Extreme Statements
EX
Data from Extreme`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
30 Oct, 2024
Expected release date:
29 Jan, 2025
Extreme Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
269.2
4.9 %
100
99.697
37
169.51
47.9 %
63
54.451
20.2
117.98
43.8
172.95
12.6 %
64.2
-3.44
91.2 %
-1.3
-3.576
-1.3
-0.721
-0.3
-9.014
82.9 %
-3.3
1.49
0.6
-10.504
80.6 %
-3.9
-0.08
131.18
256.65
21.6 %
100
142.03
55.3
114.62
-4.4 %
44.7
46.565
18.1
106.49
41.5
153.56
-8.6 %
59.8
-38.939
19 %
-15.2
-3.559
-1.4
-0.24
-0.09
-52.747
18.9 %
-20.6
1.456
0.6
-54.203
15.9 %
-21.1
-0.417
130.09
211.04
-28.8 %
100
91.135
43.2
119.9
-34.6 %
56.8
54.517
25.8
112.92
53.5
167.95
2.5 %
79.6
-48.048
-346.5 %
-22.8
-2.94
-1.4
0.361
0.2
-65.048
-1021.8 %
-30.8
-0.623
-0.3
-64.425
-1715.5 %
-30.5
-0.498
129.3
296.38
-16.1 %
100
113.01
38.1
183.37
-13.9 %
61.9
52.833
17.8
110.54
37.3
163.88
-6 %
55.3
19.49
-49.5 %
6.6
-2.839
-1
-0.42
-0.1
7.057
-78.7 %
2.4
3.069
1
3.988
-86.1 %
1.3
0.03
131.51
353.1
-3 %
100
140.2
39.7
212.9
-0.7 %
60.3
58
16.4
115.8
32.8
174.3
-1 %
49.4
38.6
0.5 %
10.9
-3.1
-0.9
0.4
0.1
33.2
—
9.4
4.6
1.3
28.7
13 %
8.1
0.21
133.5
363.9
9.4 %
100
149.5
41.1
214.4
11.7 %
58.9
55.8
15.3
119.6
32.9
176
9.4 %
48.4
38.4
23.9 %
10.6
-4.6
-1.3
-0.1
-0.03
33.2
27.7 %
9.1
7.7
2.1
25.4
14.9 %
7
0.19
133.4
332.5
4.5 %
100
140.6
42.3
191.9
5.6 %
57.7
54.8
16.5
105.6
31.8
160.9
2 %
48.4
31
29.7 %
9.3
-3.2
-1
-0.4
-0.1
26
26.2 %
7.8
3.9
1.2
22.1
23.5 %
6.6
0.17
133
318.3
6.9 %
100
136.7
42.9
181.7
9 %
57.1
52.6
16.5
104.6
32.9
157.7
6.3 %
49.5
23.9
30.6 %
7.5
-3
-0.9
0.1
0.03
20.6
44.1 %
6.5
2.6
0.8
17.9
42.1 %
5.6
0.13
134.5
297.7
7 %
100
131
44
166.7
8.1 %
56
51
17.1
96.9
32.5
148.4
4.2 %
49.8
18.3
55.1 %
6.1
-3.4
-1.1
0.4
0.1
14.3
88.2 %
4.8
1.7
0.6
12.6
133.3 %
4.2
0.09
132.9
278.2
-2.6 %
100
124
44.6
154.2
-4.5 %
55.4
45.1
16.2
96.6
34.7
142.4
1.1 %
51.2
11.8
-42.4 %
4.2
-2.9
-1.04
0.1
0.04
7.6
-48.3 %
2.7
2.2
0.8
5.4
-57.8 %
1.9
0.04
132.6
285.5
1.6 %
100
124.2
43.5
161.4
1.6 %
56.5
49.6
17.4
90.6
31.7
140.8
1.7 %
49.3
20.5
—
7.2
-2.7
-0.9
0.1
0.04
14.7
-2.6 %
5.1
1.9
0.7
12.8
-3.8 %
4.5
0.1
133.4
280.9
4.9 %
100
122.1
43.5
158.8
2.1 %
56.5
48.1
17.1
89.4
31.8
138.4
2.2 %
49.3
20.5
1.5 %
7.3
-3
-1.07
0.1
0.04
15.1
2 %
5.4
1.8
0.6
13.3
4.7 %
4.7
0.1
133.6
267.7
-3.7 %
100
112.1
41.9
155.6
-3.4 %
58.1
