Dropbox Statements
DB
Data from Dropbox`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
07 Nov, 2024
Expected release date:
—
Dropbox Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
638.8
0.7 %
100
111.5
17.5
527.3
0 %
82.5
225.7
35.3
173.8
27.2
399.5
-0.2 %
62.5
127.8
0.6 %
20
3.8
0.6
1.1
0.2
132.7
-0.7 %
20.8
26
4.1
106.7
-3.4 %
16.7
0.26
395.9
634.5
0.5 %
100
107
16.9
527.5
0.4 %
83.1
227.1
35.8
173.4
27.3
400.5
4.8 %
63.1
127
-11.5 %
20
4.7
0.7
1.9
0.3
133.6
-11.6 %
21.1
23.1
3.6
110.5
-16.5 %
17.4
0.27
403.6
631.3
-0.6 %
100
105.8
16.8
525.5
2.4 %
83.2
219.1
34.7
162.9
25.8
382
-5.2 %
60.5
143.5
30.5 %
22.7
7.3
1.2
0.3
0.05
151.1
-44.5 %
23.9
18.8
3
132.3
-41.8 %
21
0.31
421.1
635
0.3 %
100
122
19.2
513
-0.1 %
80.8
222.1
35
180.9
28.5
403
5.3 %
63.5
110
-15.8 %
17.3
9.6
1.5
-4.7
-0.7
272.3
101 %
42.9
45
7.1
227.3
99.2 %
35.8
0.67
337.3
633
1.7 %
100
119.6
18.9
513.4
2.2 %
81.1
216.4
34.2
166.3
26.3
382.7
-13.7 %
60.5
130.7
122.7 %
20.6
5.3
0.8
-0.5
-0.08
135.5
129.7 %
21.4
21.4
3.4
114.1
164.1 %
18
0.26
426.8
622.5
1.9 %
100
120.1
19.3
502.4
1.6 %
80.7
262.8
42.2
180.9
29.1
443.7
8.2 %
71.3
58.7
-30.2 %
9.4
4.6
0.7
-2.1
-0.3
59
-32.6 %
9.5
15.8
2.5
43.2
-37.4 %
6.9
0.1
425.2
611.1
2.1 %
100
116.8
19.1
494.3
2.3 %
80.9
235.2
38.5
175
28.6
410.2
2.7 %
67.1
84.1
0.8 %
13.8
4.7
0.8
-1.2
-0.2
87.6
211.7 %
14.3
18.6
3
69
-79 %
11.3
0.19
348.8
598.8
1.3 %
100
115.8
19.3
483
0.4 %
80.7
238.5
39.8
161.1
26.9
399.6
3 %
66.7
83.4
-10.6 %
13.9
7.7
1.3
-5.7
-1
-78.4
-179.8 %
-13.09
-406.7
-67.9
328.3
294.6 %
54.8
0.92
353.7
591
3.2 %
100
109.7
18.6
481.3
3.1 %
81.4
227.6
38.5
160.4
27.1
388
3.4 %
65.7
93.3
1.9 %
15.8
-3.4
-0.6
12.3
2.1
98.2
24.1 %
16.6
15
2.5
83.2
34.2 %
14.1
0.23
360.1
572.7
1.8 %
100
105.8
18.5
466.9
3.9 %
81.5
215
37.5
160.3
28
375.3
4.3 %
65.5
91.6
2.3 %
16
-4.4
-0.8
0.6
0.1
79.1
-15.7 %
13.8
17.1
3
62
-22.2 %
10.8
0.13
448.4
562.4
-0.5 %
100
112.9
20.1
449.5
0 %
79.9
210.8
37.5
149.2
26.5
360
-1.5 %
64
89.5
6.3 %
15.9
1.4
0.2
2.9
0.5
93.8
9.3 %
16.7
14.1
2.5
79.7
-36 %
14.2
0.21
372.9
565.5
2.8 %
100
115.8
20.5
449.7
2.6 %
79.5
201.9
35.7
163.6
28.9
365.5
1.3 %
64.6
84.2
8.9 %
14.9
-2.4
-0.4
18
3.2
85.8
12.7 %
15.2
-38.8
-6.9
124.6
64.8 %
22
0.32
385
550.2
3.7 %
100
112
20.4
438.2
3.5 %
79.6
187.3
34
173.6
31.6
360.9
6.4 %
65.6
77.3
-8.4 %
14
-3.1
-0.6
1.9
0.3
76.1
-16.4 %
13.8
0.5
0.09
75.6
-14.1 %
13.7
0.19
395.9
530.6
3.7 %
100
107.1
20.2
423.5
5.3 %
79.8
185.5
35
153.6
28.9
339.1
-0.6 %
63.9
84.4
38.4 %
15.9
-0.5
-0.09
7.1
1.3
91
96.1 %
17.2
3
0.6
88
84.9 %
16.6
0.22
397
511.6
1.5 %
100
109.3
21.4
402.3
1 %
78.6
181.2
35.4
160.1
31.3
341.3
-1.6 %
66.7
61
18.2 %
11.9
-1
-0.2
4.9
1
46.4
113.4 %
9.1
-1.2
-0.2
47.6
113.8 %
9.3
0.11
405.4
