FARO Statements
FA
Data from FARO`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
06 Nov, 2024
Expected release date:
—
FARO Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
82.563
0.6 %
100
36.587
44.3
45.976
2.7 %
55.7
9.771
11.8
34.041
41.2
43.812
3.3 %
53.1
2.164
-8.5 %
2.6
-1.023
-1.2
-0.175
-0.2
0.966
-6.4 %
1.2
1.255
1.5
-0.289
44.8 %
-0.4
-0.015
19.266
82.085
-2.6 %
100
37.296
45.4
44.789
3.4 %
54.6
9.833
12
32.59
39.7
42.423
-12.7 %
51.7
2.366
144.6 %
2.9
-0.761
-0.9
0.043
0.05
1.032
116.7 %
1.3
1.556
1.9
-0.524
92.8 %
-0.6
-0.027
19.294
84.244
-14.8 %
100
40.937
48.6
43.307
-13.9 %
51.4
9.024
10.7
39.593
47
48.617
-0.1 %
57.7
-5.31
-428 %
-6.3
-0.831
-1
-0.025
-0.03
-6.166
-705 %
-7.3
1.101
1.3
-7.267
-557.6 %
-8.6
-0.382
19.047
98.84
13.9 %
100
48.554
49.1
50.286
20.6 %
50.9
9.238
9.3
39.429
39.9
48.667
5.3 %
49.2
1.619
136 %
1.6
-0.819
-0.8
-1.303
-1.3
-0.766
89.4 %
-0.8
-2.354
-2.4
1.588
118 %
1.6
0.084
18.971
86.8
-1.6 %
100
45.1
52
41.7
25.2 %
48
8.2
9.4
38
43.8
46.2
-8 %
53.2
-4.5
73.4 %
-5.2
-0.7
-0.8
0.4
0.5
-7.2
73.1 %
-8.3
1.5
1.7
-8.8
68.8 %
-10.1
-0.46
19
88.2
3.8 %
100
54.9
62.2
33.3
-16.1 %
37.8
11.7
13.3
38.6
43.8
50.2
-7.2 %
56.9
-16.9
-17.4 %
-19.2
-1
-1.1
-0.5
-0.6
-26.8
-39.6 %
-30.4
1.4
1.6
-28.2
-33 %
-32
-1.49
18.9
85
-18.2 %
100
45.3
53.3
39.7
-22.2 %
46.7
12.7
14.9
41.4
48.7
54.1
6.9 %
63.6
-14.4
-2980 %
-16.9
-0.8
-0.9
0.2
0.2
-19.2
-1180 %
-22.6
1.9
2.2
-21.2
-863.6 %
-24.9
-1.12
18.8
103.9
21.8 %
100
52.8
50.8
51
17.8 %
49.1
12.7
12.2
37.9
36.5
50.6
1.6 %
48.7
0.5
107.7 %
0.5
—
0
0.2
0.2
-1.5
73.7 %
-1.4
0.8
0.8
-2.2
65.1 %
-2.1
-0.12
18.3
85.3
6.8 %
100
42.1
49.4
43.3
7.2 %
50.8
12.6
14.8
37.2
43.6
49.8
3.5 %
58.4
-6.5
15.6 %
-7.6
—
0
1.4
1.6
-5.7
21.9 %
-6.7
0.6
0.7
-6.3
26.7 %
-7.4
-0.34
18.4
79.9
4.2 %
100
39.5
49.4
40.4
-1.5 %
50.6
12
15
36
45.1
48.1
1.1 %
60.2
-7.7
-16.7 %
-9.6
—
0
1.6
2
-7.3
-1.4 %
-9.1
1.3
1.6
-8.6
11.3 %
-10.8
-0.47
18.3
76.7
-23.5 %
100
35.6
46.4
41
-26.4 %
53.5
12.1
15.8
35.5
46.3
47.6
-1 %
62.1
-6.6
-186.8 %
-8.6
—
0
—
0
-7.2
-311.8 %
-9.4
2.5
3.3
-9.7
69.4 %
-12.6
-0.53
18.2
100.2
26.5 %
100
44.5
44.4
55.7
31.7 %
55.6
12.3
12.3
35.9
35.8
48.1
4.1 %
48
7.6
300 %
7.6
—
0
-0.5
-0.5
3.4
161.8 %
3.4
35.1
35
-31.7
-712.8 %
-31.6
-1.74
18.3
79.2
-3.5 %
100
36.8
46.5
42.3
-7 %
53.4
12.7
16
33.4
