Grid Dynamics Statements
GD
Data from Grid Dynamics`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
31 Oct, 2024
Expected release date:
20 Feb, 2025
Grid Dynamics Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
87.435
5.3 %
100
54.706
62.6
32.729
10.7 %
37.4
4.446
5.1
26.147
29.9
30.593
3.6 %
35
2.136
5240 %
2.4
—
0
3.466
4
5.602
107.1 %
6.4
1.32
1.5
4.282
624.1 %
4.9
0.054
78.837
83.037
4 %
100
53.474
64.4
29.563
6.9 %
35.6
4.127
5
25.396
30.6
29.523
-11.1 %
35.6
0.04
100.7 %
0.05
—
0
2.665
3.2
2.705
189.7 %
3.3
3.522
4.2
-0.817
79.3 %
-1
-0.011
76.604
79.817
2.2 %
100
52.152
65.3
27.665
-1.6 %
34.7
4.372
5.5
28.835
36.1
33.207
13.8 %
41.6
-5.542
-420.4 %
-6.9
—
0
2.525
3.2
-3.017
-300.6 %
-3.8
0.931
1.2
-3.948
-236 %
-4.9
-0.052
76.151
78.069
0.8 %
100
49.955
64
28.114
-0.1 %
36
3.863
4.9
25.316
32.4
29.179
4.2 %
37.4
-1.065
-860.7 %
-1.4
—
0
2.569
3.3
1.504
-54.4 %
1.9
-1.398
-1.8
2.902
326.8 %
3.7
0.038
75.694
77.42
0.1 %
100
49.27
63.6
28.15
-0.6 %
36.4
3.4
4.4
24.61
31.8
28.01
3.9 %
36.2
0.14
-89.5 %
0.2
—
0
3.16
4.1
3.3
-24 %
4.3
2.63
3.4
0.68
-74.1 %
0.9
0.01
77.34
77.34
-3.4 %
100
49.04
63.4
28.31
-0.9 %
36.6
3.27
4.2
23.7
30.6
26.97
-22 %
34.9
1.33
122.2 %
1.7
—
0
3.01
3.9
4.34
200.7 %
5.6
1.72
2.2
2.63
133 %
3.4
0.03
76.85
80.08
-0.6 %
100
51.51
64.3
28.58
-11.5 %
35.7
4.2
5.2
30.36
37.9
34.56
-8.8 %
43.2
-5.99
-6.8 %
-7.5
—
0
1.68
2.1
-4.31
16.8 %
-5.4
3.66
4.6
-7.97
-19 %
-10
-0.11
74.46
80.58
-0.7 %
100
48.3
59.9
32.28
-1.2 %
40.1
4.7
5.8
33.2
41.2
37.89
1.3 %
47
-5.61
-18.1 %
-7
—
0
0.43
0.5
-5.18
-57 %
-6.4
1.52
1.9
-6.7
-0.6 %
-8.3
-0.09
74.09
81.16
4.9 %
100
48.49
59.7
32.67
13.2 %
40.3
4.14
5.1
33.28
41
37.42
-5.8 %
46.1
-4.75
56.2 %
-5.9
—
0
1.45
1.8
-3.3
71.3 %
-4.07
3.36
4.1
-6.66
49.5 %
-8.2
-0.1
68.62
77.34
8.3 %
100
48.47
62.7
28.86
7.8 %
37.3
3.84
5
35.87
46.4
39.71
49.4 %
51.3
-10.85
-5525 %
-14.03
—
0
-0.63
-0.8
-11.48
-2196 %
-14.8
1.71
2.2
-13.19
-394 %
-17.05
-0.2
67.14
71.41
7.3 %
100
44.63
62.5
26.78
-2 %
37.5
3.1
4.3
23.48
32.9
26.58
-7.9 %
37.2
0.2
113.1 %
0.3
—
0
-0.7
-1
-0.5
83.4 %
-0.7
2.17
3
-2.67
