Edgio Statements
EG
Data from Edgio`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
17 Oct, 2024
Edgio Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
97
1.3 %
100
73.8
76.1
23.3
-8.3 %
24
15.6
16.1
28.3
29.2
46
-15.1 %
47.4
-22.8
20.8 %
-23.5
-1.3
-1.3
0.7
0.7
-24
32 %
-24.7
0.5
0.5
-24.5
31.4 %
-25.3
-0.11
223.7
95.8
-6 %
100
70.3
73.4
25.4
-18.3 %
26.5
18.2
19
30.3
31.6
54.2
-12.4 %
56.6
-28.8
6.8 %
-30.06
-1.5
-1.6
-0.5
-0.5
-35.3
-2 %
-36.8
0.4
0.4
-35.7
-2 %
-37.3
-0.16
222.9
101.9
19.6 %
100
70.9
69.6
31.1
0.6 %
30.5
20.6
20.2
35.8
35.1
61.9
-15.7 %
60.7
-30.9
27.3 %
-30.3
-1.2
-1.2
-0.8
-0.8
-34.6
42.7 %
-34
0.4
0.4
-35
40 %
-34.3
-0.16
222.5
85.2
-23.1 %
100
54.3
63.7
30.9
5.5 %
36.3
30.5
35.8
36.7
43.1
73.4
16.1 %
86.2
-42.5
-25.4 %
-49.9
-1.8
-2.1
—
0
-60.4
-24 %
-70.9
-2.1
-2.5
-58.3
-18.7 %
-68.4
-0.26
222
110.8
74.2 %
100
81.5
73.6
29.3
61.9 %
26.4
29.6
26.7
31.8
28.7
63.2
71.7 %
57
-33.9
-82.3 %
-30.6
-1.4
-1.3
-1
-0.9
-48.7
-21.1 %
-44
0.4
0.4
-49.1
-138.3 %
-44.3
-0.22
220.2
63.6
15 %
100
45.4
71.4
18.1
7.7 %
28.5
12.1
19
23.1
36.3
36.8
26.9 %
57.9
-18.6
-53.7 %
-29.2
-1.4
-2.2
-1.1
-1.7
-40.2
-100 %
-63.2
-19.6
-30.8
-20.6
-1.5 %
-32.4
-0.14
151.8
55.3
19.2 %
100
38.5
69.6
16.8
1.2 %
30.4
9.6
17.4
18.4
33.3
29
23.9 %
52.4
-12.1
-75.4 %
-21.9
-1.4
-2.5
-0.7
-1.3
-20.1
-76.3 %
-36.3
0.2
0.4
-20.3
-72 %
-36.7
-0.15
135.5
46.4
-15.9 %
100
29.8
64.2
16.6
5.1 %
35.8
5.1
11
17.3
37.3
23.4
15.8 %
50.4
-6.9
-56.8 %
-14.9
-1.5
-3.2
-0.2
-0.4
-11.4
-15.2 %
-24.6
0.4
0.9
-11.8
-16.8 %
-25.4
-0.09
134
55.2
14.3 %
100
39.4
71.4
15.8
68.1 %
28.6
5.2
9.4
14.3
25.9
20.2
6.3 %
36.6
-4.4
53.7 %
-8
-1.3
-2.4
-0.2
-0.4
-9.9
26.7 %
-17.9
0.2
0.4
-10.1
26.3 %
-18.3
-0.08
126.8
48.3
-5.7 %
100
38.9
80.5
9.4
-24.8 %
19.5
5.2
10.8
13.3
27.5
19
-35.4 %
39.3
-9.5
43.8 %
-19.7
-1.3
-2.7
-0.4
-0.8
-13.5
46.6 %
-28
0.2
0.4
-13.7
46.3 %
-28.4
-0.11
126.1
51.2
4.1 %
100
38.7
75.6
12.5
-10.7 %
24.4
6.1
11.9
22.8
44.5
29.4
29.5 %
57.4
-16.9
-94.3 %
-33.008
-1.2
-2.3
-0.2
-0.4
-25.3
-132.1 %
-49.4
0.3
0.6
-25.5
-127.7 %
-49.8
-0.21
124.3
49.2
-16.9 %
100
35.2
71.5
14
-35.5 %
28.5
5.1
10.4
17.1
34.8
22.7
-5.4 %
46.1
-8.7
-278.3 %
-17.7
-2.2
-4.5
—
0
-10.9
-179.5 %
-22.2
0.3
0.6
-11.2
-180 %
-22.8
-0.09
123.2
59.2