47.8
17.9
86.5
32.3
135.4
-5.3 %
50.6
20.2
11.6 %
7.5
-3.8
-1.4
0.2
0.07
14.8
13.8 %
5.5
2.1
0.8
12.7
23.3 %
4.7
0.1
133.2
278.1
9.7 %
100
117
42.1
161.1
8.3 %
57.9
49.4
17.8
92.2
33.2
143
4.2 %
51.4
18.1
56 %
6.5
-4.5
-1.6
-0.1
-0.04
13
120.3 %
4.7
2.7
1
10.3
194.3 %
3.7
0.07
140.9
253.4
4.7 %
100
104.6
41.3
148.8
6.1 %
58.7
48.9
19.3
86.9
34.3
137.2
2.5 %
54.1
11.6
81.2 %
4.6
-5.5
-2.2
0.3
0.1
5.9
591.7 %
2.3
2.4
0.9
3.5
212.9 %
1.4
0.03
130
242.1
2.7 %
100
101.9
42.1
140.2
3.9 %
57.9
49.2
20.3
83.1
34.3
133.8
1.3 %
55.3
6.4
120.7 %
2.6
-6
-2.5
-1
-0.4
-1.2
84 %
-0.5
1.8
0.7
-3.1
64.8 %
-1.3
-0.02
123.3
235.8
9.4 %
100
100.8
42.7
135
11.9 %
57.3
49.5
21
80.8
34.3
132.1
2.3 %
56
2.9
134.1 %
1.2
-6.5
-2.8
-0.9
-0.4
-7.5
62.1 %
-3.2
1.3
0.6
-8.8
58.5 %
-3.7
-0.07
121.7
215.5
2.9 %
100
94.9
44
120.6
8.4 %
56
44.5
20.6
82.5
38.3
129.1
-6.4 %
59.9
-8.5
68 %
-3.9
-6.3
-2.9
-0.4
-0.2
-19.8
53.7 %
-9.2
1.4
0.6
-21.2
52.3 %
-9.8
-0.18
120.3
209.5
-21.7 %
100
98.2
46.9
111.3
-25.2 %
53.1
50.6
24.2
85.3
40.7
137.9
-7 %
65.8
-26.6
-6750 %
-12.7
-5.8
-2.8
1.3
0.6
-42.8
-97.2 %
-20.4
1.6
0.8
-44.4
-88.9 %
-21.2
-0.37
119.2
267.5
4.7 %
100
118.8
44.4
148.7
8.4 %
55.6
55.4
20.7
90.5
33.8
148.3
0.7 %
55.4
0.4
104 %
0.1
-5.8
-2.2
-0.7
-0.3
-21.7
39.9 %
-8.1
1.8
0.7
-23.5
37.7 %
-8.8
-0.2
119.6
255.5
1.2 %
100
118.3
46.3
137.2
-1.2 %
53.7
59.1
23.1
86.3
33.8
147.3
0.5 %
57.7
-10.1
-32.9 %
-4
-4.5
-1.8
0.6
0.2
-36.1
-139.1 %
-14.1
1.6
0.6
-37.7
-120.5 %
-14.8
-0.31
120.2
252.4
0.6 %
100
113.4
44.9
138.9
—
55
54.6
21.6
90.6
35.9
146.6
3.8 %
58.1
-7.6
-230.4 %
-3.01
-2.4
-1
-0.4
-0.2
-15.1
-196.1 %
-6
2
0.8
-17.1
-147.8 %
-6.8
-0.14
119
250.9
-0.7 %
100
111.9
44.6
138.9
-1.7 %
55.4
52.1
20.8
87.8
35
141.2
3.8 %
56.3
-2.3
-143.4 %
-0.9
-2.4
-1
-0.4
-0.2
-5.1
-368.4 %
-2.03
1.9
0.8
-6.9
-195.8 %
-2.8
-0.06
117.9
252.7
5.3 %
100
111.4
44.1
141.3
7 %
55.9
52.2
20.7
82.2
32.5
136
1.7 %
53.8
5.3
431.3 %
2.1
-2.4
-0.9
-0.4
-0.2
1.9
124.7 %
0.8
-5.3
-2.1
7.2
179.1 %
2.8
0.06
119.5
239.9
-13.8 %
100
107.8
44.9
132.1
-12.1 %
55.1
51.2
21.3
80.4
33.5
133.7
-7.3 %
55.7
-1.6
-126.7 %
-0.7
-3.1
-1.3
0.5
0.2
-7.7
-5.5 %
-3.2
1.4
0.6
-9.1
-62.5 %
-3.8
-0.08
117.4
278.3
6.2 %
100
128.1
46
150.2
5 %
54
52.8
19
89.1
32
144.2
5.3 %
51.8
6
—
2.2
-4.4
-1.6
0.5
0.2
-7.3
38.7 %
-2.6
-1.6
-0.6
-5.6
58.8 %
-2.01
-0.05
116
262
13.4 %
100
119
