Jfrog Statements
FR
Data from Jfrog`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
07 Nov, 2024
Expected release date:
12 Feb, 2025
Jfrog Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
109.06
5.8 %
100
27.29
25
81.766
0.8 %
75
41.368
37.9
66.704
61.2
109.33
10.3 %
100.3
-27.565
-53.8 %
-25.3
5.705
5.2
—
0
-24.215
-98 %
-22.2
-1.27
-1.2
-22.945
-60.4 %
-21.04
-0.207
110.77
103.04
2.7 %
100
21.889
21.2
81.154
1.8 %
78.8
36.628
35.5
62.096
60.3
99.082
3.4 %
96.2
-17.928
-11.3 %
-17.4
6.898
6.7
—
0
-12.229
-28.1 %
-11.9
2.074
2
-14.303
-62.7 %
-13.9
-0.131
108.94
100.31
3.1 %
100
20.6
20.5
79.711
3.7 %
79.5
35.344
35.2
60.119
59.9
95.821
4.4 %
95.5
-16.11
-7.7 %
-16.06
7.087
7.1
—
0
-9.549
-6.5 %
-9.5
-0.759
-0.8
-8.79
21.7 %
-8.8
-0.082
107.03
97.26
9.7 %
100
20.419
21
76.841
11.5 %
79
32.426
33.3
59.022
60.7
91.806
7.2 %
94.4
-14.965
10.7 %
-15.4
6.411
6.6
—
0
-8.967
27.2 %
-9.2
2.266
2.3
-11.233
18.3 %
-11.5
-0.107
105.33
88.64
5.3 %
100
19.74
22.3
68.89
4.8 %
77.7
32.11
36.2
53.18
60
85.66
4.7 %
96.6
-16.76
-4.1 %
-18.9
5.73
6.5
—
0
-12.32
12.1 %
-13.9
1.43
1.6
-13.75
11.1 %
-15.5
-0.13
104.13
84.17
5.4 %
100
18.44
21.9
65.73
7.1 %
78.1
30.8
36.6
50.66
60.2
81.83
0.4 %
97.2
-16.1
20 %
-19.1
4.9
5.8
—
0
-14.01
27.1 %
-16.6
1.46
1.7
-15.47
25.7 %
-18.4
-0.15
102.51
79.82
4.3 %
100
18.42
23.1
61.4
3.6 %
76.9
31.95
40
49.22
61.7
81.52
0.7 %
102.1
-20.12
7.2 %
-25.2
3.99
5
—
0
-19.22
12.3 %
-24.08
1.59
2
-20.81
10.1 %
-26.07
-0.21
101.26
76.55
6.3 %
100
17.28
22.6
59.27
5.7 %
77.4
30.7
40.1
49.89
65.2
80.96
5.2 %
105.8
-21.69
-3.8 %
-28.3
2.94
3.8
—
0
-21.92
0.7 %
-28.6
1.24
1.6
-23.16
1.7 %
-30.3
-0.23
100.5
71.99
6.2 %
100
15.89
22.1
56.1
6.7 %
77.9
29.39
40.8
47.3
65.7
76.99
6.2 %
106.9
-20.89
-4.7 %
-29.02
1.37
1.9
—
0
-22.07
-0.8 %
-30.7
1.48
2.1
-23.55
0.9 %
-32.7
-0.24
99.62
67.81
6.5 %
100
15.24
22.5
52.57
5.5 %
77.5
26.8
39.5
45.49
67.1
72.52
9.5 %
106.9
-19.95
-21.9 %
-29.4
0.52
0.8
—
0
-21.89
-16 %
-32.3
1.88
2.8
-23.77
-20.7 %
-35.05
-0.24
98.96
63.7
7.5 %
100
13.86
21.8
49.84
7.4 %
78.2
24.73
38.8
41.25
64.8
66.21
4.4 %
103.9
-16.37
3.9 %
-25.7
0.27
0.4
—
0
-18.87
16.5 %
-29.6
0.84
1.3
-19.7
13.2 %
-30.9
-0.2
97.88
59.24
10.3 %
100
12.85
21.7
46.39
9.8 %
78.3
23.46
39.6
39.71
67
63.43
5.6 %
107.1
-17.04
4.4 %
-28.8
0.02
0.03
—
0
-22.59
-8.1 %
-38.1
0.1
0.2
-22.7
-10.9 %
-38.3
-0.23
97.05
53.7
10.4 %
100
11.46
21.3
42.25
6.7 %
78.7
20.84
38.8
38.9
72.4
60.06
13.1 %
111.8
-17.82
-31.8 %
-33.2