1.2 %
100
37.5
63.3
21.7
-8.8 %
36.7
5.4
9.1
18.2
30.7
24
-4.4 %
40.5
-2.3
-91.7 %
-3.9
-1.7
-2.9
—
0
-3.9
-143.7 %
-6.6
0.1
0.2
-4
-135.3 %
-6.8
-0.03
122.4
58.5
2.6 %
100
34.7
59.3
23.8
15 %
40.7
5.6
9.6
19.1
32.6
25.1
-2.3 %
42.9
-1.2
76 %
-2.05
-0.1
-0.2
-0.3
-0.5
-1.6
68.6 %
-2.7
0.1
0.2
-1.7
67.9 %
-2.9
-0.01
120.2
57
-5.2 %
100
36.3
63.7
20.7
-21.3 %
36.3
5.6
9.8
19.8
34.7
25.7
8.4 %
45.1
-5
-300 %
-8.8
—
0
-0.1
-0.2
-5.1
-288.9 %
-8.9
0.2
0.4
-5.3
-312 %
-9.3
-0.04
119
60.1
17.2 %
100
33.9
56.4
26.3
26.4 %
43.8
5.5
9.2
18
30
23.7
1.3 %
39.4
2.5
196.2 %
4.2
—
0
0.2
0.3
2.7
203.8 %
4.5
0.2
0.3
2.5
189.3 %
4.2
0.02
117.6
51.3
11.8 %
100
30.6
59.6
20.8
12.4 %
40.5
5.2
10.1
18.1
35.3
23.4
-8.2 %
45.6
-2.6
62.9 %
-5.07
0.1
0.2
—
0
-2.6
62.3 %
-5.07
0.2
0.4
-2.8
61.1 %
-5.5
-0.02
116.3
45.9
6 %
100
27.4
59.7
18.5
15.6 %
40.3
6
13.1
19.3
42
25.5
3.7 %
55.6
-7
18.6 %
-15.3
0.1
0.2
-0.1
-0.2
-6.9
17.9 %
-15.03
0.3
0.7
-7.2
16.3 %
-15.7
-0.06
115.3
43.3
-1.6 %
100
27.3
63
16
-10.6 %
37
5.9
13.6
18.5
42.7
24.6
6 %
56.8
-8.6
-62.3 %
-19.9
0.2
0.5
—
0
-8.4
-68 %
-19.4
0.1
0.2
-8.6
-65.4 %
-19.9
-0.07
114.4
44
-10.8 %
100
26.1
59.3
17.9
-25.4 %
40.7
5.8
13.2
17
38.6
23.2
-3.7 %
52.7
-5.3
-5200 %
-12.05
0.2
0.5
0.1
0.2
-5
-2400 %
-11.4
0.2
0.5
-5.2
-1633.3 %
-11.8
-0.05
113.6
49.3
-1.8 %
100
25.3
51.3
24
-3.2 %
48.7
5.9
12
17.6
35.7
24.1
0.4 %
48.9
-0.1
-112.5 %
-0.2
0.2
0.4
-0.2
-0.4
-0.2
-101.3 %
-0.4
0.1
0.2
-0.3
-102 %
-0.6
—
112.8
50.2
-3.6 %
100
25.4
50.6
24.8
-7.1 %
49.4
6.1
12.2
17.3
34.5
24
-0.4 %
47.8
0.8
-70.4 %
1.6
0.1
0.2
-0.2
-0.4
15.4
15300 %
30.7
0.2
0.4
15.2
15100 %
30.3
0.13
120
52.1
8.1 %
100
25.4
48.8
26.7
16.1 %
51.2
6.3
12.1
17.1
32.8
24.1
6.2 %
46.3
2.7
800 %
5.2
0.1
0.2
0.1
0.2
0.1
111.1 %
0.2
—
0
0.1
111.1 %
0.2
—
118.9
48.2
4.6 %
100
25.2
52.3
23
3.1 %
47.7
6
12.4
16.2
33.6
22.7
-1.7 %
47.1
0.3
137.5 %
0.6
0.1
0.2
0.2
0.4
-0.9
43.8 %
-1.9
-1.5
-3.1
-0.9
50 %
-1.9
0.01
110.1
46.1
1.5 %
100
23.8
51.6
22.3
4.2 %
48.4
6.4
13.9
16.1
34.9
23.1
6 %
50.1
-0.8
-100 %
-1.7
0.1
0.2
—
0
-1.6
-6.7 %
-3.5
0.2
0.4
-1.8
-12.5 %
-3.9
-0.02
109.3
45.4
1.6 %
100
24
52.9
21.4
0.9 %
47.1
6.7
14.8
14.5
31.9
21.8
-11.4 %
48
-0.4
88.2 %
-0.9
0.1
0.2
0.2
0.4
-1.5
53.1 %
-3.3
0.2
0.4
-1.6
51.5 %
-3.5
-0.01
108.4
