Franklin Statements
FK
Data from Franklin`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
12 Feb, 2025
Franklin Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
13.323
117.8 %
100
11.251
84.5
2.071
223.3 %
15.5
1.024
7.7
1.42
10.7
2.444
-15.3 %
18.3
-0.373
83.4 %
-2.8
0.634
4.8
0.188
1.4
0.697
131.1 %
5.2
0.048
0.4
0.515
129.2 %
3.9
0.044
11.808
6.117
-1 %
100
5.476
89.5
0.641
23.8 %
10.5
0.875
14.3
2.009
32.8
2.885
39.2 %
47.2
-2.244
-44.3 %
-36.7
-0.026
-0.4
0.04
0.6
-2.241
-38.1 %
-36.6
-0.371
-6.07
-1.766
-50.2 %
-28.9
-0.15
11.784
6.176
-30.2 %
100
5.659
91.6
0.517
-38.2 %
8.4
0.811
13.1
1.261
20.4
2.073
-13.4 %
33.6
-1.555
0 %
-25.2
-0.211
-3.4
0.143
2.3
-1.623
-87.7 %
-26.3
-0.313
-5.06
-1.176
-53.8 %
-19.03
-0.1
11.784
8.848
-8.4 %
100
8.011
90.5
0.837
-44.7 %
9.5
0.853
9.6
1.54
17.4
2.393
14.1 %
27
-1.556
-166.2 %
-17.6
0.499
5.6
0.192
2.2
-0.865
-123.3 %
-9.8
-0.215
-2.4
-0.765
-196.7 %
-8.6
-0.065
11.784
9.656
-43.2 %
100
8.142
84.3
1.513
-38 %
15.7
0.867
9
1.231
12.7
2.098
-10 %
21.7
-0.585
-684.5 %
-6.05
0.055
0.6
0.142
1.5
-0.387
80.3 %
-4.01
-0.05
-0.5
-0.258
84 %
-2.7
-0.022
11.784
17
43.5 %
100
14.57
85.7
2.44
19 %
14.4
0.92
5.4
1.41
8.3
2.33
-7.5 %
13.7
0.1
120.8 %
0.6
0.25
1.5
0.03
0.2
-1.97
-432.4 %
-11.6
-0.32
-1.9
-1.61
-744 %
-9.5
-0.14
11.78
11.85
32 %
100
9.81
82.8
2.05
115.8 %
17.3
1.05
8.9
1.46
12.3
2.52
9.1 %
21.3
-0.48
65 %
-4.05
-0.04
-0.3
0.12
1
-0.37
-1025 %
-3.1
-0.58
-4.9
0.25
165.8 %
2.1
0.02
11.78
8.98
10.7 %
100
8.04
89.5
0.95
-40.3 %
10.6
0.98
10.9
1.34
14.9
2.31
5 %
25.7
-1.37
-121 %
-15.3
1.14
12.7
0.1
1.1
0.04
102.6 %
0.4
0.12
1.3
-0.38
66.4 %
-4.2
-0.03
11.7
8.11
-33.2 %
100
6.52
80.4
1.59
-0.6 %
19.6
0.97
12
1.24
15.3
2.2
3.3 %
27.1
-0.62
-19.2 %
-7.6
-0.89
-11
-0.03
-0.4
-1.53
-163.8 %
-18.9
-0.1
-1.2
-1.13
-61.4 %
-13.9
-0.1
11.68
12.14
81.5 %
100
10.54
86.8
1.6
17.6 %
13.2
1.1
9.1
1.02
8.4
2.13
-12.7 %
17.5
-0.52
51.9 %
-4.3
0.07
0.6
-0.16
-1.3
-0.58
43.7 %
-4.8
0.09
0.7
-0.7
9.1 %
-5.8
-0.06
11.67
6.69
267.6 %
100
5.33
79.7
1.36
277.8 %
20.3
1.05
15.7
1.39
20.8
2.44
14.6 %
36.5
-1.08
39 %
-16.1
—
0
0.05
0.7
-1.03
36.8 %
-15.4
-0.24
-3.6
-0.77
35.3 %
-11.5
-0.07
11.59
1.82
-45.5 %
100
1.46
80.2
0.36
-26.5 %
19.8
1.11
61
1.02
56
2.13
1.4 %
117
-1.77
-9.9 %
-97.3
—
0
0.13
7.1
-1.63
-10.9 %