45.4
143
10.9 %
54.6
50.9
19.4
83.9
32
137
8.7 %
52.3
6
100 %
2.3
-3.3
-1.3
-0.4
-0.2
-11.9
64.5 %
-4.5
1.7
0.6
-13.6
57.4 %
-5.2
-0.12
115.1
231.1
9.2 %
102.1
129
14.8 %
45.9
77.3
126
21.5 %
3
-65.5 %
-1.8
-0.6
-33.5
-649.2 %
-1.6
-31.9
-825 %
-0.28
113.6
211.7
18.3 %
99.3
112.4
9.6 %
34.3
67.7
103.7
22.9 %
8.7
-52.2 %
-1.6
3.1
6.1
-57.3 %
1.7
4.4
-66.7 %
0.04
118.4
178.9
19.9 %
76.3
102.6
23.9 %
26.7
56.5
84.4
13.6 %
18.2
114.1 %
-0.8
-0.6
14.3
476.3 %
1.1
13.2
364 %
0.12
110.5
149.2
-4.6 %
66.4
82.8
3.9 %
24.7
48.4
74.3
-3.1 %
8.5
183.3 %
-0.9
-0.3
-3.8
-22.6 %
1.2
-5
-19 %
-0.05
109.2
156.4
27.6 %
76.7
79.7
20.9 %
24
50.4
76.7
13.5 %
3
276.5 %
-1.1
1
-3.1
35.4 %
1.2
-4.2
26.3 %
-0.04
107.4
122.6
-12.2 %
56.7
65.9
-9.4 %
18.3
45.1
67.6
-6.4 %
-1.7
-440 %
-0.6
-0.2
-4.8
-380 %
0.9
-5.7
-147.8 %
-0.05
106
139.6
11.8 %
66.9
72.7
15.9 %
18.9
49.1
72.2
2.8 %
0.5
106.7 %
-0.7
0.2
-1
89.9 %
1.4
-2.3
78.7 %
-0.02
104.8
124.9
-10.3 %
62.2
62.7
-10.8 %
18.9
47.3
70.2
-2.4 %
-7.5
-368.7 %
-0.7
-0.3
-9.9
-65 %
0.9
-10.8
-50 %
-0.1
104.1
139.3
11.8 %
69
70.3
8 %
20.7
46.8
71.9
2.7 %
-1.6
67.3 %
-0.8
0.1
-6
43.4 %
1.2
-7.2
37.4 %
-0.07
102.4
124.6
-16.9 %
59.5
65.1
-14.7 %
20.3
45.2
70
-11.5 %
-4.9
-75 %
-0.8
1
-10.6
25.9 %
0.9
-11.5
26.8 %
-0.11
101
149.9
25.3 %
73.5
76.3
32.2 %
22.2
52.3
79.1
2.3 %
-2.8
85.7 %
-0.7
-0.2
-14.3
36.2 %
1.3
-15.7
33.2 %
-0.16
100.2
119.6
-18.7 %
61.9
57.7
-23.3 %
23.9
48.9
77.3
-6.6 %
-19.6
-157.9 %
-0.6
-0.5
-22.4
-89.8 %
1.1
-23.5
-79.4 %
-0.24
99.8
147.2
8 %
72
75.2
6.7 %
24
54.3
82.8
-1.1 %
-7.6
42 %
-0.6
-0.1
-11.8
35.5 %
1.3
-13.1
32.1 %
-0.13
102.1
136.3
-12.2 %
65.7
70.5
-15 %
23.3
55.9
83.7
-6.4 %
-13.1
-101.5 %
-0.7
-0.4
-18.3
-28 %
1
-19.3
-19.1 %
-0.2
97.3
155.3
9.5 %
72.4
82.9
16.9 %
24
60.1
89.4
1.6 %
-6.5
62 %
-0.6
-0.2
-14.3
40.7 %
1.9
-16.2
35.5 %
-0.17
96.7
141.8
-3.3 %
70.9
70.9
1.6 %
24.3
56
88
18 %
-17.1
-263.8 %
-0.6
-0.1
-24.1
-59.6 %
0.9
-25.1
-56.9 %
-0.26
96.1
146.6
93.1 %
76.7
69.8
59.7 %
18.9
51.8
74.6
88.9 %
-4.7
-211.9 %
-0.4
-0.9
-15.1
-3875 %
0.9
-16
—
-0.17
98.2
75.9
-4.5 %
32.2
43.7
-0.7 %
9.9
29.6
39.5
-2.2 %
4.2
20 %
0.3
-0.3
0.4
-88.6 %
0.4
—
-100 %
—
94.1
79.5
16.6 %
35.5
44
16.1 %
9.6
30.9
40.4
11.3 %
3.5
118.7 %
0.3
0.2
3.5
294.4 %
0.3
3.2
245.5 %
0.03
94.9
68.2
—
30.3
37.9
—
9.4
26.9
36.3
—
1.6
—
0.3
-0.2
-1.8
—
0.4
-2.2
—
-0.02
93