Digimarc Statements
DM
Data from Digimarc`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
14 Nov, 2024
Expected release date:
—
Digimarc Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
9.443
-9 %
100
3.826
40.5
5.617
-14.8 %
59.5
6.488
68.7
10.498
111.2
16.986
2.5 %
179.9
-11.369
-13.9 %
-120.4
0.465
4.9
0.152
1.6
-10.752
-16.1 %
-113.9
0.002
0.02
-10.754
-16 %
-113.9
-0.502
21.435
10.379
4.4 %
100
3.787
36.5
6.592
11 %
63.5
6.644
64
9.93
95.7
16.574
-1.3 %
159.7
-9.982
8.1 %
-96.2
0.598
5.8
0.125
1.2
-9.259
10.4 %
-89.2
0.011
0.1
-9.27
10.3 %
-89.3
-0.433
21.392
9.938
7 %
100
3.998
40.2
5.94
6.8 %
59.8
6.741
67.8
10.056
101.2
16.797
1.3 %
169
-10.857
1.4 %
-109.2
0.403
4.1
0.125
1.3
-10.329
1 %
-103.9
0.009
0.09
-10.338
2.2 %
-104.02
-0.499
20.73
9.284
3.3 %
100
3.72
40.1
5.564
12.4 %
59.9
6.282
67.7
10.298
110.9
16.58
2.9 %
178.6
-11.016
1.3 %
-118.7
0.243
2.6
0.339
3.7
-10.434
2.3 %
-112.4
0.139
1.5
-10.573
1.4 %
-113.9
-0.508
20.814
8.99
3 %
100
4.04
44.9
4.95
7.6 %
55.1
6.31
70.2
9.8
109
16.11
3.1 %
179.2
-11.16
-1.3 %
-124.1
0.36
4
0.12
1.3
-10.68
-0.6 %
-118.8
0.05
0.6
-10.72
-0.9 %
-119.2
-0.53
20.22
8.73
11.4 %
100
4.13
47.3
4.6
15.6 %
52.7
6.16
70.6
9.46
108.4
15.62
-16.7 %
178.9
-11.02
25.4 %
-126.2
0.5
5.7
0.15
1.7
-10.62
24.3 %
-121.6
—
0
-10.62
24.4 %
-121.6
-0.53
20.16
7.84
8.6 %
100
3.86
49.2
3.98
7 %
50.8
7.83
99.9
10.93
139.4
18.75
12.3 %
239.2
-14.77
-13.8 %
-188.4
0.49
6.3
0.26
3.3
-14.02
-12.9 %
-178.8
0.02
0.3
-14.04
-12.8 %
-179.08
-0.7
20.09
7.22
-7.7 %
100
3.5
48.5
3.72
-3.6 %
51.5
6.76
93.6
9.93
137.5
16.7
-13.9 %
231.3
-12.98
16.4 %
-179.8
—
0
0.89
12.3
-12.42
16.6 %
-172.02
0.03
0.4
-12.45
16.6 %
-172.4
-0.62
19.93
7.82
0.9 %
100
3.96
50.6
3.86
4.9 %
49.4
7.58
96.9
11.82
151.2
19.39
4.1 %
248
-15.53
-3.9 %
-198.6
—
0
0.62
7.9
-14.9
-0.3 %
-190.5
0.03
0.4
-14.93
-2 %
-190.9
-0.76
19.72
7.75
4.6 %
100
4.07
52.5
3.68
22.7 %
47.5
6.07
78.3
12.56
162.1
18.63
-8.9 %
240.4
-14.95
14.3 %
-192.9
—
0
0.09
1.2
-14.86
17.5 %
-191.7
-0.22
-2.8
-14.64
17.7 %
-188.9
-0.75
19.54
7.41
3.9 %
100
4.41
59.5
3
-39.5 %
40.5
6.09
82.2
14.35
193.7
20.45
54.9 %
276
-17.45
-111.5 %
-235.5
—
0
—
0
-18.02
-118.4 %
-243.2
-0.24
-3.2
-17.78
-115.8 %
-239.9
-1.03
17.34
7.13
11.1 %
100
2.17
30.4
4.96
17.5 %
69.6
4.61
64.7
8.59
120.5
13.2
8.5 %
185.1
-8.25
-3.8 %
-115.7
—
0
—
0
-8.25
-188.5 %
-115.7
—
0
-8.24
-187.1 %
-115.6
-0.5
16.57
6.42
2.2 %
100
2.2
34.3
4.22
-0.2 %