-89.6
-0.48
-26.4
-1.19
-8.2 %
-65.4
-0.1
11.59
3.34
-69.6 %
100
2.85
85.3
0.49
-74.6 %
14.7
1.02
30.5
1.08
32.3
2.1
-6.7 %
62.9
-1.61
-419.4 %
-48.2
—
0
0.13
3.9
-1.47
-488 %
-44.01
-0.41
-12.3
-1.1
-5400 %
-32.9
-0.1
11.59
10.97
-75.3 %
100
9.03
82.3
1.93
-74.5 %
17.6
1.24
11.3
1.01
9.2
2.25
-3.8 %
20.5
-0.31
-105.9 %
-2.8
—
0
0.07
0.6
-0.25
-104.6 %
-2.3
-0.29
-2.6
-0.02
-100.5 %
-0.2
—
11.59
44.33
-33.1 %
100
36.76
82.9
7.57
-32.9 %
17.1
1.2
2.7
1.14
2.6
2.34
-8.6 %
5.3
5.23
-40.1 %
11.8
—
0
0.16
0.4
5.39
-40.8 %
12.2
1.19
2.7
3.94
-42.6 %
8.9
0.33
11.79
66.25
5.9 %
100
54.96
83
11.29
-3.3 %
17
1.15
1.7
1.41
2.1
2.56
2.4 %
3.9
8.73
-4.8 %
13.2
—
0
-0.11
-0.2
9.11
-0.8 %
13.8
2.14
3.2
6.86
-0.9 %
10.4
0.58
11.73
62.57
67.3 %
100
50.9
81.3
11.67
69.6 %
18.7
0.98
1.6
1.52
2.4
2.5
19.6 %
4
9.17
91.4 %
14.7
—
0
—
0
9.18
90.9 %
14.7
2
3.2
6.92
85.5 %
11.1
0.64
10.82
37.39
140.5 %
100
30.51
81.6
6.88
127.1 %
18.4
0.99
2.6
1.09
2.9
2.09
14.8 %
5.6
4.79
295.9 %
12.8
0.03
0.08
-0.01
-0.03
4.81
272.9 %
12.9
0.97
2.6
3.73
276.8 %
10
0.35
10.78
15.55
17.3 %
100
12.51
80.5
3.03
17 %
19.5
0.83
5.3
0.99
6.4
1.82
1.1 %
11.7
1.21
51.2 %
7.8
0.04
0.3
0.04
0.3
1.29
51.8 %
8.3
0.23
1.5
0.99
70.7 %
6.4
0.09
10.7
13.26
49.5 %
100
10.67
80.5
2.59
28.2 %
19.5
1.02
7.7
0.77
5.8
1.8
3.4 %
13.6
0.8
185.7 %
6
0.04
0.3
0.01
0.08
0.85
142.9 %
6.4
0.11
0.8
0.58
132 %
4.4
0.05
10.71
8.87
77.8 %
100
6.85
77.2
2.02
192.8 %
22.8
0.9
10.1
0.85
9.6
1.74
-3.9 %
19.6
0.28
125 %
3.2
0.06
0.7
0.02
0.2
0.35
133 %
3.9
0.06
0.7
0.25
132.1 %
2.8
0.02
10.71
4.99
-44.4 %
100
4.3
86.2
0.69
-56.9 %
13.8
0.77
15.4
1.04
20.8
1.81
-8.6 %
36.3
-1.12
-187.2 %
-22.4
0.06
1.2
—
0
-1.06
-211.8 %
-21.2
-0.29
-5.8
-0.78
-387.5 %
-15.6
-0.07
10.57
8.97
-2.4 %
100
7.37
82.2
1.6
25 %
17.8
0.71
7.9
1.27
14.2
1.98
-1 %
22.1
-0.39
45.1 %
-4.3
0.05
0.6
—
0
-0.34
49.3 %
-3.8
-0.11
-1.2
-0.16
69.2 %
-1.8
-0.01
10.57
9.19
-31.1 %
100
7.9
86
1.28
-41 %
13.9
0.72
7.8
1.28
13.9
2
-2.9 %
21.8
-0.71
-745.5 %
-7.7
0.03
0.3
0.01
0.1
-0.67
-494.1 %
-7.3
-0.12
-1.3
-0.52
-388.9 %
-5.7
-0.05
10.57
13.33
77.7 %
100
11.16
83.7
2.17
138.5 %
16.3
0.76
5.7
1.3
9.8
2.06
1 %
15.5
0.11
109.7 %
0.8
—
0
0.05
0.4
0.17
118.9 %
1.3
0.04
0.3
0.18
123.1 %
1.4
0.02
10.68
7.5
14.2 %
100
6.59
87.9
0.91
-36.8 %
12.1
0.73
9.7
1.31
