Viant Statements
DS
Viant Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
53.393
100
29.88
56
23.513
44
—
0
24.284
45.5
29.205
54.7
-5.692
-10.7
2.381
4.5
-0.002
-0.004
-3.313
-6.2
-0.099
-0.2
-0.947
-1.8
-0.059
15.949
64.406
100
32.654
50.7
31.752
49.3
—
0
25.477
39.6
30.87
47.9
0.882
1.4
2.397
3.7
-0.001
-0.002
3.278
5.1
-0.03
-0.05
0.627
1
0.04
15.617
59.59
100
30.97
52
28.62
48
—
0
26.57
44.6
31.43
52.7
-2.82
-4.7
2.33
3.9
—
0
-0.49
-0.8
0.18
0.3
-0.53
-0.9
-0.03
15.39
57.22
100
33.52
58.6
23.7
41.4
—
0
24.04
42
28.95
50.6
-5.25
-9.2
2.05
3.6
—
0
-3.2
-5.6
—
0
-1.06
-1.9
-0.07
15.14
41.72
100
23.34
55.9
18.38
44.1
—
0
24.68
59.2
29.49
70.7
-11.11
-26.6
1.82
4.4
-0.09
-0.2
-9.38
-22.5
—
0
-2.48
-5.9
-0.17
14.75
54.51
100
32.05
58.8
22.46
41.2
—
0
27.01
49.6
31.67
58.1
-9.21
-16.9
1.2
2.2
—
0
-8.01
-14.7
—
0
-2.19
-4.02
-0.15
14.51
48.83
100
27.53
56.4
21.3
43.6
—
0
29.78
61
34.18
70
-12.88
-26.4
0.46
0.9
-0.01
-0.02
-12.43
-25.5
—
0
-3.13
-6.4
-0.22
14.31
51.2
100
30.95
60.4
20.25
39.6
—
0
30.18
58.9
34.02
66.4
-13.77
-26.9
-0.02
-0.04
-0.3
-0.6
-14.09
-27.5
—
0
-3.4
-6.6
-0.24
14.11
42.63
100
26.19
61.4
16.44
38.6
—
0
25.76
60.4
29.85
70
-13.41
-31.5
-0.15
-0.4
—
0
-13.56
-31.8
—
0
-3.19
-7.5
-0.23
13.81
82.72
100
44.58
53.9
38.14
46.1
—
0
26.73
32.3
30.45
36.8
7.69
9.3
-0.16
-0.2
-0.01
-0.01
7.52
9.1
—
0
1.56
1.9
0.11
13.77
50.86
100
28.97
57
21.89
43
—
0
29.83
58.7
33.7
66.3
-11.81
-23.2
-0.23
-0.5
-0.12
-0.2
-12.16
-23.9
—
0
-2.54
-5
-0.2
12.49
50.41
100
31.72
62.9
18.7
37.1
—
0
39.36
78.1
42.65
84.6
-23.96
-47.5
-0.24
-0.5
—
0
-18.1
-35.9
—
0
-3.66
-7.3
-0.32
11.5
40.14
100
24.34
60.6
15.8
39.4
—
0
27.25
67.9
30.51
76
-14.71
-36.6
-0.24
-0.6
0.07
0.2
-14.87
-37.05
—
0
-3.1
-7.7
-0.27
11.5
56.46
100
25.94
45.9
30.52
54.1
—
0
14.43
25.6
17.35
30.7
13.17
23.3
-0.25
-0.4
-0.06
-0.1
12.86
22.8
—
0
8.14
14.4
0.14
58.94
40.21
100
20.12
50
20.08
49.9
—
0
10.08
25.1
12.33
30.7
7.75
19.3
-0.26
-0.6
-0.01
-0.02
7.48
18.6
—
0
7.48
18.6
0.13
58.94
30.43
100
18.59
61.1
11.84
38.9
—
0
9.35
30.7
11.62
38.2
0.22
0.7
-0.24
-0.8
-0.01
-0.03
-0.03
-0.1
—
0
-0.03
-0.1
—
58.94
38.16
100
23.6
61.8
14.56
38.2
—
0
11.51
30.2
13.94
36.5
0.62
1.6
-0.28
-0.7
-0.01
-0.03
0.33
0.9
—
0
0.33
0.9
0.01
58.94
51.95
100
28.71
55.3
23.24
44.7
—
0
14.65
28.2
17.46
33.6
5.79
11.1
-0.56
-1.08
0.18
0.3
5.41
10.4
—
0
5.41
10.4
0.09
58.94
38.86
100
22.29
57.4
16.56
42.6
—
0
10.98
28.3
13.68
35.2
2.89
7.4
-1.15
-3
0.76
2
2.5
6.4
—
0
2.5
6.4
0.04
58.94
41.79
100
23.42
56
18.37
44
—
0
11
26.3
13.46
32.2
4.9
11.7
-1.13
-2.7
0.01
0.02
3.79
9.1
—
0
3.79
9.1
0.06
58.94
32.3
100
19.64
60.8
12.65
39.2
—
0
11.17
34.6
13.43
41.6
-0.78
-2.4
-1.12
-3.5
0.13
0.4
-1.77
-5.5
—
0
-1.77
-5.5
-0.03
58.94