DB

Dropbox IncNASDAQ DBX Stock Report

Last reporting period 30 Sep, 2024

Updated 20 Dec, 2024

Last price

Market cap $B

8.113

Middle

Exchange

XNAS - Nasdaq

View Section: Price ratios

Dropbox Statements

DB

Data from Dropbox`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

USD - US dollar

Last reporting period:

30 Sep, 2024

Next reporting period:

29 Dec, 2024

Report frequency:

Quarterly

Earnings release date:

07 Nov, 2024

Expected release date:

13 Feb, 2025

Dropbox Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

USD (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-09-30
%

638.8

0.7 %

100

111.5

17.5

527.3

0 %

82.5

225.7

35.3

173.8

27.2

399.5

-0.2 %

62.5

127.8

0.6 %

20

3.8

0.6

1.1

0.2

132.7

-0.7 %

20.8

26

4.1

106.7

-3.4 %

16.7

0.26

395.9

2024-06-30
%

634.5

0.5 %

100

107

16.9

527.5

0.4 %

83.1

227.1

35.8

173.4

27.3

400.5

4.8 %

63.1

127

-11.5 %

20

4.7

0.7

1.9

0.3

133.6

-11.6 %

21.1

23.1

3.6

110.5

-16.5 %

17.4

0.27

403.6

2024-03-31
%

631.3

-0.6 %

100

105.8

16.8

525.5

2.4 %

83.2

219.1

34.7

162.9

25.8

382

-5.2 %

60.5

143.5

30.5 %

22.7

7.3

1.2

0.3

0.05

151.1

-44.5 %

23.9

18.8

3

132.3

-41.8 %

21

0.31

421.1

2023-12-31
%

635

0.3 %

100

122

19.2

513

-0.1 %

80.8

222.1

35

180.9

28.5

403

5.3 %

63.5

110

-15.8 %

17.3

9.6

1.5

-4.7

-0.7

272.3

101 %

42.9

45

7.1

227.3

99.2 %

35.8

0.67

337.3

2023-09-30
%

633

1.7 %

100

119.6

18.9

513.4

2.2 %

81.1

216.4

34.2

166.3

26.3

382.7

-13.7 %

60.5

130.7

122.7 %

20.6

5.3

0.8

-0.5

-0.08

135.5

129.7 %

21.4

21.4

3.4

114.1

164.1 %

18

0.26

426.8

2023-06-30
%

622.5

1.9 %

100

120.1

19.3

502.4

1.6 %

80.7

262.8

42.2

180.9

29.1

443.7

8.2 %

71.3

58.7

-30.2 %

9.4

4.6

0.7

-2.1

-0.3

59

-32.6 %

9.5

15.8

2.5

43.2

-37.4 %

6.9

0.1

425.2

2023-03-31
%

611.1

2.1 %

100

116.8

19.1

494.3

2.3 %

80.9

235.2

38.5

175

28.6

410.2

2.7 %

67.1

84.1

0.8 %

13.8

4.7

0.8

-1.2

-0.2

87.6

211.7 %

14.3

18.6

3

69

-79 %

11.3

0.19

348.8

2022-12-31
%

598.8

1.3 %

100

115.8

19.3

483

0.4 %

80.7

238.5

39.8

161.1

26.9

399.6

3 %

66.7

83.4

-10.6 %

13.9

7.7

1.3

-5.7

-1

-78.4

-179.8 %

-13.09

-406.7

-67.9

328.3

294.6 %

54.8

0.92

353.7

2022-09-30
%

591

3.2 %

100

109.7

18.6

481.3

3.1 %

81.4

227.6

38.5

160.4

27.1

388

