Amdocs Statements
DO
Amdocs Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 250.06
100
809.97
64.8
440.09
35.2
90.368
7.2
144.03
11.5
249.51
20
190.58
15.2
-6.872
-0.5
—
0
169
13.5
27.998
2.2
137.58
11
1.214
113.33
1 245.85
100
802
64.4
443.85
35.6
91.154
7.3
147.61
11.8
254.96
20.5
188.89
15.2
-11.65
-0.9
—
0
144.08
11.6
24.657
2
116.24
9.3
1.012
114.91
1 245.2
100
812.74
65.3
432.45
34.7
89.207
7.2
142.5
11.4
248.12
19.9
184.33
14.8
-9.778
-0.8
—
0
174.56
14
25.834
2.1
145.27
11.7
1.263
115.03
1 242.56
100
803.6
64.7
438.96
35.3
97.693
7.9
140.38
11.3
253.67
20.4
185.29
14.9
-5.307
-0.4
—
0
133.62
10.8
30.952
2.5
100.19
8.1
0.858
116.79
1 235.96
100
804.01
65.1
431.95
34.9
92.162
7.5
143.78
11.6
249.24
20.2
182.71
14.8
-4.421
-0.4
—
0
178.29
14.4
18.178
1.5
156.63
12.7
1.325
118.25
2 409.02
100
1 552.33
64.4
856.69
35.6
185
7.7
286.55
11.9
499.8
20.7
356.89
14.8
-7.901
-0.3
—
0
324.45
13.5
44.269
1.8
274.72
11.4
2.315
118.65
1 185.72
100
756.85
63.8
428.87
36.2
95.726
8.1
143.22
12.1
254.26
21.4
174.61
14.7
-4.963
-0.4
—
0
145.11
12.2
15.239
1.3
127.67
10.8
1.07
119.37
1 166.5
100
751.36
64.4
415.15
35.6
96.218
8.2
129.4
11.1
243.46
20.9
171.69
14.7
-7.399
-0.6
—
0
164.29
14.1
35.351
3
127.04
10.9
1.102
115.26
1 160.29
100
748.21
64.5
412.08
35.5
89.479
7.7
136.11
11.7
242.76
20.9
169.31
14.6
-7.811
-0.7
—
0
161.5
13.9
33.037
2.8
126.54
10.9
1.028
123.15
2 249.9
100
1 457.97
64.8
791.93
35.2
169.01
7.5
263.06
11.7
468.13
20.8
323.8
14.4
-11.181
-0.5
—
0
322.62
14.3
30.517
1.4
288.04
12.8
2.33
123.63
1 104.63
100
716.72
64.9
387.91
35.1
81.945
7.4
128.08
11.6
227.77
20.6
160.15
14.5
-2.562
-0.2
—
0
167.58
15.2
33.982
3.1
131.89
11.9
1.077
122.43
1 087.31
100
707.37
65.1
379.94
34.9
81.324
7.5
126.02
11.6
225.61
20.7
154.33
14.2
-1.099
-0.1
—
0
153.23
14.1
29.706
2.7
122.13
11.2
0.974
125.41
1 066.25
100
689.37
64.7
376.88
35.3
80.794
7.6
122.4
11.5
221.97
20.8
154.92
14.5
0.334
0.03
—
0
155.25
14.6
9.103
0.9
144.53
13.6
1.141
126.64
1 048.7
100
685.5
65.4
363.2
34.6
75.2
7.2
117
11.2
214
20.4
149.2
14.2
-3.5
-0.3
—
0
145.7
13.9
26.6
2.5
117.8
11.2
0.91
129.3
1 086.3
100
728.7
67.1
357.6
32.9
75.7
7
121.9
11.2
217.4
20
140.2
12.9
-6.5
-0.6
—
0
360.1
33.1
60.5
5.6
296.9
27.3
2.29
129.6
1 052.9
100
703.6
66.8
349.4
33.2
75.8
7.2
106.4
10.1
202.4
19.2
146.9
14
-6.4
-0.6
—
0
140.6
13.4
6.1
0.6
133.4
12.7
1.01
131.6
1 026.2
100
681.7
66.4
344.5
33.6
70.1
6.8
109.6
10.7
197
19.2
147.5
14.4
-2.4
-0.2
—
0
145.1
14.1
24.7
2.4
119.5
11.6
0.9
132.6
1 047.9
100
689.4
65.8
358.6
34.2
70.1
6.7
119.8
11.4
209.3
20
149.2
14.2
5.2
0.5
—
0
154.4
14.7
27.4
2.6
126.1
12
0.94
134
1 042
100
686.3
65.9
355.6
34.1
67.3
6.5
123.5
11.9
212.1
20.4
143.6
13.8
-0.4
-0.04
—
0
143.2
13.7
27.3
2.6
115.2
11.1
0.85
134.7
1 030.3
100
667.2
64.8
363
35.2
70
6.8
124.7
12.1
218.5
21.2
144.6
14
2
0.2
—
0
146.6
14.2
24.6
2.4
121.2
11.8
0.9
135.2
1 024.7
100
664.1
64.8
360.6
35.2
68.2
6.7
124.7
12.2
