eGain Statements
EG
eGain Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
22.35
100
6.858
30.7
15.492
69.3
6.655
29.8
7.899
35.3
14.554
65.1
0.938
4.2
1.002
4.5
0.074
0.3
2.014
9
0.521
2.3
1.493
6.7
0.047
31.599
23.815
100
6.99
29.4
16.825
70.6
6.66
28
7.74
32.5
14.4
60.5
2.425
10.2
0.982
4.1
-0.697
-2.9
2.71
11.4
0.525
2.2
2.185
9.2
0.069
31.843
24.18
100
6.84
28.3
17.34
71.7
6.63
27.4
9.29
38.4
15.92
65.8
1.42
5.9
0.95
3.9
0.61
2.5
2.98
12.3
0.38
1.6
2.6
10.8
0.08
32.14
24.64
100
6.69
27.2
17.95
72.8
6.55
26.6
9.04
36.7
15.59
63.3
2.36
9.6
0.77
3.1
-0.45
-1.8
2.67
10.8
0.07
0.3
2.6
10.6
0.07
35.12
23.01
100
7.6
33
15.42
67
6.69
29.1
9.24
40.2
15.93
69.2
-0.51
-2.2
0.82
3.6
-0.25
-1.09
0.06
0.3
0.43
1.9
-0.37
-1.6
-0.01
32.12
25.6
100
6.75
26.4
18.85
73.6
7.19
28.1
11.45
44.7
18.64
72.8
0.21
0.8
0.53
2.1
-0.55
-2.1
0.2
0.8
0.3
1.2
-0.1
-0.4
—
32.02
24.76
100
6.28
25.4
18.48
74.6
6.87
27.7
12.28
49.6
19.15
77.3
-0.67
-2.7
0.29
1.2
0.81
3.3
0.43
1.7
0.44
1.8
-0.02
-0.08
—
31.93
23.5
100
6.6
28.1
16.9
71.9
6.4
27.2
12.23
52
18.63
79.3
-1.72
-7.3
0.09
0.4
0.66
2.8
-0.98
-4.2
0.57
2.4
-1.55
-6.6
-0.05
31.86
23.9
100
6.54
27.4
17.37
72.7
6.19
25.9
11.65
48.7
17.84
74.6
-0.48
-2.008
—
0
0.2
0.8
-0.27
-1.1
0.34
1.4
-0.62
-2.6
-0.02
31.65
23.09
100
6.1
26.4
16.99
73.6
6.19
26.8
11.44
49.5
17.62
76.3
-0.63
-2.7
—
0
-0.03
-0.1
-0.66
-2.9
0.17
0.7
-0.83
-3.6
-0.03
31.43
21.45
100
5.3
24.7
16.15
75.3
5.61
26.2
9.85
45.9
15.46
72.1
0.69
3.2
—
0
0.01
0.05
0.7
3.3
0.15
0.7
0.55
2.6
0.02
32.76
20.25
100
5.08
25.1
15.17
74.9
4.55
22.5
9.11
45
13.65
67.4
1.52
7.5
—
0
0.14
0.7
1.66
8.2
-0.39
-1.9
2.05
10.1
0.06
32.45
19.74
100
4.85
24.6
14.9
75.5
4.37
22.1
8.95
45.3
13.32
67.5
1.58
8
0.01
0.05
-0.38
-1.9
1.2
6.1
-0.06
-0.3
1.26
6.4
0.04
32.62
19.23
100
4.71
24.5
14.52
75.5
4.51
23.5
8.12
42.2
12.63
65.7
1.9
9.9
—
0
-0.16
-0.8
1.74
9
0.13
0.7
1.61
8.4
0.05
32.73
19.06
100
4.63
24.3
14.43
75.7
4.51
23.7
7.58
39.8
12.08
63.4
2.35
12.3
—
0
-0.16
-0.8
2.19
11.5
0.15
0.8
2.04
10.7
0.06
32.51
19.03
100
5.02
26.4
14.01
73.6
4.38
23
7.07
37.2
11.46
60.2
2.55
13.4
0.01
0.05
0.14
0.7
2.71
14.2
0.55
2.9
2.15
11.3
0.07
32.02
18.35
100
5.5
30
12.85
70
4.21
22.9
6.89
37.5
11.1
60.5
1.76
9.6
0.11
0.6
0.07
0.4
1.94
10.6
0.07
0.4
1.87
10.2
0.06
31.99
18.16
100
5.24
28.9
12.91
71.1
4.05
22.3
6.86
37.8
10.91
60.1
2
11
0.12
0.7
-0.19
-1.05
1.94
10.7
-0.03
-0.2
1.97
10.8
0.06
31.88
17.19
100
5.32
30.9