26 %
-3.7
-0.04
66.92
66.54
14.9 %
100
39.21
58.9
27.33
8.2 %
41.1
2.77
4.2
26.08
39.2
28.85
23.9 %
43.4
-1.53
-177.7 %
-2.3
—
0
-1.49
-2.2
-3.01
-244.7 %
-4.5
0.59
0.9
-3.61
-556.4 %
-5.4
-0.05
65.81
57.93
21.5 %
100
32.67
56.4
25.27
27.6 %
43.6
2.13
3.7
21.16
36.5
23.29
26.5 %
40.2
1.97
42.8 %
3.4
—
0
0.11
0.2
2.08
58.8 %
3.6
2.63
4.5
-0.55
62.8 %
-0.9
-0.01
62.61
47.68
21.9 %
100
27.88
58.5
19.8
29.1 %
41.5
1.77
3.7
16.64
34.9
18.41
7.6 %
38.6
1.38
177.5 %
2.9
—
0
-0.08
-0.2
1.31
146.3 %
2.7
2.79
5.9
-1.48
28.2 %
-3.1
-0.03
54.43
39.13
29.9 %
100
23.8
60.8
15.34
25.1 %
39.2
1.78
4.5
15.33
39.2
17.11
8.2 %
43.7
-1.78
50 %
-4.5
—
0
-1.05
-2.7
-2.83
24.3 %
-7.2
-0.77
-2
-2.06
56.4 %
-5.3
-0.04
51.63
30.13
14.4 %
100
17.86
59.3
12.26
10 %
40.7
2.12
7
13.7
45.5
15.82
23.4 %
52.5
-3.56
-113.2 %
-11.8
—
0
-0.18
-0.6
-3.74
-206.6 %
-12.4
0.98
3.3
-4.72
-321.4 %
-15.7
-0.09
49.73
26.33
17.7 %
100
15.18
57.7
11.15
32.9 %
42.3
2.08
7.9
10.75
40.8
12.82
10.7 %
48.7
-1.67
47.6 %
-6.3
—
0
0.46
1.7
-1.22
59.1 %
-4.6
-0.1
-0.4
-1.12
48.4 %
-4.3
-0.02
49.65
22.37
-31.1 %
100
13.98
62.5
8.39
-14.6 %
37.5
2.58
11.5
9
40.2
11.58
-31.3 %
51.8
-3.19
54.6 %
-14.3
—
0
0.21
0.9
-2.98
59.1 %
-13.3
-0.81
-3.6
-2.17
52.8 %
-9.7
-0.04
49.63
32.46
—
100
22.64
69.7
9.82
—
30.3
2.54
7.8
14.31
44.1
16.85
187.5 %
51.9
-7.03
-20 %
-21.7
—
0
-0.24
-0.7
-7.28
-48 %
-22.4
-2.68
-8.3
-4.6
9.4 %
-14.2
-0.09
48.89
—
—
100
—
0
—
—
0
—
0
5.86
0
5.86
749.3 %
0
-5.86
-749.3 %
0
0.93
0
—
0
-4.92
-1271.4 %
0
0.16
0
-5.08
-1981.5 %
0
-0.18
28.14
—
—
100
—
0
—
—
0
—
0
0.69
0
0.69
146.4 %
0
-0.69
-146.4 %
0
1.12
0
—
0
0.42
-59.6 %
0
0.15
0
0.27
-64.9 %
0
0.01
22
—
-100 %
100
—
0
—
—
0
—
0
0.28
0
0.28
-97 %
0
-0.28
-126.4 %
0
1.32
0
—
0
1.04
15.6 %
0
0.27
0
0.77
8.5 %
0
0.04
22
26.28
—
100
15.93
60.6
10.35
—
39.4
1.55
5.9
7.74
29.5
9.29
2715.2 %
35.4
1.06
421.2 %
4
—
0
-0.16
-0.6
0.9
8.4 %
3.4
0.19
0.7
0.71
14.5 %
2.7
0.04
20.22
—
—
100
—
0
—
—
0
—
0
0.33
0
0.33
—
0
-0.33
—
0
1.16
0
—
0
0.83
—
0
0.22
0
0.62
—
0
0.02
28.14
—
—
100
—
0
—
—
0
—
0
—
0
—
—
0
—
—
0
—
0
—
0
—
—
0
—
0
—
—
0
—
28.14