Datadog Statements
DD
Datadog Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
645.28
100
123.5
19.1
521.78
80.9
274.6
42.6
234.36
36.3
509.16
78.9
12.618
2
35.764
5.5
-0.589
-0.09
47.793
7.4
3.969
0.6
43.824
6.8
0.114
382.84
611.25
100
110.1
18
501.15
82
269.99
44.2
218.97
35.8
489.16
80
11.996
2
34.061
5.6
0.128
0.02
46.185
7.6
3.554
0.6
42.631
7
0.12
355.98
589.65
100
104.83
17.8
484.82
82.2
253.25
42.9
203.62
34.5
457.08
77.5
27.742
4.7
31.491
5.3
-1.966
-0.3
57.267
9.7
3.274
0.6
53.993
9.2
0.124
433.98
547.5
100
103.3
18.9
444.2
81.1
240.2
43.9
208
38
448.5
81.9
-4.2
-0.8
27.5
5
1
0.2
24.3
4.4
1.7
0.3
22.6
4.1
0.06
351.3
509.5
100
101.8
20
407.6
80
239.5
47
189.9
37.3
429.7
84.3
-22
-4.3
21.8
4.3
-0.7
-0.1
-0.9
-0.2
3.1
0.6
-4
-0.8
-0.01
322.2
481.7
100
99.9
20.7
381.8
79.3
229.5
47.6
187.1
38.8
416.8
86.5
-35
-7.3
16.3
3.4
-1.8
-0.4
-20.4
-4.2
3.7
0.8
-24.1
-5.003
-0.08
319.3
469.4
100
96.8
20.6
372.6
79.4
218.7
46.6
188.4
40.1
407.2
86.7
-34.6
-7.4
10.6
2.3
-1.8
-0.4
-25.9
-5.5
3.2
0.7
-29
-6.2
-0.09
317.4
436.5
100
93.6
21.4
342.9
78.6
205.4
47.1
168.7
38.6
374.3
85.8
-31.3
-7.2
5.4
1.2
2.9
0.7
-23.1
-5.3
2.9
0.7
-26
-6
-0.08
316
406.1
100
81.9
20.2
324.2
79.8
177.7
43.8
149.4
36.8
327.4
80.6
-3.1
-0.8
2.2
0.5
0.9
0.2
—
0
4.9
1.2
-4.9
-1.2
-0.02
314.8
363
100
74.5
20.5
288.6
79.5
150.6
41.5
127.3
35.1
278.1
76.6
10.4
2.9
0.2
0.06
0.2
0.06
10.9
3
1.1
0.3
9.7
2.7
0.02
390.9
326.2
100
67.1
20.6
259
79.4
133
40.8
117.3
36
250.6
76.8
8.5
2.6
-0.2
-0.06
0.2
0.06
8.5
2.6
1.4
0.4
7.2
2.2
0.02
311.8
270.5
100
63.3
23.4
207.2
76.6
112.7
41.7
99.1
36.6
212.1
78.4
-4.9
-1.8
-0.1
-0.04
0.2
0.07
-4.8
-1.8
0.7
0.3
-5.5
-2.03
-0.02
310.2
233.5
100
57.1
24.5
176.5
75.6
94.8
40.6
91.4
39.1
186.3
79.8
-9.9
-4.2
0.2
0.09
0.1
0.04
-9.7
-4.2
-0.3
-0.1
-9.4
-4.03
-0.03
308
198.5
100
46.7
23.5
151.9
76.5
79.3
39.9
85.4
43
164.7
83
-12.8
-6.4
0.4
0.2
-0.1
-0.05
-12.5
-6.3
0.5
0.3
-13.1
-6.6
-0.04
306
177.5
100
40.9
23
136.7
77
67.7
38.1
77.9
43.9
145.6
82
-8.9
-5.01
-6.2
-3.5
—
0
-15.2
-8.6
1
0.6
-16.2
-9.1
-0.05
304.1
154.7
100
34
22
120.7
78
56.4
36.5
73.5
47.5
129.9
84
-9.3
-6.01
-5.3
-3.4
—
0
-14.6
-9.4
0.6
0.4
-15.2
-9.8
-0.05
302.6
140
100
28.9
20.6
111.1
79.4
45.7
32.6
64.8
46.3
110.5
78.9
0.7
0.5
0.2
0.1
—
0
0.8
0.6
0.5
0.4
0.3
0.2
—
330.8
131.2
100
26.5
20.2
104.8
79.9
40.8
31.1
60.2
45.9
101
77
3.8
2.9
—
0
2.9
2.2
6.7
5.1
0.2
0.2
6.5
5
0.02
327.8
113.6
100
25.7
22.6
87.9
77.4
35.9
31.6
54.3
47.8
90.2
79.4
-2.3
-2.02
—
0
3.5
3.1
1.3
1.1
0.4
0.4
0.9
0.8
—
296.4
95.9
100
23.3
24.3
72.6
75.7
28.7
29.9
48.1
50.2
76.8
80.1
-4.2
-4.4
—
0
0.1
0.1
-4.1
-4.3
—
0
-4.2
-4.4
-0.01
295.7
83.2
100
21
25.2
62.2
74.8
24
28.8
42.2
50.7
66.2
79.6
-4
-4.8
—
0
0.3
0.4
-3.7
-4.4
0.3
0.4
-3.9
-4.7
-0.01
289.8
70.1
100
19
27.1
51.1
72.9
22.8
32.5
37.9
54.1
60.7
86.6
-9.7
-13.8
—
0
0.2
0.3
-9.4
-13.4
0.1
0.1
-9.5
-13.6
-0.03
289.8
61.6
100
15.8
25.6
45.8
74.4
17.7
28.7
34.7
56.3
52.5
85.2
-6.7
-10.9
—
0
0.2
0.3
-6.5
-10.6
0.1
0.2
-6.6
-10.7
-0.02
289.8
51.1
100
12.1
23.7
39
76.3
14.2
27.8
29.5
57.7
43.6
85.3
-4.6
-9.002
—
0
0.3
0.6
-4.3
-8.4
0.3
0.6
-4.7
-9.2
-0.02
289.8
45.7
100
9.5
20.8
36.2
79.2
12.4
27.1
23.7
51.9
36.1
79
0.1
0.2
—
0
—
0
0.2
0.4
—
0
0.2
0.4
—
289.8
39.7
100
9.1
22.9
30.6
77.1
10.9
27.5
19.5
49.1
30.5
76.8
0.2
0.5
—
0
0.3
0.8
0.4
1
0.1
0.3
0.3
0.8
—
289.8
33.7
7.8
25.9
8.5
18.2
26.7
-0.8
—
0.2
-0.5
—
-0.5
—
289.8
26.7
6.2
20.6
6.3
14.4
20.7
-0.1
—
0.2
0.1
—
0.1
—
289.8
21.9
5.6
16.3
5.1
12.8
17.9
-1.6
—
0.2
-1.3
—
-1.3
—
289.8
18.4
3.9
14.5
4.8
10.2
15
-0.5
—
0.1
-0.4
0.4
-0.8
—
289.8