Digi Statements
DG
Digi Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
105.2
100
42.945
40.8
62.258
59.2
15.132
14.4
34.218
32.5
49.35
46.9
12.908
12.3
-3.234
-3.07
-0.014
-0.01
9.66
9.2
-0.042
-0.04
9.702
9.2
0.262
37.026
107.7
100
45.384
42.1
62.318
57.9
15.044
14
39.123
36.3
54.167
50.3
8.151
7.6
-3.697
-3.4
-0.032
-0.03
4.422
4.1
0.428
0.4
3.994
3.7
0.108
36.974
106.09
100
44.989
42.4
61.1
57.6
14.633
13.8
34.334
32.4
48.967
46.2
12.133
11.4
-5.661
-5.3
-9.748
-9.2
-3.276
-3.09
-0.222
-0.2
-3.054
-2.9
-0.085
36.129
112.16
100
48.172
42.9
63.991
57.1
14.454
12.9
36.056
32.1
50.51
45
13.481
12
-6.269
-5.6
-0.02
-0.02
7.192
6.4
0.827
0.7
6.365
5.7
0.172
36.962
112.2
100
48.4
43.1
63.8
56.9
14.9
13.3
36.4
32.4
51.4
45.8
12.5
11.1
-6.6
-5.9
—
0
5.9
5.3
-0.8
-0.7
6.7
6
0.18
36.8
111.1
100
48.3
43.5
62.9
56.6
15.2
13.7
35.5
32
50.7
45.6
12.2
11
-6.4
-5.8
—
0
5.8
5.2
-0.1
-0.09
5.9
5.3
0.16
36.7
109.3
100
47.8
43.7
61.5
56.3
14.1
12.9
35.5
32.5
49.5
45.3
12
11
-6
-5.5
—
0
6
5.5
0.2
0.2
5.8
5.3
0.16
36.9
105.7
100
46.7
44.2
59
55.8
13.9
13.2
34.4
32.5
42.1
39.8
17
16.1
-5
-4.7
0.2
0.2
12
11.4
0.8
0.8
11.2
10.6
0.31
36.8
103.5
100
46.1
44.5
57.4
55.5
14
13.5
33.4
32.3
47.3
45.7
10.1
9.8
-5.3
-5.1
-0.1
-0.1
4.6
4.4
0.5
0.5
4.1
4
0.12
35.7
94.7
100
42.7
45.1
52
54.9
13.8
14.6
30.6
32.3
44.4
46.9
7.6
8
-4.5
-4.8
0.1
0.1
3.2
3.4
0.4
0.4
2.8
3
0.08
35.6
84.3
100
36.4
43.2
47.9
56.8
13.4
15.9
30.6
36.3
44
52.2
3.9
4.6
-4.9
-5.8
-0.1
-0.1
-1.2
-1.4
-2.4
-2.8
1.2
1.4
0.03
35.8
79.1
100
36.5
46.1
42.6
53.9
11.8
14.9
27.5
34.8
39.3
49.7
3.3
4.2
-0.4
-0.5
0.1
0.1
3
3.8
-1.6
-2.02
4.6
5.8
0.13
35.5
79.1
100
36.5
46.1
42.6
53.9
12.4
15.7
26.1
33
38.5
48.7
4.1
5.2
-0.4
-0.5
-0.1
-0.1
3.5
4.4
0.4
0.5
3.2
4
0.09
35.1
77.3
100
36.8
47.6
40.5
52.4
11.4
14.7
25.6
33.1
36.9
47.7
3.6
4.7
-0.2
-0.3
0.1
0.1
3.2
4.1
0.3
0.4
2.9
3.8
0.09
32.2
73.1
100
32.1
43.9
41
56.1
11.1
15.2
29.3
40.1
40.5
55.4
0.6
0.8
-0.4
-0.5
-0.2
-0.3
-0.7
-1
-0.4
-0.5
-0.3
-0.4
-0.01
29.4
73.2
100
35.7
48.8
37.5
51.2
11
15
21.3
29.1
32.2
44
5.2
7.1
-0.5
-0.7
-0.4
-0.5
4.3
5.9
-0.1
-0.1
4.4
6
0.15
29.8
70.3
100
33
46.9
37.3
53.1
10.9
15.5
23.5
33.4
34.4
48.9
3
4.3
-0.9
-1.3
-0.1
-0.1
1.9
2.7
0.1
0.1
1.8
2.6
0.06
29.2
73.4
100
34.8
47.4
38.6
52.6
11.5
15.7
23.3
31.7
34.9
47.5
3.7
5
-1.7
-2.3
0.1
0.1
2.1
2.9
0.1
0.1
2
2.7
0.07
29.5
62.3
100
31.9
51.2
30.5
49
10.3
16.5
20.6
33.1
30.9
49.6
-0.5
-0.8
-0.2
-0.3
-0.2
-0.3
-0.9
-1.4
-1.1
-1.8
0.2
0.3
0.01
29.6
65
100
34.4
52.9
30.6
47.1
9.9
15.2
18.6
28.6
28.5
43.8
2.1
3.2
0.2
0.3
0.3
0.5
2.6
4
0.3
0.5
2.3
3.5
0.08
29
61.2
100
32.8
53.6
28.3
46.2
8.6
14.1
18.1
29.6