65.7
4.59
71.5
7.59
118.2
12.17
-33.7 %
189.6
-7.95
43.8 %
-123.8
—
0
—
0
-2.86
81.5 %
-44.5
0.01
0.2
-2.87
81.4 %
-44.7
-0.17
16.52
6.28
-6.3 %
100
2.05
32.6
4.23
-2.5 %
67.4
4.21
67
14.15
225.3
18.36
46.1 %
292.4
-14.14
-71.8 %
-225.2
—
0
0.02
0.3
-15.42
-87.6 %
-245.5
—
0
-15.42
-87.6 %
-245.5
-0.94
16.43
6.7
20.7 %
100
2.36
35.2
4.34
12.4 %
64.8
4.13
61.6
8.43
125.8
12.57
7.5 %
187.6
-8.23
-5.1 %
-122.8
—
0
0.01
0.1
-8.22
-5.2 %
-122.7
0.01
0.1
-8.22
57.3 %
-122.7
-0.5
16.33
5.55
-3.5 %
100
1.7
30.6
3.86
1 %
69.5
4.01
72.3
7.68
138.4
11.69
-4.3 %
210.6
-7.83
6.7 %
-141.08
—
0
0.02
0.4
-7.81
6.5 %
-140.7
—
0
-19.26
-130.7 %
-347.03
-1.26
15.24
5.75
-11.5 %
100
1.93
33.6
3.82
-12.8 %
66.4
4.66
81
7.55
131.3
12.21
2.3 %
212.3
-8.39
-11.3 %
-145.9
—
0
0.04
0.7
-8.35
-11.9 %
-145.2
—
0
-8.35
-11.9 %
-145.2
-0.68
12.24
6.5
5 %
100
2.11
32.5
4.38
9.8 %
67.4
4.21
64.8
7.71
118.6
11.93
-8.5 %
183.5
-7.54
16.8 %
-116
—
0
0.08
1.2
-7.46
16.3 %
-114.8
—
0
-7.46
16.3 %
-114.8
-0.62
12.11
6.19
16.4 %
100
2.2
35.5
3.99
13.4 %
64.5
4.43
71.6
8.61
139.1
13.04
5.2 %
210.7
-9.06
-2 %
-146.4
—
0
0.14
2.3
-8.91
-2.5 %
-143.9
-0.01
-0.2
-8.91
-2.6 %
-143.9
-0.74
12.04
5.32
-8.7 %
100
1.8
33.8
3.52
-10 %
66.2
4.34
81.6
8.05
151.3
12.39
3.8 %
232.9
-8.88
-10.6 %
-166.9
—
0
0.19
3.6
-8.69
-11.8 %
-163.3
-0.01
-0.2
-8.68
-11.9 %
-163.2
-0.73
11.97
5.83
-5.7 %
100
1.92
32.9
3.91
-2.2 %
67.1
4.11
70.5
7.84
134.5
11.94
-1.6 %
204.8
-8.03
1.5 %
-137.7
—
0
0.26
4.5
-7.77
1.9 %
-133.3
-0.01
-0.2
-7.76
2.1 %
-133.1
-0.65
11.92
6.18
9.2 %
100
2.19
35.4
4
13.3 %
64.7
3.98
64.4
8.17
132.2
12.14
-0.5 %
196.4
-8.15
6 %
-131.9
—
0
0.23
3.7
-7.92
6.2 %
-128.2
0.01
0.2
-7.93
6.3 %
-128.3
-0.68
11.67
5.66
8.2 %
100
2.13
37.6
3.53
12.8 %
62.4
4.04
71.4
8.16
144.2
12.2
7.1 %
215.5
-8.67
-5 %
-153.2
—
0
0.24
4.2
-8.44
-5.5 %
-149.1
0.03
0.5
-8.46
-5.6 %
-149.5
-0.74
11.49
5.23
6.5 %
100
2.1
40.2
3.13
5 %
59.8
3.9
74.6
7.49
143.2
11.39
-1.6 %
217.8
-8.26
4.1 %
-157.9
—
0
0.26
5
-8
4 %
-153
0.01
0.2
-8.01
4 %
-153.2
-0.7
11.44
4.91
-9.7 %
100
1.94
39.5
2.98
-7.7 %
60.7
4.07
82.9
7.52
153.2
11.58
0.4 %
235.8
-8.61
-3.7 %
-175.4
—
0
0.27
5.5
-8.33
-3.7 %
-169.7
0.01
0.2
-8.34
-3.7 %
-169.9
-0.73
11.39
5.44
-3 %
100
2.21
40.6
3.23
-5.8 %
59.4
4.06
74.6
7.48
137.5
11.53
-2.1 %
211.9
-8.3
0.6 %
-152.6
—
0
0.27
5
-8.03
0.9 %
-147.6
0.01
0.2
-8.04
0.9 %
-147.8
-0.71
11.34
5.61
15.4 %
100
2.19
39
3.43
22.5 %
61.1
3.95
70.4
