Enphase Statements
EN
Enphase Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
303.46
100
166.29
54.8
137.17
45.2
48.871
16.1
81.873
27
134.2
44.2
2.97
1
15.052
5
-5.635
-1.9
11.216
3.7
0.383
0.1
10.833
3.6
0.08
136.12
263.34
100
147.83
56.1
115.51
43.9
54.211
20.6
85.028
32.3
142.7
54.2
-27.192
-10.3
18.455
7
-0.855
-0.3
-11.499
-4.4
4.598
1.7
-16.097
-6.1
-0.118
135.89
302.57
100
155.91
51.5
146.66
48.5
55.291
18.3
82.441
27.2
142.08
47
4.583
1.5
20.895
6.9
1.563
0.5
12.227
4
-8.692
-2.9
20.919
6.9
0.152
137.92
551.1
100
289.1
52.5
262
47.5
54.9
10
84.8
15.4
144
26.1
118
21.4
19.4
3.5
—
0
137.3
24.9
23.4
4.2
114
20.7
0.79
143.9
711.1
100
387.8
54.5
323.3
45.5
60
8.4
88.5
12.4
152.8
21.5
170.5
24
16.1
2.3
-1.8
-0.3
184.6
26
27.4
3.9
157.2
22.1
1.08
145.1
726
100
399.6
55
326.4
45
57.1
7.9
96.5
13.3
158.1
21.8
168.4
23.2
12.6
1.7
-1.3
-0.2
179
24.7
32.1
4.4
146.9
20.2
1.01
146
724.7
100
414
57.1
310.7
42.9
49.7
6.9
98
13.5
151.9
21
158.8
21.9
6.8
0.9
4.4
0.6
168.2
23.2
14.4
2
153.8
21.2
1.06
145.4
634.7
100
366.8
57.8
267.9
42.2
44.2
7
83.7
13.2
131.9
20.8
136
21.4
1.9
0.3
-3.1
-0.5
134.3
21.2
19.4
3.1
114.8
18.1
0.79
146
530.2
100
311.2
58.7
219
41.3
39.3
7.4
81.8
15.4
125
23.6
94
17.7
-0.4
-0.08
-1.4
-0.3
92.2
17.4
15.2
2.9
77
14.5
0.54
143.7
441.3
100
264.3
59.9
177
40.1
35.7
8.1
75.4
17.1
114.8
26
62.2
14.1
-3.4
-0.8
-1
-0.2
57.4
13
5.6
1.3
51.8
11.7
0.36
144.6
412.7
100
249.4
60.4
163.3
39.6
31.6
7.7
74
17.9
105.6
25.6
57.7
14
-12.3
-3
5.2
1.3
50.5
12.2
-2.1
-0.5
52.6
12.7
0.37
142.2
351.5
100
211.2
60.1
140.4
39.9
29.4
8.4
70.5
20.1
99.9
28.4
40.5
11.5
-12.5
-3.6
0.9
0.3
25.7
7.3
3.9
1.1
21.8
6.2
0.15
141.2
316.1
100
188.3
59.6
127.8
40.4
22.7
7.2
48
15.2
70.7
22.4
57.1
18.1
-12.4
-3.9
-0.6
-0.2
46.3
14.6
7
2.2
39.4
12.5
0.28
141.5
301.8
100
178.8
59.2
122.9
40.7
21.8
7.2
36.6
12.1
58.4
19.4
64.5
21.4
-7.3
-2.4
0.6
0.2
-1.7
-0.6
-33.4
-11.07
31.7
10.5
0.22
146.4
264.8
100
142.9
54
121.9
46
15.8
6
27
10.2
42.8
16.2
79.1
29.9
-5.2
-2
-2.5
-0.9
71.4
27
-1.6
-0.6
73
27.6
0.5
147.1
178.5
100
83.5
46.8
95
53.2
15.1
8.5
28.2
15.8
43.2
24.2
51.8
29
-5.9
-3.3
-1
-0.6
44.8
25.1
5.5
3.1
39.4
22.1
0.28
141.8
125.5
100
77.2
61.5
48.4
38.6
13.2
10.5
24.3
19.4
37.5
29.9
10.9
8.7
-65.4
-52.1
0.7
0.6
-53.9
-42.9
-6.6
-5.3
-47.3
-37.7
-0.38
125.6
205.5
100
124.9
60.8
80.7
39.3
11.9
5.8
24.1
11.7
35.9
17.5
44.7
21.8
13.3
6.5
-0.9
-0.4
57.1
27.8