504.1
3.4 %
100
105.8
21
398.3
3.7 %
79
176.6
35
170.1
33.7
346.7
-2.1 %
68.8
51.6
72 %
10.2
-5.9
-1.2
7
1.4
-345.5
-1128.3 %
-68.5
0.3
0.06
-345.8
-1157.5 %
-68.6
-0.84
411.6
487.4
4.3 %
100
103.2
21.2
384.2
5.3 %
78.8
183.3
37.6
170.9
35.1
354.2
0.6 %
72.7
30
134.4 %
6.2
2.2
0.5
1.4
0.3
33.6
53.4 %
6.9
0.9
0.2
32.7
86.9 %
6.7
0.08
419.7
467.4
2.7 %
100
102.5
21.9
364.9
3.7 %
78.1
185.8
39.8
166.3
35.6
352.1
8.3 %
75.3
12.8
-52.2 %
2.7
-1.2
-0.3
10.3
2.2
21.9
-45 %
4.7
4.4
0.9
17.5
-55.5 %
3.7
0.04
420.2
455
2 %
100
103.1
22.7
351.9
3.2 %
77.3
181.8
40
143.3
31.5
325.1
-6.5 %
71.5
26.8
506.1 %
5.9
3.6
0.8
9.4
2.1
39.8
1758.3 %
8.7
0.5
0.1
39.3
695.5 %
8.6
0.09
418.9
446
4.2 %
100
104.9
23.5
341.1
5.5 %
76.5
176.9
39.7
170.8
38.3
347.7
1.7 %
78
-6.6
64.5 %
-1.5
2.9
0.7
1.3
0.3
-2.4
84.4 %
-0.5
4.2
0.9
-6.6
61.2 %
-1.5
-0.02
409.2
428.2
6.7 %
100
104.8
24.5
323.4
8.3 %
75.5
172.8
40.4
169.2
39.5
342
2.8 %
79.9
-18.6
45.3 %
-4.3
2.4
0.6
0.8
0.2
-15.4
26 %
-3.6
1.6
0.4
-17
20.6 %
-4
-0.04
414.4
401.5
4.1 %
100
102.9
25.6
298.6
4 %
74.4
162.4
40.4
170.2
42.4
332.6
8.2 %
82.8
-34
-67.5 %
-8.5
2.7
0.7
10.5
2.6
-20.8
-55.2 %
-5.2
0.6
0.1
-21.4
-177.9 %
-5.3
-0.05
412.4
385.6
2.6 %
100
98.4
25.5
287.2
2 %
74.5
150
38.9
157.5
40.8
307.5
4.8 %
79.7
-20.3
-69.2 %
-5.3
3.7
1
4.2
1.1
-13.4
-81.1 %
-3.5
-5.7
-1.5
-7.7
18.9 %
-2
-0.02
410.5
375.9
4.3 %
100
94.4
25.1
281.5
4.2 %
74.9
136.8
36.4
156.7
41.7
293.5
5.2 %
78.1
-12
-34.8 %
-3.2
3.9
1
0.7
0.2
-7.4
-23.3 %
-2
2.1
0.6
-9.5
-63.8 %
-2.5
-0.02
408.4
360.3
6.2 %
100
90.2
25
270.1
8.2 %
75
133.2
37
145.8
40.5
279
8.6 %
77.4
-8.9
-23.6 %
-2.5
2.4
0.7
0.5
0.1
-6
-100 %
-1.7
-0.2
-0.06
-5.8
-41.5 %
-1.6
-0.01
403.9
339.2
7.2 %
100
89.5
26.4
249.7
27.6 %
73.6
119.7
35.3
137.2
40.4
256.9
-61.2 %
75.7
-7.2
98.5 %
-2.1
2
0.6
2.2
0.6
-3
99.4 %
-0.9
1.1
0.3
-4.1
99.1 %
-1.2
-0.01
402.3
316.3
3.5 %
100
120.6
38.1
195.7
-8.5 %
61.9
378.5
119.7
283.1
89.5
661.6
163.5 %
209.2
-465.9
-1149.1 %
-147.3
-1.2
-0.4
3.4
1.1
-463.7
-1098.2 %
-146.6
1.8
0.6
-465.5
-1134.7 %
-147.2
-1.18
395
305.5
6.6 %
91.7
213.8
9.5 %
104
147.1
251.1
18.7 %
-37.3
-128.8 %
-1.6
0.2
-38.7
-184.6 %
-64.1
-37.7
-167.4 %
-0.09
391.9
286.7
7.5 %
91.5
195.2
11.9 %
97.2
114.3
211.5
5.1 %
-16.3
39 %
-2.2
4.9
-13.6
48.5 %
0.5
-14.1
47.4 %
-0.04
391.9
266.7
7.6 %
92.2
174.5
13 %
89.8
111.4
201.2
7.1 %
-26.7
20.1 %
-3
3.3
-26.4
19.5 %
0.4
-26.8
19 %
-0.07
391.9
247.9
4.2 %
93.5
154.4
3.8 %
89.3
98.5
187.8
11.2 %
-33.4
-65.3 %
-4.2
4.8
-32.8
-20.1 %
0.3
-33.1
-13.7 %
-0.08
391.9
238
7.7 %
89.3
148.7
21.7 %
74.1
94.8
168.9
3.4 %
-20.2
50.9 %
-3.7
-3.4
-27.3
33.9 %
1.8
-29.1
31.7 %
-0.07
391.9
221
—
98.8
122.2
—
75.1
88.2
163.3
—
-41.1
—
-4.4
4.2
-41.3
—
1.3
-42.6
—
-0.11
391.9