7.83
139.6
11.78
2.8 %
210
-8.35
3.6 %
-148.8
—
0
0.25
4.5
-8.1
4.5 %
-144.4
0.01
0.2
-8.11
3.1 %
-144.6
-0.72
11.27
4.86
-44 %
2.06
2.8
-57.6 %
3.93
7.53
11.46
4.1 %
-8.66
-96.4 %
—
0.18
-8.48
-100.5 %
-10.64
-8.37
-97.4 %
-0.75
11.05
8.68
55.3 %
2.07
6.61
90.5 %
4.11
6.9
11.01
4.7 %
-4.41
37.4 %
—
0.17
-4.23
39 %
0.01
-4.24
38.9 %
-0.39
10.8
5.59
-8.2 %
2.12
3.47
-8.2 %
3.94
6.58
10.52
2.8 %
-7.05
-9.3 %
—
0.12
-6.93
-9.5 %
0.01
-6.94
-11.6 %
-0.68
10.27
6.09
17.6 %
2.31
3.78
20.8 %
3.46
6.77
10.23
13.5 %
-6.45
-9.7 %
—
0.12
-6.33
-9.5 %
-0.11
-6.22
-8 %
-0.61
10.16
5.18
-7.2 %
2.05
3.13
-8.2 %
3.42
5.59
9.01
3.9 %
-5.88
-11.8 %
—
0.1
-5.78
-11.4 %
-0.02
-5.76
-10.8 %
-0.57
10.12
5.58
2.2 %
2.16
3.41
1.5 %
3.29
5.38
8.67
-0.1 %
-5.26
0.9 %
—
0.07
-5.19
1.5 %
0.01
-5.2
1.5 %
-0.55
9.51
5.46
-2.2 %
2.09
3.36
-0.9 %
3.38
5.29
8.68
-2 %
-5.31
2.9 %
—
0.04
-5.27
2.9 %
0.02
-5.28
2.9 %
-0.62
8.59
5.58
11.2 %
2.19
3.39
11.9 %
3.31
5.56
8.86
6.5 %
-5.47
-3.4 %
—
0.05
-5.43
-3.2 %
0.01
-5.44
-2.6 %
-0.64
8.53
5.02
-6.9 %
1.98
3.03
-7.9 %
3.12
5.2
8.32
7.2 %
-5.29
-18.3 %
—
0.03
-5.26
-18.5 %
0.04
-5.3
-18.6 %
-0.62
8.49
5.39
-7.1 %
2.1
3.29
-1.8 %
3.24
4.52
7.76
5 %
-4.47
-10.4 %
—
0.03
-4.44
-10.7 %
0.03
-4.47
-11.5 %
-0.54
8.31
5.8
-3.2 %
2.45
3.35
-6.2 %
3.03
4.37
7.39
-4.5 %
-4.05
2.9 %
—
0.03
-4.01
3.4 %
—
-4.01
3.4 %
-0.5
8.03
5.99
2.2 %
2.42
3.57
-2.2 %
3.08
4.66
7.74
-1.5 %
-4.17
1 %
—
0.02
-4.15
1.2 %
—
-4.15
54.7 %
-0.52
7.96
5.86
-15.4 %
2.21
3.65
-24.1 %
3.26
4.59
7.86
-2.4 %
-4.21
-29.9 %
—
0.01
-4.2
-29.6 %
4.97
-9.17
-360.8 %
-1.23
7.46
6.93
22.4 %
2.12
4.81
29.6 %
3.5
4.55
8.05
-1.5 %
-3.24
27.4 %
—
—
-3.24
27 %
-1.25
-1.99
27.1 %
-0.28
7.18
5.66
-21.5 %
1.95
3.71
-26.7 %
3.4
4.77
8.17
-2.5 %
-4.46
-34.3 %
—
0.02
-4.44
-35 %
-1.76
-2.73
-33.8 %
-0.38
7.11
7.21
5.6 %
2.15
5.06
4.8 %
3.55
4.83
8.38
1.9 %
-3.32
2.1 %
—
0.03
-3.29
2.1 %
-1.31
-2.04
-53.4 %
-0.29
7
6.83
-8.1 %
2
4.83
-11.7 %
3.45
4.77
8.22
9.7 %
-3.39
-67.8 %
—
0.03
-3.36
-68.8 %
-2.08
-1.33
-58.3 %
-0.19
6.91
7.43
-29 %
1.96
5.47
-34.5 %
3.28
4.22
7.49
7.2 %
-2.02
-248.5 %
—
0.03
-1.99
-244.2 %
-1.2
-0.84
-250 %
-0.12
6.86
10.47
2.2 %
2.12
8.35
3 %
2.82
4.17
6.99
8 %
1.36
-17.1 %
—
0.02
1.38
-17.4 %
0.77
0.56
-39.1 %
0.08
7.09
10.24
10 %
2.13
8.11
5.7 %
2.73
3.74
6.47
12.7 %
1.64
-14.6 %
—
0.03
1.67
-14.8 %
0.7
0.92
-8 %
0.13
7.08
9.31
—
1.65
7.67
—
2.28
3.47
5.74
—
1.92
—
—
0.04
1.96
—
0.91
1
—
0.146
6.84