Duck Creek Statements
DC
Duck Creek Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
80.586
100
37.142
46.1
43.444
53.9
16.197
20.1
33.808
42
50.005
62.1
-6.561
-8.1
1.253
1.6
-0.402
-0.5
-5.71
-7.09
-0.549
-0.7
-5.161
-6.4
-0.039
132.75
80.714
100
33.185
41.1
47.529
58.9
14.486
17.9
34.354
42.6
48.84
60.5
-1.311
-1.6
0.474
0.6
-0.636
-0.8
-2.294
-2.8
0.087
0.1
-2.381
-2.9
-0.018
132.43
72.364
100
32.069
44.3
40.295
55.7
14.236
19.7
30.569
42.2
44.805
61.9
-4.51
-6.2
0.283
0.4
-0.913
-1.3
-5.357
-7.4
0.407
0.6
-5.764
-8
-0.043
132.52
76.418
100
32.089
42
44.329
58
14.316
18.7
30.402
39.8
44.718
58.5
-0.389
-0.5
-0.035
-0.05
-0.032
-0.04
-0.456
-0.6
0.423
0.6
-0.879
-1.2
-0.007
132.1
73.421
100
30.951
42.2
42.47
57.8
12.321
16.8
28.202
38.4
40.59
55.3
1.88
2.6
-0.118
-0.2
-0.696
-0.9
1.066
1.5
0.374
0.5
0.692
0.9
0.005
134.21
70.854
100
29.764
42
41.09
58
12.509
17.7
32.125
45.3
45.218
63.8
-4.128
-5.8
-0.013
-0.02
-0.578
-0.8
-4.719
-6.7
0.84
1.2
-5.559
-7.8
-0.042
131.48
67.938
100
27.75
40.8
40.188
59.2
12.255
18
28.866
42.5
40.732
60
-0.544
-0.8
-0.006
-0.009
0.546
0.8
-0.004
-0.006
0.353
0.5
-0.357
-0.5
-0.003
131.61
62.652
100
27.542
44
35.11
56
—
0
28.782
45.9
41.558
66.3
-6.448
-10.3
-0.038
-0.06
0.51
0.8
-5.976
-9.5
0.388
0.6
-6.364
-10.2
-0.049
130.98
58.91
100
25.03
42.5
33.88
57.5
11.1
18.8
27.02
45.9
38.12
64.7
-4.25
-7.2
-0.04
-0.07
-0.05
-0.08
-4.34
-7.4
0.32
0.5
-4.65
-7.9
-0.04
130.79
58.32
100
29.64
50.8
28.68
49.2
14.63
25.1
35.51
60.9
50.26
86.2
-21.57
-37
0.03
0.05
0.74
1.3
-20.81
-35.7
0.67
1.1
-21.48
-36.8
-0.14
154.53
153.35
100
67.532
44
85.818
56
29.424
19.2
63.455
41.4
92.9
60.6
-7.082
-4.6
-0.386
-0.3
-0.096
-0.06
-7.564
-4.9
0.889
0.6
-8.453
-5.5
-0.069
122.76
46.57
100
20.52
44.1
26.05
55.9
9.22
19.8
20.56
44.1
29.82
64
-3.77
-8.1
-0.28
-0.6
0.37
0.8
-3.68
-7.9
0.33
0.7
-4.01
-8.6
-0.03
122.76
47.92
100
20.25
42.3
27.67
57.7
9.6
20
19.65
41
30.08
62.8
-2.41
-5.03
-0.02
-0.04
-0.25
-0.5
-2.68
-5.6
0.14
0.3
-2.82
-5.9
-0.02
122.76
36.57
100
15.92
43.5
20.65
56.5
9.27
25.3
18.99
51.9
28.27
77.3
-7.62
-20.8
-0.17
-0.5
-0.52
-1.4
-8.3
-22.7
0.19
0.5
-8.49
-23.2
-0.07
122.76