FormFactor Statements
FO
Data from FormFactor`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
28 Sep, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
30 Oct, 2024
Expected release date:
06 Feb, 2025
FormFactor Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
207.92
5.3 %
100
123.21
59.3
84.705
-2.5 %
40.7
31.243
15
35.607
17.1
66.85
-3.7 %
32.2
17.855
2.3 %
8.6
3.65
1.8
-0.558
-0.3
20.947
-2.8 %
10.1
2.211
1.1
18.736
-3.4 %
9
0.239
78.439
197.47
17 %
100
110.57
56
86.9
38.5 %
44
31.564
16
37.683
19.1
69.438
12.5 %
35.2
17.462
1592.1 %
8.8
3.415
1.7
0.36
0.2
21.547
-13.7 %
10.9
2.155
1.1
19.392
-11 %
9.8
0.246
78.717
168.72
0.3 %
100
105.99
0
62.738
-7.6 %
0
28.627
0
32.888
19.6
61.706
3.5 %
99.4
1.032
-87.6 %
0.6
3.156
1.9
0.52
0.3
24.979
-69.6 %
14.8
3.198
1.9
21.781
-71.3 %
12.9
0.278
78.49
168.16
-2 %
100
100.23
59.6
67.934
-2 %
40.4
28.166
16.7
31.219
18.6
59.617
-10.5 %
34.2
8.317
208 %
6.2
2.376
1.4
-1.546
-0.9
82.1
1478.8 %
48.8
6.254
3.7
75.846
1623.8 %
45.1
0.959
79.056
171.6
10.1 %
100
102.3
59.6
69.3
14.4 %
40.4
31
18.1
35.1
20.5
66.6
8.6 %
38.8
2.7
485.7 %
1.6
1.7
1
0.8
0.5
5.2
766.7 %
3
0.8
0.5
4.4
450 %
2.6
0.06
78.4
155.9
-6.9 %
100
95.3
61.1
60.6
-0.8 %
38.9
28.1
18
31.6
20.3
61.3
2.3 %
39.3
-0.7
-153.8 %
-0.4
1.5
1
0.5
0.3
0.6
-57.1 %
0.4
-0.2
-0.1
0.8
-38.5 %
0.5
0.01
77.6
167.4
0.8 %
100
106.3
63.5
61.1
21.5 %
36.5
28.2
16.8
30.1
18
59.9
3.6 %
35.8
1.3
117.3 %
0.8
1.3
0.8
—
0
1.4
109 %
0.8
—
0
1.3
109.5 %
0.8
0.02
77.3
166
-8.2 %
100
115.7
69.7
50.3
-26.4 %
30.3
26
15.7
30.4
18.3
57.8
-0.3 %
34.8
-7.5
-173.5 %
-4.5
1
0.6
-0.5
-0.3
-15.5
-376.8 %
-9.3
-1.7
-1.02
-13.7
-411.4 %
-8.3
-0.18
77.3
180.9
-11.3 %
100
112.6
62.2
68.3
-28 %
37.8
26.5
14.6
30.1
16.6
58
-5.8 %
32.1
10.2
-69.3 %
5.6
0.6
0.3
1
0.6
5.6
-83.2 %
3.1
1.3
0.7
4.4
-85.4 %
2.4
0.06
77.7
203.9
3.4 %
100
109.1
53.5
94.8
0.4 %
46.5
28.3
13.9
31.8
15.6
61.6
2.8 %
30.2
33.2
-3.8 %
16.3
0.2
0.1
0.6
0.3
33.4
-2.6 %
16.4
3.1
1.5
30.2
1 %
14.8
0.38
79.2
197.2
-3.8 %
100
102.8
52.1
94.4
5.4 %
47.9
27
13.7
31.3
15.9
59.9
3.6 %
30.4
34.5
8.5 %
17.5
-0.1
-0.05
0.2
0.1
34.3
6.5 %
17.4
4.5
2.3
29.9
15.4 %
15.2
0.38
79.5
205
7.9 %
100
115.4
56.3
89.6
11.7 %
43.7
25.4
12.4
30.8
15
57.8
1.4 %
28.2
31.8
36.5 %
15.5
—
0
0.5
0.2
32.2
38.2 %
15.7
6.3
3.1