3.4 %

65.7

93.3

1.9 %

15.8

-3.4

-0.6

12.3

2.1

98.2

24.1 %

16.6

15

2.5

83.2

34.2 %

14.1

0.23

360.1

2022-06-30
%

572.7

1.8 %

100

105.8

18.5

466.9

3.9 %

81.5

215

37.5

160.3

28

375.3

4.3 %

65.5

91.6

2.3 %

16

-4.4

-0.8

0.6

0.1

79.1

-15.7 %

13.8

17.1

3

62

-22.2 %

10.8

0.13

448.4

2022-03-31
%

562.4

-0.5 %

100

112.9

20.1

449.5

0 %

79.9

210.8

37.5

149.2

26.5

360

-1.5 %

64

89.5

6.3 %

15.9

1.4

0.2

2.9

0.5

93.8

9.3 %

16.7

14.1

2.5

79.7

-36 %

14.2

0.21

372.9

2021-12-31
%

565.5

2.8 %

100

115.8

20.5

449.7

2.6 %

79.5

201.9

35.7

163.6

28.9

365.5

1.3 %

64.6

84.2

8.9 %

14.9

-2.4

-0.4

18

3.2

85.8

12.7 %

15.2

-38.8

-6.9

124.6

64.8 %

22

0.32

385

2021-09-30
%

550.2

3.7 %

100

112

20.4

438.2

3.5 %

79.6

187.3

34

173.6

31.6

360.9

6.4 %

65.6

77.3

-8.4 %

14

-3.1

-0.6

1.9

0.3

76.1

-16.4 %

13.8

0.5

0.09

75.6

-14.1 %

13.7

0.19

395.9

2021-06-30
%

530.6

3.7 %

100

107.1

20.2

423.5

5.3 %

79.8

185.5

35

153.6

28.9

339.1

-0.6 %

63.9

84.4

38.4 %

15.9

-0.5

-0.09

7.1

1.3

91

96.1 %

17.2

3

0.6

88

84.9 %

16.6

0.22

397

2021-03-31
%

511.6

1.5 %

100

109.3

21.4

402.3

1 %

78.6

181.2

35.4

160.1

31.3

341.3

-1.6 %

66.7

61

18.2 %

11.9

-1

-0.2

4.9

1

46.4

113.4 %

9.1

-1.2

-0.2

47.6

113.8 %

9.3

0.11

405.4

2020-12-31
%

504.1

3.4 %

100

105.8

21

398.3

3.7 %

79

176.6

35

170.1

33.7

346.7

-2.1 %

68.8

51.6

72 %

10.2

-5.9

-1.2

7

1.4

-345.5

-1128.3 %

-68.5

0.3

0.06

-345.8

-1157.5 %

-68.6

-0.84

411.6

2020-09-30
%

487.4

4.3 %

100

103.2

21.2

384.2

5.3 %

78.8

183.3

37.6

170.9

35.1

354.2

0.6 %

72.7

30

134.4 %

6.2

2.2

0.5

1.4

0.3

33.6

53.4 %

6.9

0.9

0.2

32.7

86.9 %

6.7

0.08

419.7

2020-06-30
%

467.4

2.7 %

100

102.5

21.9

364.9

3.7 %

78.1

185.8

39.8

166.3

35.6

352.1

8.3 %

75.3

12.8

-52.2 %

2.7

-1.2

-0.3

10.3

2.2

21.9

-45 %

4.7

4.4

0.9

17.5

-55.5 %

3.7

0.04

420.2

2020-03-31
%

455

2 %

100

103.1

22.7

351.9

3.2 %

77.3

181.8

40

143.3

31.5

325.1

-6.5 %

71.5

26.8

506.1 %

5.9

3.6

0.8

9.4

2.1

39.8

1758.3 %

8.7

0.5

0.1

39.3

695.5 %

8.6

0.09

418.9

2019-12-31
%

446

4.2 %

100

104.9

23.5

341.1

5.5 %

76.5

176.9

39.7

170.8

38.3

347.7

1.7 %

78

-6.6

64.5 %

-1.5

2.9

0.7

1.3

0.3

-2.4

84.4 %

-0.5

4.2

0.9