0.02
0.04
—
0
-20.9
-50.5 %
-38.9
-0.43
-0.8
-20.46
-55.6 %
-38.1
-0.21
95.71
48.66
7.9 %
100
9.07
18.6
39.59
8 %
81.4
16.34
33.6
36.59
75.2
53.11
13.2 %
109.1
-13.52
-31.8 %
-27.8
0.35
0.7
—
0
-13.89
-35.5 %
-28.5
-0.74
-1.5
-13.15
-66.5 %
-27.02
-0.14
93.67
45.09
5.6 %
100
8.43
18.7
36.66
6 %
81.3
13.49
29.9
33.25
73.7
46.92
11.1 %
104.1
-10.26
-34.1 %
-22.8
0.36
0.8
—
0
-10.25
-36.5 %
-22.7
-2.36
-5.2
-7.9
-112.9 %
-17.5
-0.09
92.68
42.69
9.8 %
100
8.1
19
34.59
9.4 %
81
11.31
26.5
30.76
72.1
42.24
15.5 %
98.9
-7.65
-55.2 %
-17.9
0.52
1.2
—
0
-7.51
-49.6 %
-17.6
-3.8
-8.9
-3.71
29.6 %
-8.7
-0.04
92.11
38.89
6.8 %
100
7.26
18.7
31.63
6.4 %
81.3
10.03
25.8
26.35
67.8
36.56
30.9 %
94
-4.93
-372.4 %
-12.7
0.38
1
—
0
-5.02
-362.8 %
-12.9
0.25
0.6
-5.27
-410 %
-13.6
-0.06
91.14
36.43
11 %
100
6.69
18.4
29.74
12.6 %
81.6
9.42
25.9
18.33
50.3
27.93
-0.5 %
76.7
1.81
210.4 %
5
0.57
1.6
—
0
1.91
224 %
5.2
0.21
0.6
1.7
179.8 %
4.7
0.02
80.54
32.82
6.7 %
100
6.4
19.5
26.42
7.2 %
80.5
8.95
27.3
18.93
57.7
28.06
14 %
85.5
-1.64
-5566.7 %
-5
0.56
1.7
—
0
-1.54
-650 %
-4.7
0.59
1.8
-2.13
-914.3 %
-6.5
-0.03
80.54
30.76
10.5 %
100
6.11
19.9
24.64
9.5 %
80.1
7.62
24.8
16.8
54.6
24.61
-2.9 %
80
0.03
101 %
0.1
0.71
2.3
—
0
0.28
110.4 %
0.9
0.49
1.6
-0.21
93.2 %
-0.7
—
80.54
27.84
11.8 %
100
5.35
19.2
22.5
11.4 %
80.8
8.32
29.9
16.86
60.6
25.35
19.9 %
91.1
-2.86
-204.3 %
-10.3
0.64
2.3
—
0
-2.69
-407.5 %
-9.7
0.43
1.5
-3.11
-238 %
-11.2
-0.04
80.54
24.9
17.4 %
100
4.7
18.9
20.2
16.5 %
81.1
6.9
27.7
14.03
56.3
21.14
14 %
84.9
-0.94
21.7 %
-3.8
0.9
3.6
—
0
-0.53
36.9 %
-2.1
0.4
1.6
-0.92
20 %
-3.7
-0.01
80.54
21.21
11.3 %
100
3.87
18.2
17.34
8.9 %
81.8
5.66
26.7
12.74
60.1
18.54
3.6 %
87.4
-1.2
39.4 %
-5.7
0.92
4.3
—
0
-0.84
48.1 %
-4
0.31
1.5
-1.15
37.5 %
-5.4
-0.01
80.54
19.05
14 %
100
3.13
16.4
15.92
14.2 %
83.6
4.83
25.4
12.96
68
17.9
-46.4 %
94
-1.98
89.8 %
-10.4
0.68
3.6
—
0
-1.62
91.6 %
-8.5
0.22
1.2
-1.84
90.5 %
-9.7
-0.02
80.54
16.71
13.8 %
100
2.77
16.6
13.94
15.3 %
83.4
11.28
67.5
22.11
132.3
33.38
115.5 %
199.8
-19.45
-470.4 %
-116.4
0.19
1.1
—
0
-19.27
-482.2 %
-115.3
0.07
0.4
-19.34
-473.9 %
-115.7
-0.24
80.54
14.68
12.1 %
100
2.6
17.7
12.09
11.2 %
82.4
5.75
39.2
9.75
66.4
15.49
27.8 %
105.5
-3.41
-172.8 %
-23.2
0.2
1.4
—
0
-3.31
-147 %
-22.5
0.06
0.4
-3.37
-129.3 %
-23
-0.04
80.54
13.09
—
100
2.22
17
10.87
—
83
3.91
29.9
8.21
62.7
12.12
—
92.6
-1.25
—
-9.5
0.24
1.8
—
0
-1.34
—
-10.2
0.12
0.9
-1.47
—
-11.2
-0.02
80.54