217
21.2
143.6
14
-5.3
-0.5
—
0
138.4
13.5
6.9
0.7
130.5
12.7
0.96
136.1
1 019.7
100
660.4
64.8
359.2
35.2
67.2
6.6
121
11.9
211.8
20.8
147.5
14.5
0.8
0.08
—
0
148.3
14.5
24
2.4
123.4
12.1
0.9
137.7
1 012.1
100
660.5
65.3
351.5
34.7
68
6.7
121
12
214.9
21.2
136.7
13.5
-2.1
-0.2
—
0
134.6
13.3
32.9
3.3
101
10
0.72
139.6
1 002.6
100
654.9
65.3
347.7
34.7
70.8
7.1
125.8
12.5
223.9
22.3
123.8
12.3
-3.4
-0.3
—
0
65.4
6.5
19.2
1.9
44
4.4
0.33
140.8
1 002.2
100
650.6
64.9
351.6
35.1
72.7
7.3
116.4
11.6
216
21.6
135.6
13.5
-3.2
-0.3
—
0
102.3
10.2
7.4
0.7
90.9
9.1
0.63
142.1
992.3
100
646.6
65.2
345.8
34.8
64.9
6.5
120.2
12.1
213.9
21.6
131.8
13.3
-0.2
-0.02
—
0
131.6
13.3
29.9
3
101
10.2
0.7
143.3
977.7
100
643.2
65.8
334.5
34.2
68.2
7
118.7
12.1
212.4
21.7
122.1
12.5
0.1
0.01
—
0
122.3
12.5
4.3
0.4
116
11.9
0.82
143.6
979.7
100
636.4
65
343.3
35
64.7
6.6
120.2
12.3
211.3
21.6
132
13.5
-2.3
-0.2
—
0
129.7
13.2
22.5
2.3
106.4
10.9
0.73
145
966.7
100
628.6
65
338.1
35
67.1
6.9
114
11.8
208.2
21.5
129.9
13.4
1.2
0.1
—
0
131.1
13.6
11.8
1.2
118.3
12.2
0.81
146.1
966
100
621.7
64.4
344.3
35.6
67.3
7
114.5
11.9
210.5
21.8
133.8
13.9
-0.5
-0.05
—
0
133.3
13.8
20.8
2.2
111.7
11.6
0.76
146.8
954.7
100
620.8
65
333.9
35
60
6.3
124.1
13
212.3
22.2
121.6
12.7
-2.8
-0.3
—
0
118.8
12.4
21
2.2
97
10.2
0.66
147.2
940.7
100
611.1
65
329.5
35
61
6.5
117
12.4
211.1
22.4
118.5
12.6
0.6
0.06
—
0
119.1
12.7
23.4
2.5
94.9
10.1
0.65
147.8
930.1
100
601.2
64.6
328.9
35.4
65.1
7
113.8
12.2
204
21.9
125
13.4
1.1
0.1
—
0
126.1
13.6
21
2.3
104.2
11.2
0.7
149.5
925.9
100
600.1
64.8
325.8
35.2
63.7
6.9
114.5
12.4
205.7
22.2
120.1
13
1.5
0.2
—
0
121.6
13.1
13.9
1.5
106.8
11.5
0.72
150.6
921.5
100
595.6
64.6
325.9
35.4
62.5
6.8
119.5
13
206.4
22.4
119.5
13
-1.7
-0.2
—
0
117.9
12.8
17
1.8
99.9
10.8
0.67
150.8
926.8
100
603.1
65.1
323.7
34.9
65.9
7.1
111.2
12
201
21.7
122.7
13.2
-1.4
-0.2
—
0
108.3
11.7
17.2
1.9
86.5
9.3
0.58
148.8
907.9
100
592.4
65.2
315.5
34.8
62.6
6.9
108.1
11.9
188.8
20.8
126.7
14
-1
-0.1
—
0
125.7
13.8
17.9
2
107.8
11.9
0.69
156.6
902.6
100
580.6
64.3
322
35.7
62.8
7
107.2
11.9
184
20.4
138
15.3
-1.7
-0.2
—
0
136.3
15.1
20.1
2.2
116.3
12.9
0.74
157.4
906.3
100
573.4
63.3
332.8
36.7
63.6
7
113.6
12.5
191.4
21.1
141.5
15.6
1.5
0.2
—
0
143.1
15.8
12.1
1.3
131
14.5
0.83
158.1
900.3
100
581.6
64.6
318.7
35.4
67.6
7.5
110.1
12.2
192.6
21.4
126.1
14
-2
-0.2
—
0
124.1
13.8
23.6
2.6
100.5
11.2
0.63
159.6
902.5
100
584.6
64.8
317.9
35.2
64.9
7.2
112.7
12.5
192.9
21.4
125
13.9
-0.7
-0.08
—
0
124.3
13.8
14.4
1.6
109.8
12.2
0.68
161.7
896.9
100
583.3
65
313.6
35
63.1
7
110.4
12.3
189.7
21.2
123.8
13.8
-1.9
-0.2
—
0
121.9
13.6
11.6
1.3
110.4
12.3
0.68
162.3
864
100
557.4
64.5
306.6
35.5
62.3
7.2
112
13
186
21.5
120.7
14
-1.4
-0.2
—
0
119.3
13.8
17.9
2.1
101.4
11.7
0.63
161.8
845.2
100
546
64.6
299.2
35.4
61.3
7.3
105
12.4
176.3
20.9
122.9
14.5
-1.5
-0.2
—
0
121.4
14.4
32.4
3.8
89
10.5
0.54
163.3