42.2
46.2
1.8 %
58.3
-3.8
-3900 %
-4.8
—
0
-0.3
-0.4
-5.5
-243.8 %
-6.9
-1.7
-2.1
-3.9
-225 %
-4.9
-0.21
18.2
82.1
7.6 %
100
36.6
44.6
45.5
12.6 %
55.4
11.8
14.4
33.6
40.9
45.4
—
55.3
0.1
102 %
0.1
—
0
-0.9
-1.1
-1.6
66.7 %
-1.9
-0.4
-0.5
-1.2
62.5 %
-1.5
-0.06
18.2
76.3
-18 %
100
35.9
47.1
40.4
-20.5 %
52.9
12
15.7
33.3
43.6
45.4
-3.2 %
59.5
-4.9
-225.6 %
-6.4
—
0
1.6
2.1
-4.8
-245.5 %
-6.3
-1.6
-2.1
-3.2
-111.7 %
-4.2
-0.18
18.1
93
31.5 %
100
42.2
45.4
50.8
39.9 %
54.6
11.5
12.4
35.3
38
46.9
14.4 %
50.4
3.9
183 %
4.2
0.7
0.8
-0.1
-0.1
3.3
168.8 %
3.5
-24.1
-25.9
27.4
1013.3 %
29.5
1.49
18.4
70.7
16.7 %
100
34.4
48.7
36.3
25.6 %
51.3
10.8
15.3
30.2
42.7
41
2 %
58
-4.7
58.8 %
-6.6
-0.2
-0.3
0.3
0.4
-4.8
61 %
-6.8
-1.7
-2.4
-3
66.3 %
-4.2
-0.17
17.8
60.6
-23.8 %
100
31.7
52.3
28.9
-34.2 %
47.7
10.2
16.8
30
49.5
40.2
-14.1 %
66.3
-11.4
-293.1 %
-18.8
-0.2
-0.3
-0.1
-0.2
-12.3
28.1 %
-20.3
-3.4
-5.6
-8.9
39.9 %
-14.7
-0.5
17.7
79.5
-23.6 %
100
35.6
44.8
43.9
0.7 %
55.2
10.4
13.1
36.3
45.7
46.8
-17.3 %
58.9
-2.9
77.7 %
-3.6
—
0
-0.5
-0.6
-17.1
64.4 %
-21.5
-2.2
-2.8
-14.8
70.2 %
-18.6
-0.84
17.6
104.1
15 %
100
60.5
58.1
43.6
-14.2 %
41.9
11.1
10.7
89.9
86.4
56.6
-0.2 %
54.4
-13
-120.3 %
-12.5
—
0
-1.4
-1.3
-48.1
-651.6 %
-46.2
1.6
1.5
-49.7
-701.6 %
-47.7
-2.84
17.5
90.5
-3.2 %
100
39.7
43.9
50.8
0.2 %
56.1
10.8
11.9
45.9
50.7
56.7
2 %
62.7
-5.9
-20.4 %
-6.5
—
0
-0.5
-0.6
-6.4
5.9 %
-7.07
-0.2
-0.2
-6.2
3.1 %
-6.9
-0.36
17.4
93.5
-0.1 %
100
42.8
45.8
50.7
-4.3 %
54.2
10.6
11.3
45
48.1
55.6
5.5 %
59.5
-4.9
-1325 %
-5.2
-0.2
-0.2
-0.2
-0.2
-6.8
-2366.7 %
-7.3
-0.4
-0.4
-6.4
-3300 %
-6.8
-0.37
17.3
93.6
-17 %
100
40.6
43.4
53
-15.6 %
56.6
11.6
12.4
41
43.8
52.7
-7.5 %
56.3
0.4
-93.1 %
0.4
0.1
0.1
-0.2
-0.2
0.3
-94.3 %
0.3
0.2
0.2
0.2
-96.6 %
0.2
0.01
17.9
112.8
13.1 %
100
50
44.3
62.8
24.1 %
55.7
11.9
10.5
58.5
51.9
57
6.9 %
50.5
5.8
314.8 %
5.1
-0.3
-0.3
-0.3
-0.3
5.3
289.3 %
4.7
-0.4
-0.4
5.8
332 %
5.1
0.31
18.5
99.7
1.5 %
100
49.1
49.2
50.6
-12.3 %
50.8
11.7
11.7
41.6
41.7
53.3
-4.3 %
53.5
-2.7
-242.1 %
-2.7
0.1
0.1
-0.2
-0.2
-2.8
-286.7 %
-2.8
-0.4
-0.4
-2.5
-308.3 %
-2.5
-0.15
17.1
98.2
5.8 %
100
40.6
41.3
57.7
7.2 %
58.8
10
10.2
41.4
42.2
55.7
4.9 %
56.7
1.9
171.4 %
1.9
0.1
0.1
-0.5
-0.5
1.5
150 %
1.5
0.3
0.3
1.2
140 %
1.2
0.07
17.3
92.8
-12.8 %
100
39
42
53.8