26.7
43.6
1.6
2.6
0.2
0.3
-0.2
-0.3
1.7
2.8
—
0
1.6
2.6
0.06
28.6
65.8
100
35.4
53.8
30.3
46
9.6
14.6
20
30.4
29.6
45
0.8
1.2
0.1
0.2
0.3
0.5
1.2
1.8
-0.2
-0.3
1.3
2
0.05
28.4
62.3
100
32.5
52.2
29.8
47.8
9.5
15.2
14.8
23.8
24.4
39.2
5.5
8.8
0.1
0.2
—
0
5.7
9.1
1
1.6
4.7
7.5
0.17
28.1
65.1
100
34.5
53
30.6
47
8.6
13.2
20.4
31.3
29
44.5
1.6
2.5
0.1
0.2
0.1
0.2
1.7
2.6
-1.6
-2.5
3.3
5.1
0.11
29.6
62.3
100
32.6
52.3
29.6
47.5
8.2
13.2
18.8
30.2
27
43.3
2.6
4.2
0.1
0.2
0.5
0.8
3.1
5
0.1
0.2
2.9
4.7
0.1
27.8
54.5
100
27.7
50.8
26.8
49.2
8.6
15.8
17.4
31.9
26
47.7
0.8
1.5
—
0
-0.5
-0.9
0.3
0.6
0.5
0.9
-0.1
-0.2
—
27.1
45
100
23
51.1
22
48.9
7.8
17.3
16.2
36
24
53.3
-2
-4.4
0.2
0.4
—
0
-1.8
-4
-0.4
-0.9
-4.5
-10
-0.16
26.7
44.8
100
23.4
52.2
21.4
47.8
7.3
16.3
9.9
22.1
17.2
38.4
4.2
9.4
0.2
0.4
-0.1
-0.2
4.3
9.6
-0.1
-0.2
4.4
9.8
0.16
27.1
45.7
100
23.3
51
22.5
49.2
7.4
16.2
11.8
25.8
19.2
42
3.2
7
0.2
0.4
-0.2
-0.4
0.6
1.3
-0.7
-1.5
1.3
2.8
0.05
27
45.6
100
23.7
52
21.9
48
7
15.4
13.4
29.4
20.4
44.7
1.5
3.3
0.1
0.2
-0.1
-0.2
1.5
3.3
0.1
0.2
1.3
2.9
0.05
27.3
45.2
100
23.7
52.4
21.5
47.6
6.9
15.3
12.1
26.8
19.1
42.3
2.4
5.3
0.1
0.2
0.6
1.3
3.1
6.9
0.8
1.8
2.4
5.3
0.09
27
50.5
100
25.9
51.3
24.6
48.7
7.4
14.7
12.2
24.2
19.5
38.6
5
9.9
0.1
0.2
-0.1
-0.2
5
9.9
1.1
2.2
3.8
7.5
0.14
26.8
52.1
100
26.2
50.3
26
49.9
7.9
15.2
12.9
24.8
20.8
39.9
5.1
9.8
—
0
-0.4
-0.8
4.8
9.2
0.5
1
4.3
8.3
0.16
26.3
50.2
100
25.4
50.6
24.7
49.2
7.8
15.5
13.2
26.3
21
41.8
3.8
7.6
—
0
-0.3
-0.6
3.4
6.8
1.2
2.4
2.1
4.2
0.09
26
50.3
100
25.9
51.5
24.4
48.5
7.8
15.5
12.6
25
20.4
40.6
4
8
0.1
0.2
0.1
0.2
3.5
7
0.4
0.8
6.5
12.9
0.24
26.2
54.2
100
27.9
51.5
26.3
48.5
7.8
14.4
13.2
24.4
21
38.7
5.3
9.8
0.1
0.2
-0.1
-0.2
5.3
9.8
1.6
3
3
5.5
0.11
25.7
52.1
100
27
51.8
25
48
7.8
15
13.5
25.9
21.3
40.9
3.8
7.3
—
0
0.4
0.8
4.3
8.3
1.2
2.3
2.5
4.8
0.09
25.7
50.4
100
27.2
54
23.2
46
7.3
14.5
14.2
28.2
21.5
42.7
1.7
3.4
0.1
0.2
1.3
2.6
2.7
5.4
1
2
1.4
2.8
0.07
25.3
47.2
100
24.7
52.3
22.6
47.9
7.1
15
15
31.8
22.1
46.8
0.5
1.1
—
0
0.4
0.8
0.9
1.9
-0.1
-0.2
-0.3
-0.6
-0.01
24.2
42.1
100
18.5
43.9
23.5
55.8
7
16.6
11.9
28.3
18.9
44.9
4.7
11.2
—
0
0.5
1.2
5.2
12.4
2
4.8
0.4
1
0.01
25
47.9
100
25.7
53.7
22.1
46.1
7.3
15.2
15.2
31.7
22.5
47
-0.3
-0.6
—
0
-0.1
-0.2
-0.3
-0.6
-0.2
-0.4
-0.1
-0.2
—
25.3
45.9
100
24.1
52.5
21.8
47.5
7.4
16.1
15
32.7
22.4
48.8
-0.6
-1.3
—
0
—
0
-0.6
-1.3
-1.3
-2.8
0.7
1.5
0.03
26.1
47.3
100
24.4
51.6
22.9
48.4
7.3
15.4
14.9
31.5
22.2
46.9
0.7
1.5
—
0
0.1
0.2
0.8
1.7
0.1
0.2
0.7
1.5
0.03
26.2
51.4
100
25.4
49.4
26
50.6
7.5
14.6
14.2
27.6
21.7
42.2
4.3
8.4
—
0
—
0
3.6
7
1.6
3.1
2
3.9
0.08
26