44.7
2.1 %
100
23.6
52.8
21.2
7.6 %
47.4
6.2
13.9
17.8
39.8
24.6
7.4 %
55
-3.4
-6.2 %
-7.6
0.1
0.2
0.1
0.2
-3.2
13.5 %
-7.2
0.1
0.2
-3.3
15.4 %
-7.4
-0.03
107.4
43.8
10.9 %
100
24.1
55
19.7
21.6 %
45
6.1
13.9
16.2
37
22.9
4.1 %
52.3
-3.2
43.9 %
-7.3
—
0
-0.6
-1.4
-3.7
38.3 %
-8.4
0.2
0.5
-3.9
36.1 %
-8.9
-0.04
105.9
39.5
-9.4 %
100
23.2
58.7
16.2
-13.8 %
41
5.6
14.2
15.7
39.7
22
-0.9 %
55.7
-5.7
-62.9 %
-14.4
-0.4
-1.01
0.2
0.5
-6
89.6 %
-15.2
0.1
0.3
-6.1
89.5 %
-15.4
-0.06
104.9
43.6
5.3 %
100
24.8
56.9
18.8
13.3 %
43.1
6.3
14.4
15.4
35.3
22.2
-1.8 %
50.9
-3.5
41.7 %
-8.03
-0.3
-0.7
-0.1
-0.2
-57.8
-896.6 %
-132.6
0.1
0.2
-57.9
-881.4 %
-132.8
-0.56
103.9
41.4
-3 %
100
24.8
59.9
16.6
-5.1 %
40.1
6.3
15.2
15.7
37.9
22.6
6.1 %
54.6
-6
-57.9 %
-14.5
-0.2
-0.5
0.4
1
-5.8
-41.5 %
-14.01
0.2
0.5
-5.9
-43.9 %
-14.3
-0.06
102.7
42.7
1.7 %
100
25.2
59
17.5
10.1 %
41
6.7
15.7
13.6
31.9
21.3
-12 %
49.9
-3.8
53.7 %
-8.9
0.1
0.2
-0.4
-0.9
-4.1
46.8 %
-9.6
—
0
-4.1
47.4 %
-9.6
-0.04
101.4
42
-4.1 %
100
26.1
62.1
15.9
-12.2 %
37.9
7.4
17.6
16.1
38.3
24.2
-0.8 %
57.6
-8.2
-32.3 %
-19.5
0.1
0.2
0.5
1.2
-7.7
-22.2 %
-18.3
0.1
0.2
-7.8
-21.9 %
-18.6
-0.08
100.6
43.8
3.5 %
100
25.6
58.4
18.1
9.7 %
41.3
7.6
17.4
16.1
36.8
24.4
1.7 %
55.7
-6.2
17.3 %
-14.2
0.1
0.2
-0.1
-0.2
-6.3
-12.5 %
-14.4
0.1
0.2
-6.4
-12.3 %
-14.6
-0.06
99.8
42.3
3.9 %
100
25.8
61
16.5
2.5 %
39
6.3
14.9
17.1
40.4
24
9.1 %
56.7
-7.5
-27.1 %
-17.7
0.1
0.2
1.8
4.3
-5.6
-12 %
-13.2
0.1
0.2
-5.7
-14 %
-13.5
-0.06
98.6
40.7
4.4 %
100
24.6
60.4
16.1
—
39.6
6
14.7
15.3
37.6
22
-1.3 %
54.1
-5.9
4.8 %
-14.5
0.1
0.2
0.8
2
-5
—
-12.3
—
0
-5
2 %
-12.3
-0.05
98.6
39
-5.6 %
100
22.9
58.7
16.1
1.3 %
41.3
5.5
14.1
16
41
22.3
-2.2 %
57.2
-6.2
11.4 %
-15.9
0.1
0.3
1.2
3.1
-5
29.6 %
-12.8
0.1
0.3
-5.1
26.1 %
-13.08
-0.05
98.5
41.3
0.2 %
100
25.5
61.7
15.9
3.9 %
38.5
4.9
11.9
17
41.2
22.8
-0.4 %
55.2
-7
9.1 %
-16.9
0.1
0.2
-0.2
-0.5
-7.1
6.6 %
-17.2
—
0
-6.9
9.2 %
-16.7
-0.07
98.4
41.2
-2.4 %
100
25.9
62.9
15.3
7 %
37.1
4.6
11.2
17.3
42
22.9
-2.1 %
55.6
-7.7
16.3 %
-18.7
0.1
0.2
—
0
-7.6
-65.2 %
-18.4
0.1
0.2
-7.6
-49 %
-18.4
-0.08
97.9
42.2
—
100
28
66.4
14.3
—
33.9
5.2
12.3
10.1
23.9
23.4
—
55.5
-9.2
—
-21.8
0.1
0.2
4.5
10.7
-4.6
—
-10.9
0.1
0.2
-5.1
—
-12.09
-0.05
97.4