Genasys Statements
GN
Data from Genasys`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
09 Dec, 2024
Expected release date:
11 Feb, 2025
Genasys Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6.741
-5.9 %
100
3.992
59.2
2.749
-27.4 %
40.8
2.426
36
7.455
110.6
9.881
9.5 %
146.6
-7.132
-36.2 %
-105.8
0.786
11.7
-4.969
-73.7
-11.315
-68.3 %
-167.9
0.071
1.1
-11.386
-70.4 %
-168.9
-0.255
44.618
7.167
24.9 %
100
3.383
47.2
3.784
73.8 %
52.8
2.496
34.8
6.649
92.8
9.021
-1.6 %
127.6
-5.237
25.1 %
-74.8
-1.266
0
-0.097
-17.3
-6.724
3.2 %
-93.8
-0.042
-0.6
-6.682
3.7 %
-93.2
-0.15
44.598
5.739
31.6 %
100
3.562
62.1
2.177
47.2 %
37.9
2.531
44.1
6.64
115.7
9.171
5.3 %
159.8
-6.994
3.3 %
-121.9
—
0
0.051
0.9
-6.943
2.9 %
-121
-0.005
-0.09
-6.938
-3.2 %
-120.9
-0.157
44.248
4.361
-59.2 %
100
2.882
66.1
1.479
-72.1 %
33.9
2.191
50.2
6.518
149.5
8.709
9.6 %
199.7
-7.23
-174.1 %
-165.8
—
0
0.077
1.8
-7.153
-170.5 %
-164.02
-0.429
-9.8
-6.724
33.2 %
-154.2
-0.154
43.729
10.701
-25 %
100
5.391
50.4
5.31
-20.7 %
49.6
1.77
16.5
6.178
57.7
7.948
-2.4 %
74.3
-2.638
-81.9 %
-24.7
—
0
-0.006
-0.06
-2.644
-82.3 %
-24.7
7.418
69.3
-10.062
-608.6 %
-94.03
-0.271
37.192
14.26
27.2 %
100
7.57
53.1
6.7
35.9 %
47
2.14
15
6
42.1
8.14
-2.3 %
57.1
-1.45
57.5 %
-10.2
—
0
—
0
-1.45
57.4 %
-10.2
-0.03
-0.2
-1.42
58.2 %
-10
-0.04
37.05
11.21
6.9 %
100
6.29
56.1
4.93
8.6 %
44
2.28
20.3
6.05
54
8.33
3.7 %
74.3
-3.41
2.3 %
-30.4
—
0
0.02
0.2
-3.4
3.1 %
-30.3
0.01
0.09
-3.4
3.1 %
-30.3
-0.09
36.82
10.49
-34.6 %
100
5.94
56.6
4.54
-40.7 %
43.3
1.94
18.5
6.1
58.2
8.03
10.6 %
76.5
-3.49
-994.9 %
-33.3
—
0
-0.02
-0.2
-3.51
72.4 %
-33.5
—
0
-3.51
74.6 %
-33.5
-0.1
36.7
16.04
13.4 %
100
8.38
52.2
7.66
11.7 %
47.8
1.71
10.7
5.56
34.7
7.26
-3.1 %
45.3
0.39
161.9 %
2.4
0.01
0.06
0.04
0.2
-12.72
-1951.6 %
-79.3
1.11
6.9
-13.83
-2244.1 %
-86.2
-0.38
36.6
14.15
7.4 %
100
7.29
51.5
6.86
-4.5 %
48.5
1.71
12.1
5.79
40.9
7.49
-2.9 %
52.9
-0.63
-18.9 %
-4.5
—
0
0.01
0.07
-0.62
-14.8 %
-4.4
-0.03
-0.2
-0.59
-20.4 %
-4.2
-0.02
36.57
13.17
23.3 %
100
5.99
45.5
7.18
46.8 %
54.5
1.89
14.4
5.81
44.1
7.71
18.4 %
58.5
-0.53
67.1 %
-4.02
—
0
-0.01
-0.08
-0.54
66.3 %
-4.1
-0.05
-0.4
-0.49
62.6 %
-3.7
-0.01
36.35
10.68
-29 %
100
5.78
54.1
4.89
-36.5 %
45.8
1.37
12.8
5.13
48
6.51
-6.3 %
61
-1.61
-317.6 %
-15.07
—
0
0.01
0.09
-1.6
-328.6 %
-15
-0.29
-2.7
-1.31
-270.1 %
-12.3
-0.04
36.46
15.05
19.2 %
100
7.35
48.8
7.7
19.9 %
51.2
1.5
10
5.45
36.2
6.95
17.8 %
46.2
0.74
42.3 %
4.9
0.08
0.5
-0.08
-0.5
0.7
34.6 %
4.7
-0.07
-0.5
0.77
165.5 %
5.1
0.02
40.96
12.63
11.8 %
100
6.21
49.2
6.42
22.3 %
50.8
1.13
8.9
4.78
37.8
5.9
25.5 %
46.7
0.52
-5.5 %
4.1
—
0
—
0
0.52
-5.5 %
4.1
0.23
1.8
0.29
11.5 %
2.3
0.01
35.27
11.3
40.7 %
100
6.05
53.5