-13.4 %
58
9.4
10.1
39.3
42.3
53.1
0.2 %
57.2
0.7
-92.4 %
0.8
0.1
0.1
-0.2
-0.2
0.6
-93.8 %
0.6
0.1
0.1
0.5
104.5 %
0.5
0.03
17.1
106.4
17.8 %
44.3
62.1
19.4 %
8.8
39.6
53
6.6 %
9.2
283.3 %
0.1
0.5
9.7
273.1 %
1.4
-11.1
-793.7 %
-0.66
16.8
90.3
9.2 %
38.2
52
11.1 %
9
36.3
49.7
-2.5 %
2.4
157.1 %
0.1
0.1
2.6
157.8 %
0.9
1.6
144.4 %
0.1
16.8
82.7
1.3 %
35.9
46.8
7.1 %
9
37.9
51
11.4 %
-4.2
-110 %
0.1
-0.5
-4.5
-136.8 %
-0.9
-3.6
-140 %
-0.22
16.7
81.6
-11 %
37.8
43.7
-10.3 %
8.5
33.6
45.8
1.6 %
-2
-155.6 %
0.1
—
-1.9
-151.4 %
-0.5
-1.5
-142.9 %
-0.09
16.7
91.7
15.2 %
43
48.7
14.1 %
7.8
33.1
45.1
7.6 %
3.6
350 %
-1.3
1.4
3.7
270 %
0.1
3.5
218.2 %
0.21
16.7
79.6
1.4 %
36.9
42.7
-2.7 %
8
30.5
41.9
6.3 %
0.8
-82.2 %
—
0.2
1
-76.7 %
-0.1
1.1
-67.6 %
0.07
16.7
78.5
3.7 %
34.6
43.9
2.8 %
7.3
28.9
39.4
2.9 %
4.5
4.7 %
0.1
-0.2
4.3
19.4 %
0.9
3.4
9.7 %
0.2
16.7
75.7
-17.1 %
33.1
42.7
-11.4 %
7.1
28.2
38.3
-7.7 %
4.3
-36.8 %
—
-0.8
3.6
-54.4 %
0.5
3.1
-65.2 %
0.19
16.6
91.3
25.9 %
43.1
48.2
38.1 %
7.3
31
41.5
15.9 %
6.8
855.6 %
-0.4
1.5
7.9
818.2 %
-1
8.9
1088.9 %
0.52
17.1
72.5
-13.5 %
37.6
34.9
-21.6 %
5.8
27.2
35.8
-8.7 %
-0.9
-116.7 %
—
-0.1
-1.1
-120.4 %
-0.2
-0.9
-122 %
-0.05
17.4
83.8
19.9 %
39.2
44.5
12.4 %
7.3
29.1
39.2
3.7 %
5.4
184.2 %
—
-0.1
5.4
800 %
1.2
4.1
485.7 %
0.24
17.5
69.9
-32.9 %
30.3
39.6
-30.9 %
6.4
28.9
37.8
-14.7 %
1.9
-85.4 %
—
-1.3
0.6
-95.4 %
-0.1
0.7
-93.7 %
0.04
17.5
104.2
26.8 %
46.9
57.3
24.6 %
8.1
34.3
44.3
19.7 %
13
44.4 %
0.1
-0.1
13
42.9 %
1.9
11.1
-0.9 %
0.64
17.5
82.2
0.1 %
36.2
46
1.1 %
7.4
27.9
37
-0.5 %
9
7.1 %
—
0.1
9.1
5.8 %
-2.1
11.2
77.8 %
0.64
17.4
82.1
11.9 %
36.5
45.5
13.5 %
6.7
28.6
37.2
12.4 %
8.4
20 %
—
0.1
8.6
26.5 %
2.3
6.3
26 %
0.36
17.3
73.4
-18.4 %
33.3
40.1
-18.7 %
5.4
25.8
33.1
-12.7 %
7
-38.6 %
—
-0.2
6.8
-40.9 %
1.8
5
-39.8 %
0.29
17.4
89.9
31.8 %
40.6
49.3
27.1 %
6.2
29.9
37.9
21.5 %
11.4
50 %
-1.3
1.4
11.5
69.1 %
3.2
8.3
66 %
0.48
17.4
68.2
-0.1 %
29.4
38.8
5.1 %
5.9
23.6
31.2
-0.6 %
7.6
38.2 %
—
-0.8
6.8
36 %
1.8
5
38.9 %
0.29
17.2
68.3
4.4 %
31.4
36.9
0.3 %
5.2
24.5
31.4
0.6 %
5.5
-3.5 %
—
-0.5
5
-10.7 %
1.4
3.6
-21.7 %
0.21
17.2
65.4
-19 %
28.5
36.8
-14.6 %
5.1
24.2
31.2
-1.9 %
5.7
-49.1 %
—
-0.1
5.6
-47.7 %
1
4.6
-41 %
0.27
17.2
80.7
—
37.6
43.1
—
4.6
25.5
31.8
—
11.2
—
-0.4
-0.1
10.7
—
2.9
7.8
—
0.456
17.1