-11.9
-5.8
68.9
33.5
0.5
138.1
210
100
132.2
63
77.9
37.1
11.2
5.3
21.1
10
32.3
15.4
45.5
21.7
-1.5
-0.7
1.5
0.7
44.4
21.1
-72.2
-34.4
116.7
55.6
0.88
133.2
180.1
100
115.4
64.1
64.7
35.9
11.1
6.2
19.4
10.8
30.5
16.9
34.2
19
-1.4
-0.8
-0.9
-0.5
31.4
17.4
0.3
0.2
31.1
17.3
0.23
133.6
134.1
100
88.8
66.2
45.3
33.8
9.6
7.2
17.6
13.1
27.2
20.3
18
13.4
-0.8
-0.6
-5.5
-4.1
11.2
8.4
0.6
0.4
10.6
7.9
0.08
130.7
100.2
100
66.8
66.7
33.3
33.2
8.5
8.5
17.3
17.3
25.8
25.7
7.5
7.5
-3.5
-3.5
-0.5
-0.5
3.1
3.1
0.3
0.3
2.8
2.8
0.03
108.2
92.3
100
64.1
69.4
28.2
30.6
7.3
7.9
14.3
15.5
21.7
23.5
6.5
7
-2.6
-2.8
-1.1
-1.2
1.3
1.4
0.6
0.7
0.7
0.8
0.01
106.7
78
100
52.7
67.6
25.3
32.4
8.2
10.5
14.9
19.1
23.1
29.6
2.2
2.8
-2.5
-3.2
-0.4
-0.5
-3.2
-4.1
0.2
0.3
-3.5
-4.5
-0.03
102.8
75.9
100
53.2
70.1
22.7
29.9
9.5
12.5
13.8
18.2
23.3
30.7
-0.6
-0.8
-2.3
-3.03
-0.6
-0.8
-3.4
-4.5
0.3
0.4
-3.7
-4.9
-0.04
97.3
70
100
51.7
73.9
18.3
26.1
7.6
10.9
13.2
18.9
20.7
29.6
-2.5
-3.6
-2.3
-3.3
-0.1
-0.1
-4.9
-7.000000000000001
0.2
0.3
-5.1
-7.3
-0.06
91.4
79.7
60.7
19
8.2
10.9
19.1
-0.1
-2
0.2
-3.9
-35.1
-2.9
-0.03
85.8
77
60.6
16.5
7.4
10.9
18.2
-1.8
-1.8
0.6
-7
-0.2
-6.9
-0.08
84.9
74.7
61.2
13.5
7.9
11.2
19.2
-5.6
-2.1
0.1
-11.2
0.9
-12.1
-0.14
84.4
54.8
47.7
7
9.6
12.3
21.9
-14.9
-2.1
1.1
-23.2
0.1
-23.3
-0.3
76.7
90.6
74.4
16.2
11.4
13.9
25.2
-9
-1.2
-1.2
-12.4
0.8
-13.2
-0.21
62
88.7
72.8
15.9
13.2
17.7
30.9
-15
-1.2
0.4
-18.6
0.1
-18.8
-0.4
47.3
79.2
65
14.1
13.1
16.8
30
-15.8
-0.2
-0.4
-16.4
0.3
-16.7
-0.36
46.6
64.1
52.4
11.8
13.1
17.8
30.8
-19.1
-0.2
0.7
-18.6
0.2
-18.8
-0.41
46.2
65.6
49.9
15.7
12.5
18.3
30.9
-15.2
-0.2
0.3
-15.1
0.7
-15.8
-0.35
45.5
102.9
71.4
31.5
12.1
17.6
29.7
1.8
-0.1
-0.7
0.9
0.3
0.6
0.01
48
102.1
69.1
33
12.8
20.6
33.4
-0.4
-0.1
0.1
-0.4
0.2
-0.6
-0.01
44.3
86.7
58.6
28
13.4
20.1
33.6
-5.5
-0.1
-0.5
-6.2
0.2
-6.3
-0.14
44
105.2
70.2
35
13
20
33.1
2
-0.6
-0.6
0.8
0.4
0.4
0.01
43.6
99.1
66.6
32.5
12.1
18.5
30.6
1.9
-0.4
-0.6
0.9
0.1
0.8
0.02
48.8
82
55.2
26.8
11.1
18.2
29.3
-2.5
-0.5
0.1
-2.9
0.1
-3
-0.07
42.6
57.6
38.9
18.7
9.1
15.4
24.5
-5.8
-0.4
0.1
-6.1
0.1
-6.2
-0.15
42.2
67.1
45.6
21.5
8.7
14.4
23.1
-1.6
-0.7
-0.1
-2.4
0.4
-2.8
-0.07
42
62
44.6
17.4
8.3
14.5
22.8
-5.3
-0.4
-0.4
-6.2
0.1
-6.3
-0.15
41.8
58.2
41.9
16.3
8.5
13.3
21.8
-5.5
-0.5
-0.3
-6.3
0.1
-6.4
-0.15
41.6
45.6
33.4
12.2
9
12.9
21.9
-9.7
-0.5
—
-10.2
0.2
-10.4
-0.25
41.1