11.88
69.1
4
23.3
6.78
39.4
10.78
62.7
1.1
6.4
0.15
0.9
0.16
0.9
1.41
8.2
0.19
1.1
1.22
7.1
0.04
31.88
16.82
100
5.77
34.3
11.06
65.8
3.59
21.3
6.61
39.3
10.2
60.6
0.85
5.1
0.13
0.8
-0.01
-0.06
0.97
5.8
0.8
4.8
0.17
1
0.01
31.73
17
100
5.3
31.2
11.71
68.9
3.62
21.3
6.3
37.1
9.92
58.4
1.79
10.5
-0.12
-0.7
-0.2
-1.2
1.47
8.6
0.07
0.4
1.4
8.2
0.05
30.23
17.7
100
5.54
31.3
12.16
68.7
3.6
20.3
6.44
36.4
10.04
56.7
2.13
12
-0.14
-0.8
-0.01
-0.06
1.98
11.2
-0.02
-0.1
2
11.3
0.07
29.42
15.7
100
5.24
33.4
10.47
66.7
3.56
22.7
6.15
39.2
9.71
61.8
0.75
4.8
-0.19
-1.2
0.02
0.1
0.58
3.7
-0.02
-0.1
0.6
3.8
0.02
29.95
15.59
100
5.89
37.8
9.7
62.2
3.93
25.2
6.55
42
10.48
67.2
-0.78
-5.003
-0.19
-1.2
0.14
0.9
-0.82
-5.3
-0.29
-1.9
-0.54
-3.5
-0.02
27.56
15.75
100
5.44
34.5
10.31
65.5
3.64
23.1
6.23
39.6
9.86
62.6
0.44
2.8
-0.22
-1.4
-0.19
-1.2
0.04
0.3
0.14
0.9
-0.1
-0.6
—
27.35
15.4
5.59
9.81
3.71
6.5
10.2
-0.4
-0.24
-0.03
-0.67
0.12
-0.79
-0.03
27.24
14.58
5.43
9.15
3.43
5.97
9.4
-0.25
-0.34
-0.13
-0.73
-0.16
-0.57
-0.02
27.19
14.62
5.41
9.21
3.49
6.05
9.54
-0.33
-0.38
-0.08
-0.79
-0.74
-0.05
—
27.11
13.85
5.66
8.19
3.36
6.66
10.02
-1.83
-0.47
0.01
-2.29
0.23
-2.52
-0.09
27.11
15
5.06
9.94
3.23
7
10.24
-0.3
-0.46
-0.07
-0.83
0.22
-1.05
-0.04
27.11
14.75
5.06
9.68
3.68
7.27
10.95
-1.27
-0.42
0.11
-1.58
0.83
-2.41
-0.09
27.11
17.62
5.52
12.1
3.94
8.05
11.99
0.11
-0.44
0.22
-0.11
-1.49
1.38
0.05
27.1
16.29
5.72
10.57
4.21
9.02
13.23
-2.66
-0.51
0.35
-2.82
0.18
-3
-0.11
27.07
18.99
5.98
13.01
4.02
9.51
13.52
-0.52
-0.68
-0.07
-1.27
0.11
-1.38
-0.05
27.04
16.48
6.47
10
3.9
8.91
12.82
-2.81
-0.33
0.24
-2.9
0.33
-3.24
-0.12
27.02
17.07
6.36
10.71
4
8.7
12.7
-1.99
-0.26
-0.16
-2.4
0.53
-2.93
-0.11
26.89
19.23
7.55
11.68
4.14
9.7
13.84
-2.16
-0.31
0.02
-2.45
-0.05
-2.4
-0.09
26.71
18.9
8.24
10.66
4.16
12.17
16.33
-5.67
-0.15
0.16
-5.65
-0.19
-5.46
-0.2
26.66
20.7
6.99
13.72
3.74
11.45
15.19
-1.47
-0.12
-0.01
-1.6
0.03
-1.64
-0.06
26.19
18.89
6.11
12.78
2.8
10.68
13.48
-0.71
-0.04
-0.06
-0.8
0.22
-1.02
-0.04
23.98
18.03
5.98
12.04
2.67
10.06
12.73
-0.69
-0.02
-0.08
-0.78
0.23
-1.01
-0.04
25.42
17.67
5.84
11.83
2.39
10.55
12.93
-1.11
-0.04
-0.02
-1.16
0.05
-1.22
-0.05
25.36
15.68
5.53
10.15
2.11
9.6
11.71
-1.56
-0.09
-0.26
-1.91
0.09
-2
-0.08
25.18
17.97
4.83
13.14
2.23
8.77
10.99
2.15
-0.11
—
2.04
0.14
1.9
0.06
30.29
15.46
4.57
10.89
2.1
7.88
9.98
0.91
-0.1
0.26
1.07
0.04
1.03
0.04
26.37