17.5
2.04
9.1 %
27.2
-1.13
-162.8 %
-15.07
—
0
0.23
3.1
-0.9
-143.2 %
-12.000000000000002
-0.77
-10.3
-0.78
-457.1 %
-10.4
-0.07
10.44
6.57
-21.3 %
100
5.12
77.9
1.44
3.6 %
21.9
0.74
11.3
1.12
17
1.87
-1.6 %
28.5
-0.43
15.7 %
-6.5
—
0
0.05
0.8
-0.37
30.2 %
-5.6
-0.18
-2.7
-0.14
80.8 %
-2.1
-0.01
10.57
8.35
9.3 %
6.96
1.39
-4.1 %
0.95
0.95
1.9
-8.7 %
-0.51
17.7 %
—
-0.02
-0.53
5.4 %
0.24
-0.73
-65.9 %
-0.07
10.52
7.64
-35 %
6.19
1.45
-31.3 %
0.95
1.13
2.08
-2.8 %
-0.62
-1450 %
—
0.06
-0.56
-1033.3 %
-0.14
-0.44
-4500 %
-0.04
10.52
11.76
20.6 %
9.65
2.11
8.2 %
0.86
1.29
2.14
5.4 %
-0.04
50 %
—
0.09
0.06
250 %
0.03
0.01
-85.7 %
—
10.52
9.75
-32.1 %
7.8
1.95
-32.8 %
0.89
1.14
2.03
-10.6 %
-0.08
-112.7 %
—
0.04
-0.04
-105 %
-0.05
0.07
-86.8 %
0.01
10.79
14.35
13 %
11.46
2.9
28.3 %
0.9
1.38
2.27
19.5 %
0.63
70.3 %
—
0.17
0.8
142.4 %
0.26
0.53
103.8 %
0.05
10.75
12.7
-6.3 %
10.44
2.26
-3 %
0.8
1.09
1.9
2.7 %
0.37
-21.3 %
—
-0.04
0.33
-28.3 %
0.14
0.26
-55.2 %
0.02
10.73
13.55
-4.2 %
11.22
2.33
-5.7 %
0.78
1.07
1.85
-8.9 %
0.47
4.4 %
—
-0.02
0.46
-19.3 %
-0.37
0.58
48.7 %
0.06
10.51
14.15
-29.8 %
11.67
2.47
-21.8 %
0.69
1.33
2.03
-1 %
0.45
-59.5 %
—
0.12
0.57
-50 %
0.25
0.39
-37.1 %
0.04
10.63
20.16
68.7 %
17
3.16
61.2 %
0.79
1.26
2.05
9.6 %
1.11
1133.3 %
—
0.03
1.14
2750 %
0.14
0.62
3000 %
0.06
10.68
11.95
18.8 %
9.99
1.96
14 %
0.72
1.15
1.87
0 %
0.09
156.3 %
—
-0.05
0.04
136.4 %
0.01
0.02
-33.3 %
—
10.68
10.06
-1.1 %
8.34
1.72
-8.5 %
0.68
1.2
1.87
—
-0.16
-1700 %
0.01
0.03
-0.11
-375 %
-0.05
0.03
50 %
—
10.61
10.17
-18.6 %
8.29
1.88
-24.5 %
0.72
1.15
1.87
-4.6 %
0.01
-98.1 %
—
0.02
0.04
-94.5 %
-0.25
0.02
-95.2 %
—
10.65
12.49
-8.3 %
10.01
2.49
7.3 %
0.74
1.23
1.96
-10.1 %
0.52
300 %
—
0.2
0.73
135.5 %
0.15
0.42
50 %
0.04
10.66
13.62
14.1 %
11.3
2.32
96.6 %
0.78
1.41
2.18
22.5 %
0.13
122 %
—
0.18
0.31
138.5 %
0.06
0.28
115.4 %
0.03
10.66
11.94
18.7 %
10.75
1.18
19.2 %
0.7
1.07
1.78
1.7 %
-0.59
23.4 %
—
0.02
0.13
161.9 %
0.02
0.13
200 %
0.01
10.42
10.06
33.2 %
9.07
0.99
-55.2 %
0.7
1.07
1.75
-18.6 %
-0.77
-1640 %
—
0.04
-0.21
-200 %
-0.09
-0.13
-200 %
-0.01
10.38
7.55
435.5 %
5.35
2.21
—
0.7
1.46
2.15
34.4 %
0.05
103.1 %
—
0.16
0.21
113 %
-0.01
0.13
111.9 %
0.01
10.58
1.41
—
1.41
—
—
0.68
0.92
1.6
—
-1.6
—
—
-0.02
-1.62
—
-0.45
-1.09
—
-0.11
10.37