DocuSign Statements
DO
DocuSign Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
736.03
100
155.47
21.1
580.56
78.9
147.57
20
374.59
50.9
522.16
70.9
58.398
7.9
14.086
1.9
—
0
71.887
9.8
-816.32
-110.9
888.21
120.7
4.265
208.27
709.64
100
149.45
21.1
560.19
78.9
134.32
18.9
374.12
52.7
508.44
71.6
51.752
7.3
13.965
2
—
0
36.593
5.2
2.833
0.4
33.76
4.8
0.161
209.9
712.39
100
147.91
20.8
564.48
79.2
151.52
21.3
402.93
56.6
554.46
77.8
10.023
1.4
19.807
2.8
—
0
29.742
4.2
2.501
0.4
27.241
3.8
0.129
210.85
700.42
100
142.65
20.4
557.78
79.6
136.64
19.5
400.69
57.2
537.33
76.7
20.448
2.9
16.096
2.3
—
0
35.834
5.1
-2.971
-0.4
38.805
5.5
0.187
208.05
687.7
100
145.6
21.2
542.1
78.8
136
19.8
398.7
58
534.7
77.8
7.4
1.1
15.9
2.3
—
0
22.5
3.3
15.1
2.2
7.4
1.1
0.04
208.2
661.4
100
136.5
20.6
524.9
79.4
115.4
17.4
385.4
58.3
500.7
75.7
24.1
3.6
10.3
1.6
—
0
5.6
0.8
5.1
0.8
0.5
0.08
—
208.1
659.6
100
137.4
20.8
522.2
79.2
125.9
19.1
396.3
60.1
522.2
79.2
—
0
5.7
0.9
—
0
5.4
0.8
0.6
0.09
4.9
0.7
0.02
201.9
645.5
100
129.5
20.1
515.9
79.9
115.9
18
399.3
61.9
515.3
79.8
0.7
0.1
-0.6
-0.09
—
0
-28.1
-4.4
1.8
0.3
-29.9
-4.6
-0.15
201.4
622.2
100
136.7
22
485.5
78
126.5
20.3
400
64.3
526.6
84.6
-41.1
-6.6
-0.6
-0.1
—
0
-41.7
-6.7
3.4
0.5
-45.1
-7.2
-0.22
200.6
588.7
100
132.4
22.5
456.3
77.5
112.2
19.1
363.3
61.7
475.5
80.8
-19.2
-3.3
-6.3
-1.07
—
0
-25.5
-4.3
1.8
0.3
-27.4
-4.7
-0.14
199.7
580.8
100
131.5
22.6
449.4
77.4
110.7
19.1
362.7
62.4
473.3
81.5
-24
-4.1
-4.2
-0.7
—
0
-29.4
-5.06
1
0.2
-30.4
-5.2
-0.15
198.7
545.5
100
116
21.3
429.5
78.7
102.6
18.8
330.2
60.5
432.8
79.3
-3.4
-0.6
-2.4
-0.4
—
0
-5.8
-1.06
-0.1
-0.02
-5.7
-1.04
-0.03
197.6
511.8
100
113.8
22.2
398.1
77.8
94.7
18.5
318.8
62.3
416.8
81.4
-18.7
-3.7
-2.2
-0.4
-0.5
-0.1
-25.3
-4.9
0.2
0.04
-25.5
-5
-0.13
196
469.1
100
105.2
22.4
363.8
77.6
85.4
18.2
285.8
60.9
374.6
79.9
-10.7
-2.3
4.8
1
-0.5
-0.1
-6.4
-1.4
2
0.4
-8.4
-1.8
-0.04
194.3
430.9
100
101.6
23.6
329.3
76.4
80.1
18.6
270.7
62.8
354.1
82.2
-24.8
-5.8
-4.4
-1.02
-0.5
-0.1
-63.6
-14.8
8.9
2.1
-72.4
-16.8
-0.38
188.7
382.9
100
97.8
25.5
285.1
74.5
73.4
19.2
256.2
66.9
333.6
87.1
-48.5
-12.7
-7.6
-2
-0.5
-0.1
-56.6
-14.8
1.9
0.5
-58.5
-15.3
-0.31
186.4
342.2
100
90.6
26.5
251.6
73.5
63.8
18.6
242.2
70.8
310.2
90.6
-58.6
-17.1
-4.4
-1.3
-0.6
-0.2
-63.7
-18.6
0.8
0.2
-64.6
-18.9
-0.35
184.9
297
100
74
24.9
223
75.1
54.2
18.2
207.7
69.9
264.9
89.2
-41.9
-14.1
-4.7
-1.6
0.9
0.3
-45.7
-15.4
2.1
0.7
-47.8
-16.09
-0.26
183
274.9
100
68.1
24.8
206.8
75.2
52.1
19
194.2
70.6
249.1
90.6
-42.4
-15.4
-3.7
-1.3
-0.1
-0.04
-46.2
-16.8
1.3
0.5
-47.4
-17.2
-0.26
180.9
249.5
100
62
24.8
187.5
75.2
48.8
19.6
179.8
72.1
231.5
92.8
-44
-17.6
-2.2
-0.9
0.7
0.3
-45.6
-18.3
1
0.4
-46.6
-18.7
-0.26
178.3
235.6
100
61.2
26
174.4
74
47.5
20.2
188.6
80.1
239.1
101.5
-64.7
-27.5
-4.2
-1.8
1.4
0.6
-67.5
-28.7
1.2
0.5
-68.6
-29.1
-0.39
175.4
214
100
52
24.3
161.9
75.7
37.2
17.4
164.1
76.7
204.4
95.5
-42.4
-19.8
-3.9
-1.8
2
0.9
-44.4
-20.7
1.3
0.6
-45.7
-21.4
-0.27
172.1
199.7
100
52.7
26.4
147
73.6
42.9
21.5
163.5
81.9
209.7
105
-62.6
-31.3
-2.3
-1.2
—
0
-64.9
-32.5
1.3
0.7
-66.2
-33.1
-0.4
167.6
178.4
100
45.1
25.3
133.3
74.7
38.4
21.5
151.1
84.7
191.7
107.5
-58.4
-32.7
-0.1
-0.06
—
0
-58.5
-32.8
-5.7
-3.2
-52.8
-29.6
-0.31
167.7
167
100
36.4
21.8
130.7
78.3
33.8
20.2
133.9
80.2
168.4
100.8
-37.7
-22.6
3
1.8
—
0
-34.8
-20.8
1.9
1.1
-36.7
-22
-0.22
166.1
155.8
100
58.3
37.4
97.5
62.6
70.9
45.5
293.4
188.3
365.1
234.3
-267.6
-171.8
-2.4
-1.5
—
0
-270
-173.3
0.7
0.4
-271
-173.9
-1.94
140.1