-6.6

61.2 %

-1.5

-0.02

409.2

2019-09-30
%

428.2

6.7 %

100

104.8

24.5

323.4

8.3 %

75.5

172.8

40.4

169.2

39.5

342

2.8 %

79.9

-18.6

45.3 %

-4.3

2.4

0.6

0.8

0.2

-15.4

26 %

-3.6

1.6

0.4

-17

20.6 %

-4

-0.04

414.4

2019-06-30
%

401.5

4.1 %

100

102.9

25.6

298.6

4 %

74.4

162.4

40.4

170.2

42.4

332.6

8.2 %

82.8

-34

-67.5 %

-8.5

2.7

0.7

10.5

2.6

-20.8

-55.2 %

-5.2

0.6

0.1

-21.4

-177.9 %

-5.3

-0.05

412.4

2019-03-31
%

385.6

2.6 %

100

98.4

25.5

287.2

2 %

74.5

150

38.9

157.5

40.8

307.5

4.8 %

79.7

-20.3

-69.2 %

-5.3

3.7

1

4.2

1.1

-13.4

-81.1 %

-3.5

-5.7

-1.5

-7.7

18.9 %

-2

-0.02

410.5

2018-12-31
%

375.9

4.3 %

100

94.4

25.1

281.5

4.2 %

74.9

136.8

36.4

156.7

41.7

293.5

5.2 %

78.1

-12

-34.8 %

-3.2

3.9

1

0.7

0.2

-7.4

-23.3 %

-2

2.1

0.6

-9.5

-63.8 %

-2.5

-0.02

408.4

2018-09-30
%

360.3

6.2 %

100

90.2

25

270.1

8.2 %

75

133.2

37

145.8

40.5

279

8.6 %

77.4

-8.9

-23.6 %

-2.5

2.4

0.7

0.5

0.1

-6

-100 %

-1.7

-0.2

-0.06

-5.8

-41.5 %

-1.6

-0.01

403.9

2018-06-30
%

339.2

7.2 %

100

89.5

26.4

249.7

27.6 %

73.6

119.7

35.3

137.2

40.4

256.9

-61.2 %

75.7

-7.2

98.5 %

-2.1

2

0.6

2.2

0.6

-3

99.4 %

-0.9

1.1

0.3

-4.1

99.1 %

-1.2

-0.01

402.3

2018-03-31
%

316.3

3.5 %

100

120.6

38.1

195.7

-8.5 %

61.9

378.5

119.7

283.1

89.5

661.6

163.5 %

209.2

-465.9

-1149.1 %

-147.3

-1.2

-0.4

3.4

1.1

-463.7

-1098.2 %

-146.6

1.8

0.6

-465.5

-1134.7 %

-147.2

-1.18

395

2017-12-31

305.5

6.6 %

91.7

213.8

9.5 %

104

147.1

251.1

18.7 %

-37.3

-128.8 %

-1.6

0.2

-38.7

-184.6 %

-64.1

-37.7

-167.4 %

-0.09

391.9

2017-09-30

286.7

7.5 %

91.5

195.2

11.9 %

97.2

114.3

211.5

5.1 %

-16.3

39 %

-2.2

4.9

-13.6

48.5 %

0.5

-14.1

47.4 %

-0.04

391.9

2017-06-30

266.7

7.6 %

92.2

174.5

13 %

89.8

111.4

201.2

7.1 %

-26.7

20.1 %

-3

3.3

-26.4

19.5 %

0.4

-26.8

19 %

-0.07

391.9

2017-03-31

247.9

4.2 %

93.5

154.4

3.8 %

89.3

98.5

187.8

11.2 %

-33.4

-65.3 %

-4.2

4.8

-32.8

-20.1 %

0.3

-33.1

-13.7 %

-0.08

391.9

2016-12-31

238

7.7 %

89.3

148.7

21.7 %

74.1

94.8

168.9

3.4 %

-20.2

50.9 %

-3.7

-3.4

-27.3

33.9 %

1.8

-29.1

31.7 %

-0.07

391.9

2016-09-30

221

98.8

122.2

75.1

88.2

163.3

-41.1

-4.4

4.2

-41.3

1.3

-42.6

-0.11

391.9

View Section: Balance Sheet