Jfrog Statements
FR
Jfrog Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
103.04
100
21.889
21.2
81.154
78.8
36.628
35.5
62.096
60.3
99.082
96.2
-17.928
-17.4
6.898
6.7
—
0
-12.229
-11.9
2.074
2
-14.303
-13.9
-0.131
108.94
100.31
100
20.6
20.5
79.711
79.5
35.344
35.2
60.119
59.9
95.821
95.5
-16.11
-16.06
7.087
7.1
—
0
-9.549
-9.5
-0.759
-0.8
-8.79
-8.8
-0.082
107.03
97.26
100
20.419
21
76.841
79
32.426
33.3
59.022
60.7
91.806
94.4
-14.965
-15.4
6.411
6.6
—
0
-8.967
-9.2
2.266
2.3
-11.233
-11.5
-0.107
105.33
88.64
100
19.74
22.3
68.89
77.7
32.11
36.2
53.18
60
85.66
96.6
-16.76
-18.9
5.73
6.5
—
0
-12.32
-13.9
1.43
1.6
-13.75
-15.5
-0.13
104.13
84.17
100
18.44
21.9
65.73
78.1
30.8
36.6
50.66
60.2
81.83
97.2
-16.1
-19.1
4.9
5.8
—
0
-14.01
-16.6
1.46
1.7
-15.47
-18.4
-0.15
102.51
79.82
100
18.42
23.1
61.4
76.9
31.95
40
49.22
61.7
81.52
102.1
-20.12
-25.2
3.99
5
—
0
-19.22
-24.08
1.59
2
-20.81
-26.07
-0.21
101.26
76.55
100
17.28
22.6
59.27
77.4
30.7
40.1
49.89
65.2
80.96
105.8
-21.69
-28.3
2.94
3.8
—
0
-21.92
-28.6
1.24
1.6
-23.16
-30.3
-0.23
100.5
71.99
100
15.89
22.1
56.1
77.9
29.39
40.8
47.3
65.7
76.99
106.9
-20.89
-29.02
1.37
1.9
—
0
-22.07
-30.7
1.48
2.1
-23.55
-32.7
-0.24
99.62
67.81
100
15.24
22.5
52.57
77.5
26.8
39.5
45.49
67.1
72.52
106.9
-19.95
-29.4
0.52
0.8
—
0
-21.89
-32.3
1.88
2.8
-23.77
-35.05
-0.24
98.96
63.7
100
13.86
21.8
49.84
78.2
24.73
38.8
41.25
64.8
66.21
103.9
-16.37
-25.7
0.27
0.4
—
0
-18.87
-29.6
0.84
1.3
-19.7
-30.9
-0.2
97.88
59.24
100
12.85
21.7
46.39
78.3
23.46
39.6
39.71
67
63.43
107.1
-17.04
-28.8
0.02
0.03
—
0
-22.59
-38.1
0.1
0.2
-22.7
-38.3
-0.23
97.05
53.7
100
11.46
21.3
42.25
78.7
20.84
38.8
38.9
72.4
60.06
111.8
-17.82
-33.2
0.02
0.04
—
0
-20.9
-38.9
-0.43
-0.8
-20.46
-38.1
-0.21
95.71
48.66
100
9.07
18.6
39.59
81.4
16.34
33.6
36.59
75.2
53.11
109.1
-13.52
-27.8
0.35
0.7
—
0
-13.89
-28.5
-0.74
-1.5
-13.15
-27.02
-0.14
93.67
45.09
100
8.43
18.7
36.66
81.3
13.49
29.9
33.25
73.7
46.92
104.1
-10.26
-22.8
0.36
0.8
—
0
-10.25
-22.7
-2.36
-5.2
-7.9
-17.5
-0.09
92.68
42.69
100
8.1
19
34.59
81
11.31
26.5
30.76
72.1
42.24
98.9
-7.65
-17.9
0.52
1.2
—
0
-7.51
-17.6
-3.8
-8.9
-3.71
-8.7
-0.04
92.11
38.89
100
7.26
18.7
31.63
81.3
10.03
25.8
26.35
67.8
36.56
94
-4.93
-12.7
0.38
1
—
0
-5.02
-12.9
0.25
0.6
-5.27
-13.6
-0.06
91.14
36.43
100
6.69
18.4
29.74
81.6
9.42
25.9
18.33
50.3
27.93
76.7
1.81
5
0.57
1.6
—
0
1.91
5.2
0.21
0.6
1.7
4.7
0.02
80.54
32.82
100
6.4
19.5
26.42
80.5
8.95
27.3
18.93
57.7
28.06
85.5
-1.64
-5
0.56
1.7
—
0
-1.54
-4.7
0.59
1.8
-2.13
-6.5
-0.03
80.54
30.76
100
6.11
19.9
24.64
80.1
7.62
24.8
16.8
54.6
24.61
80
0.03
0.1
0.71
2.3
—
0
0.28
0.9
0.49
1.6
-0.21
-0.7
—
80.54
27.84
100
5.35
19.2
22.5
80.8
8.32
29.9
16.86
60.6
25.35
91.1
-2.86
-10.3
0.64
2.3
—
0
-2.69
-9.7
0.43
1.5
-3.11
-11.2
-0.04
80.54
24.9
100
4.7
18.9
20.2
81.1
6.9
27.7
14.03
56.3
21.14
84.9
-0.94
-3.8
0.9
3.6
—
0
-0.53
-2.1
0.4
1.6
-0.92
-3.7
-0.01
80.54
21.21
100
3.87
18.2
17.34
81.8
5.66
26.7
12.74
60.1
18.54
87.4
-1.2
-5.7
0.92
4.3
—
0
-0.84
-4
0.31
1.5
-1.15
-5.4
-0.01
80.54
19.05
100
3.13
16.4
15.92
83.6
4.83
25.4
12.96
68
17.9
94
-1.98
-10.4
0.68
3.6
—
0
-1.62
-8.5
0.22
1.2
-1.84
-9.7
-0.02
80.54
16.71
100
2.77
16.6
13.94
83.4
11.28
67.5
22.11
132.3
33.38
199.8
-19.45
-116.4
0.19
1.1
—
0
-19.27
-115.3
0.07
0.4
-19.34
-115.7
-0.24
80.54
14.68
100
2.6
17.7
12.09
82.4
5.75
39.2
9.75
66.4
15.49
105.5
-3.41
-23.2
0.2
1.4
—
0
-3.31
-22.5
0.06
0.4
-3.37
-23
-0.04
80.54
13.09
100
2.22
17
10.87
83
3.91
29.9
8.21
62.7
12.12
92.6
-1.25
-9.5
0.24
1.8
—
0
-1.34
-10.2
0.12
0.9
-1.47
-11.2
-0.02
80.54