25.9
26.3 %
12.6
0.33
79
190
1 %
100
109.7
57.7
80.2
5.1 %
42.2
26
13.7
29.3
15.4
57
2 %
30
23.3
14.2 %
12.3
—
0
0.1
0.05
23.3
15.3 %
12.3
2.8
1.5
20.5
14.5 %
10.8
0.26
79
188.1
0.8 %
100
111.8
59.4
76.3
-0.5 %
40.6
25.5
13.6
28.9
15.4
55.9
3.3 %
29.7
20.4
-9.7 %
10.8
—
0
-0.2
-0.1
20.2
-11.4 %
10.7
2.3
1.2
17.9
-8.7 %
9.5
0.23
79.5
186.6
-5.3 %
100
109.9
58.9
76.7
-1.2 %
41.1
24
12.9
28.3
15.2
54.1
-4.8 %
29
22.6
8.7 %
12.1
—
0
0.2
0.1
22.8
6.5 %
12.2
3.2
1.7
19.6
1.6 %
10.5
0.25
80
197
10.7 %
100
119.4
60.6
77.6
1.2 %
39.4
24
12.2
31
15.7
56.8
3.6 %
28.8
20.8
-5.5 %
10.6
—
0
0.6
0.3
21.4
-4.5 %
10.9
2.2
1.1
19.3
-15.7 %
9.8
0.24
80.4
178
12.8 %
100
101.2
56.9
76.7
15.9 %
43.1
22.9
12.9
30.3
17
54.8
25.7 %
30.8
22
-2.2 %
12.4
-0.5
-0.3
0.8
0.4
22.4
-0.9 %
12.6
-0.5
-0.3
22.9
11.7 %
12.9
0.29
78.8
157.8
-1.9 %
100
91.7
58.1
66.2
-1.8 %
42
20.9
13.2
21.2
13.4
43.6
-10.8 %
27.6
22.5
22.3 %
14.3
—
0
0.2
0.1
22.6
20.9 %
14.3
2.2
1.4
20.5
28.9 %
13
0.26
78.9
160.8
-10 %
100
93.4
58.1
67.4
-9.3 %
41.9
21.3
13.2
26.2
16.3
48.9
-3.4 %
30.4
18.4
-22.4 %
11.4
0.3
0.2
—
0
18.7
-23.4 %
11.6
2.8
1.7
15.9
-14.5 %
9.9
0.2
78.5
178.6
27 %
100
104.3
58.4
74.3
34.4 %
41.6
21.6
12.1
27.5
15.4
50.6
10 %
28.3
23.7
154.8 %
13.3
0.4
0.2
0.3
0.2
24.4
146.5 %
13.7
5.8
3.2
18.6
124.1 %
10.4
0.24
78.9
140.6
1.9 %
100
85.3
60.7
55.3
-0.4 %
39.3
20.1
14.3
24.5
17.4
46
-0.6 %
32.7
9.3
1.1 %
6.6
0.2
0.1
0.3
0.2
9.9
7.6 %
7
1.6
1.1
8.3
20.3 %
5.9
0.11
77.3
138
4.4 %
100
82.5
59.8
55.5
5.5 %
40.2
20.1
14.6
23.8
17.2
46.3
3.3 %
33.6
9.2
17.9 %
6.7
0.7
0.5
-0.5
-0.4
9.2
22.7 %
6.7
2.3
1.7
6.9
25.5 %
5
0.09
76.2
132.2
-6.2 %
100
79.6
60.2
52.6
-6.1 %
39.8
19.7
14.9
22.7
17.2
44.8
1.8 %
33.9
7.8
-35 %
5.9
-0.3
-0.2
0.2
0.2
7.5
-35.9 %
5.7
2
1.5
5.5
-93.5 %
4.2
0.07
76
140.9
4.4 %
100
84.9
60.3
56
5.7 %
39.7
18.4
13.1
23.3
16.5
44
0.9 %
31.2
12
27.7 %
8.5
-0.1
-0.07
-0.1
-0.07
11.7
28.6 %
8.3
-73.4
-52.09
85.1
1005.2 %
60.4
1.11
76.8
135
-0.4 %
100
82
60.7
53
-5.7 %
39.3
18.9
14
22.4
16.6
43.6
-2.9 %
32.3
9.4
-16.8 %
7
0.3
0.2
-0.6
-0.4
9.1
-15.7 %
6.7
1.4
1
7.7
-15.4 %
5.7
0.1
75
135.5
14.5 %
100
79.3
58.5
56.2
24.6 %
41.5
19.7
14.5
23.2
17.1
44.9
8.2 %
33.1
11.3
213.9 %
8.3
0.5
0.4
-1
-0.7
10.8
350 %
8
1.7
1.3
9.1
333.3 %
6.7
0.12
74.5
118.3
-10.3 %
100
73.2
61.9
45.1
