0.03
16.7
3.9
5.4 %
100
1.2
30.8
2.7
3.8 %
69.2
0.3
7.7
2.1
53.8
2.5
4.2 %
64.1
0.2
—
5.1
—
0
—
0
0.1
-50 %
2.6
—
0
0.1
-50 %
2.6
0.01
16.3
3.7
2.8 %
100
1.1
29.7
2.6
—
70.3
0.2
5.4
2.2
59.5
2.4
4.3 %
64.9
0.2
-33.3 %
5.4
—
0
—
0
0.2
-33.3 %
5.4
—
0
0.2
-33.3 %
5.4
0.01
15.9
3.6
—
100
1
27.8
2.6
4 %
72.2
0.2
5.6
2
55.6
2.3
4.5 %
63.9
0.3
—
8.3
—
0
—
0
0.3
—
8.3
—
0
0.3
—
8.3
0.02
15.6
3.6
2.9 %
100
1.1
30.6
2.5
4.2 %
69.4
0.2
5.6
1.9
52.8
2.2
—
61.1
0.3
50 %
8.3
—
0
—
0
0.3
50 %
8.3
—
0
0.3
50 %
8.3
0.02
15.5
3.5
12.9 %
100
1.1
31.4
2.4
14.3 %
68.6
0.2
5.7
1.9
54.3
2.2
4.8 %
62.9
0.2
—
5.7
—
0
—
0
0.2
—
5.7
—
0
0.2
—
5.7
0.02
15.1
3.1
3.3 %
100
1
32.3
2.1
5 %
67.7
0.2
6.5
1.9
61.3
2.1
-4.5 %
67.7
—
100 %
0
—
0
—
0
—
100 %
0
—
0
—
100 %
0
—
14.4
3
—
100
1
33.3
2
—
66.7
0.2
6.7
2
66.7
2.2
10 %
73.3
-0.2
-300 %
-6.7
—
0
—
0
-0.2
-300 %
-6.7
—
0
-0.2
—
-6.7
-0.01
14.3
3
7.1 %
100
0.9
30
2
5.3 %
66.7
0.2
6.7
1.8
60
2
—
66.7
0.1
200 %
3.3
—
0
—
0
0.1
200 %
3.3
—
0
—
100 %
0
—
15.1
2.8
—
100
0.9
32.1
1.9
—
67.9
0.2
7.1
1.8
64.3
2
5.3 %
71.4
-0.1
—
-3.6
—
0
—
0
-0.1
—
-3.6
—
0
-0.1
—
-3.6
—
14.3
2.8
7.7 %
0.9
1.9
5.6 %
0.2
1.7
1.9
0 %
—
100 %
—
—
—
100 %
-4.5
—
100 %
—
14.3
2.6
8.3 %
0.8
1.8
5.9 %
0.2
1.7
1.9
—
-0.1
50 %
-0.1
—
-0.2
33.3 %
—
-0.2
33.3 %
-0.01
14
2.4
4.3 %
0.8
1.7
13.3 %
0.2
1.7
1.9
-5 %
-0.2
60 %
—
—
-0.3
40 %
—
-0.3
40 %
-0.02
13.8
2.3
—
0.8
1.5
—
0.2
1.8
2
0 %
-0.5
—
—
—
-0.5
—
—
-0.5
—
-0.04
13.7
2.3
—
0.9
1.5
7.1 %
0.2
1.8
2
—
-0.5
16.7 %
—
—
-0.5
16.7 %
—
-0.5
16.7 %
-0.04
13.5
2.3
—
0.9
1.4
—
0.2
1.8
2
-4.8 %
-0.6
25 %
—
—
-0.6
25 %
—
-0.6
25 %
-0.05
13.4
2.3
4.5 %
0.9
1.4
7.7 %
0.2
1.9
2.1
—
-0.8
11.1 %
—
—
-0.8
11.1 %
—
-0.8
11.1 %
-0.06
13.3
2.2
4.8 %
0.9
1.3
18.2 %
0.2
1.9
2.1
-12.5 %
-0.9
30.8 %
—
—
-0.9
30.8 %
—
-0.9
30.8 %
-0.07
13.2
2.1
5 %
1
1.1
—
0.2
2.3
2.4
14.3 %
-1.3
-18.2 %
—
—
-1.3
-30 %
—
-1.3
-30 %
-0.1
13.2
2
5.3 %
0.9
1.1
10 %
0.2
1.9
2.1
—
-1.1
—
—
—
-1
9.1 %
—
-1
9.1 %
-0.08
13.2
1.9
—
0.9
1
—
0.2
2
2.1
-8.7 %
-1.1
21.4 %
—
—
-1.1
8.3 %
—
-1.1
8.3 %
-0.08
12.7
1.9
-5 %
0.9
1
—
0.2
2.2
2.3
-17.9 %
-1.4
22.2 %
—
0.2
-1.2
29.4 %
—
-1.2
29.4 %
-0.09
12.7
2
17.6 %
1
1
11.1 %
0.4
2.5
2.8
12 %
-1.8
-12.5 %
—
0.1
-1.7
-13.3 %
—
-1.7
-13.3 %
-0.15
11.3
1.7
-5.6 %
0.8
0.9
—
0.4
1.9
2.5
—
-1.6
—
—
—
-1.5
—
—
-1.5
—
-0.13
11.2
1.8
-14.3 %
0.9
0.9
-18.2 %
0.4
1.8
2.5
-10.7 %
-1.6
5.9 %
—
—
-1.5
6.3 %
—
-1.5
6.3 %
-0.13
11.2
2.1
—
0.9
1.1
—
0.4
2.4
2.8
-9.7 %
-1.7
10.5 %
—
—
-1.6
15.8 %
—
-1.6
11.1 %
-0.15
10.9
2.1
-12.5 %
1
1.1
-21.4 %
0.4
2.4
3.1
6.9 %
-1.9
-35.7 %
0.1
—
-1.9
-18.7 %
—
-1.8
-5.9 %
-0.17
10.8
2.4
-11.1 %
1
1.4
-22.2 %
0.4
2.2
2.9
-3.3 %
-1.4
-16.7 %
0.1
—
-1.6
-45.5 %
—
-1.7
-54.5 %
-0.15
10.7
2.7
-10 %
1
1.8
-10 %
0.4
2.2
3
3.4 %
-1.2
-50 %
0.1
—
-1.1
-83.3 %
—
-1.1
-175 %
-0.1
10.7
3
-3.2 %
1
2
—
0.5
2.3
2.9
-47.3 %
-0.8
77.1 %
0.2
—
-0.6
81.8 %
-0.2
-0.4
87.5 %
-0.04
10.7
3.1
—
1.1
2
—
0.5
5
5.5
—
-3.5
—
0.3
—
-3.3
—
-0.1
-3.2
—
-0.299
10.7