-7.2 %
38.1
18
15.2
21.4
18.1
41.5
-2.8 %
35.1
3.6
-39 %
3
-1.6
-1.4
0.4
0.3
2.4
-45.5 %
2
0.3
0.3
2.1
-62.5 %
1.8
0.03
74.3
131.9
-8.2 %
83.3
48.6
-15.6 %
18.5
22.2
42.7
-1.6 %
5.9
-58.7 %
-2.7
1.8
4.4
-67.6 %
-2.8
5.6
-55.6 %
0.09
76.3
143.7
-0.2 %
86.1
57.6
-6.8 %
19.3
22
43.4
2.8 %
14.3
-27 %
-1
0.3
13.6
-26.9 %
1
12.6
-28.4 %
0.17
73.9
144
11.8 %
82.2
61.8
29.8 %
18.5
21.6
42.2
5 %
19.6
164.9 %
-1
0.1
18.6
232.1 %
1
17.6
238.5 %
0.24
73.5
128.8
4 %
81.3
47.6
18.1 %
17.4
16.5
40.2
-4.5 %
7.4
511.1 %
-0.8
-0.7
5.6
136.4 %
0.4
5.2
133.8 %
0.07
72.9
123.9
0.5 %
83.6
40.3
48.2 %
18.2
22
42.1
4.5 %
-1.8
86.3 %
2.1
-3
-15.4
-9.2 %
—
-15.4
-8.5 %
-0.22
71.3
123.3
48.4 %
96.1
27.2
7.1 %
17.3
21.4
40.3
60.6 %
-13.1
-4466.7 %
-0.2
-0.8
-14.1
-104.3 %
0.1
-14.2
-138.5 %
-0.2
70.5
83.1
55 %
57.7
25.4
159.2 %
11.1
13.4
25.1
7.3 %
0.3
102.2 %
-0.1
-0.2
-6.9
50 %
-43.7
36.9
367.4 %
0.61
60
53.6
-25.3 %
43.8
9.8
-53.8 %
10.8
11.9
23.4
6.8 %
-13.6
-1600 %
-1.4
1.2
-13.8
-1871.4 %
—
-13.8
-2200 %
-0.24
58.4
71.8
9 %
50.6
21.2
14.6 %
11.2
10
21.9
0.9 %
-0.8
75.8 %
—
0.1
-0.7
69.6 %
-0.1
-0.6
76 %
-0.01
58.1
65.9
-10.8 %
47.4
18.5
-20.6 %
10.6
10.4
21.7
-4 %
-3.3
-571.4 %
-0.8
1.9
-2.3
-355.6 %
0.2
-2.5
-412.5 %
-0.04
58.2
73.9
4.4 %
50.6
23.3
2.2 %
11.2
10.7
22.6
-1.7 %
0.7
450 %
0.9
-0.7
0.9
—
—
0.8
—
0.01
59.1
70.8
-0.7 %
48
22.8
9.1 %
11.1
11.2
23
-1.3 %
-0.2
91.7 %
-0.1
1.7
0.9
129 %
0.1
0.8
142.1 %
0.01
58.8
71.3
-3.5 %
50.3
20.9
-13.3 %
10.7
12.6
23.3
-4.9 %
-2.4
-500 %
0.1
0.2
-3.1
-1450 %
-1.3
-1.9
-533.3 %
-0.03
56.5
73.9
9.6 %
49.8
24.1
20.5 %
11.2
13.3
24.5
0.8 %
-0.4
90.5 %
0.8
-0.5
-0.2
95.5 %
0.1
-0.3
93 %
—
56.3
67.4
20.4 %
47.3
20
62.6 %
11.1
12.5
24.3
10 %
-4.2
56.7 %
—
-0.1
-4.4
64.5 %
-0.1
-4.3
66.1 %
-0.08
55.8
56
15.5 %
43.6
12.3
186 %
9.7
11.6
22.1
-0.5 %
-9.7
45.8 %
-0.1
0.1
-12.4
33.7 %
0.3
-12.7
32.4 %
-0.23
55.1
48.5
-28.3 %
44.3
4.3
-65.6 %
10
12.2
22.2
-4.3 %
-17.9
-67.3 %
0.1
0.1
-18.7
-71.6 %
0.1
-18.8
-75.7 %
-0.34
54.6
67.6
7.8 %
55.1
12.5
-23.8 %
10.3
13
23.2
-4.9 %
-10.7
-33.8 %
0.1
-0.1
-10.9
-32.9 %
-0.1
-10.7
-27.4 %
-0.2
54.4
62.7
19.2 %
46.3
16.4
80.2 %
10.9
13.5
24.4
-4.7 %
-8
51.5 %
0.1
0.2
-8.2
59 %
0.2
-8.4
57.6 %
-0.16
54.1
52.6
—
43.5
9.1
—
10.9
14.6
25.6
—
-16.5
—
0.1
0.4
-20
—
-0.2
-19.8
—
-0.37
53.7