5.25
41.9 %
46.5
0.88
7.8
3.82
33.8
4.7
7.1 %
41.6
0.55
180.9 %
4.9
—
0
-0.01
-0.09
0.55
188.7 %
4.9
0.28
2.5
0.26
141.9 %
2.3
0.01
34.78
8.03
-42.6 %
100
4.32
53.8
3.7
-51.1 %
46.1
1.07
13.3
3.32
41.3
4.39
-2.2 %
54.7
-0.68
-122.1 %
-8.5
—
0
0.07
0.9
-0.62
-120.7 %
-7.7
-0.01
-0.1
-0.62
-106.6 %
-7.7
-0.02
33.57
13.98
16.8 %
100
6.42
45.9
7.56
16.8 %
54.1
1.32
9.4
3.16
22.6
4.49
-0.9 %
32.1
3.07
58.2 %
22
0.08
0.6
-0.15
-1.07
3
51.5 %
21.5
-6.45
-46.1
9.45
530 %
67.6
0.27
34.73
11.97
44.6 %
100
5.5
45.9
6.47
61.3 %
54.1
1.2
10
3.33
27.8
4.53
23.1 %
37.8
1.94
487.9 %
16.2
—
0
0.04
0.3
1.98
395 %
16.5
0.47
3.9
1.5
400 %
12.5
0.04
34.28
8.28
-5.7 %
100
4.27
51.6
4.01
-12.8 %
48.4
0.95
11.5
2.73
33
3.68
-5.9 %
44.4
0.33
-52.9 %
4
—
0
0.07
0.8
0.4
-49.4 %
4.8
0.1
1.2
0.3
-51.6 %
3.6
0.01
33.73
8.78
13.3 %
100
4.18
47.6
4.6
28.9 %
52.4
1.08
12.3
2.82
32.1
3.91
1.6 %
44.5
0.7
350 %
8
—
0
0.1
1.1
0.79
538.9 %
9
0.17
1.9
0.62
875 %
7.1
0.02
33.71
7.75
-12.5 %
100
4.17
53.8
3.57
-22.4 %
46.1
1
12.9
2.85
36.8
3.85
-1.8 %
49.7
-0.28
-140.6 %
-3.6
—
0
0.09
1.2
-0.18
-123.7 %
-2.3
-0.1
-1.3
-0.08
-112.5 %
-1.03
—
32.7
8.86
-13.1 %
100
4.26
48.1
4.6
-11.4 %
51.9
1.2
13.5
2.71
30.6
3.92
4.3 %
44.2
0.69
-52.1 %
7.8
—
0
0.07
0.8
0.76
-47.6 %
8.6
0.12
1.4
0.64
-45.8 %
7.2
0.02
33.37
10.19
0.1 %
100
5
49.1
5.19
2 %
50.9
1.28
12.6
2.48
24.3
3.76
-1.1 %
36.9
1.44
11.6 %
14.1
—
0
0.02
0.2
1.45
9 %
14.2
0.27
2.6
1.18
12.4 %
11.6
0.04
33.08
10.18
208.5 %
100
5.09
50
5.09
384.8 %
50
1.05
10.3
2.75
27
3.8
-2.1 %
37.3
1.29
145.6 %
12.7
—
0
0.04
0.4
1.33
146.5 %
13.1
0.28
2.8
1.05
143 %
10.3
0.03
33.57
3.3
-56.1 %
100
2.25
68.2
1.05
-71.6 %
31.8
0.86
26.1
3.03
91.8
3.88
3.5 %
117.6
-2.83
-4616.7 %
-85.8
—
0
0.03
0.9
-2.86
-1806.7 %
-86.7
-4.67
-141.5
-2.44
-2950 %
-73.9
-0.07
33.03
7.51
-4.6 %
100
3.82
50.9
3.7
-8.4 %
49.3
0.97
12.9
2.78
37
3.75
14.3 %
49.9
-0.06
-108 %
-0.8
—
0
0.02
0.3
-0.15
-124.2 %
-2
-0.1
-1.3
-0.08
-117.4 %
-1.07
—
32.31
7.87
3.1 %
100
3.83
48.7
4.04
2 %
51.3
0.91
11.6
2.37
30.1
3.28
12.3 %
41.7
0.75
-27.9 %
9.5
—
0
0.02
0.3
0.62
-39.8 %
7.9
0.16
2
0.46
127.4 %
5.8
0.01
33.3
7.63
1.7 %
3.67
3.96
-10.2 %
0.78
2.14
2.92
-12.3 %
1.04
-3.7 %
—
0.03
1.03
-8 %
0.23
-1.68
-1088.2 %
-0.05
32.24
7.5
81.6 %
3.09
4.41
157.9 %
0.64
2.69
3.33
22.9 %
1.08
208 %
—
0.03
1.12
216.7 %
0.95
0.17
132.1 %
0.01
31.96
4.13
-28 %
2.42
1.71
-41.6 %
0.67
2.04
2.71
8.4 %
-1
-327.3 %
—
0.03
-0.96
-304.3 %
-0.44
-0.53
-276.7 %
-0.02
31.86
5.74
95.2 %
2.81
2.93
140.2 %
0.61
1.89
2.5
-2 %
0.44
133.1 %
—
0.03
0.47
136.2 %
0.17
0.3
137 %
0.01
31.86
2.94
-40 %
1.72
1.22
-47 %
0.59
1.97
2.55
17.5 %
-1.33
-1123.1 %
—
0.03
-1.3
-912.5 %
-0.49
-0.81
-58.8 %
-0.03
31.8
4.9
-2.8 %
2.59
2.3
-5.7 %
0.6
1.57
2.17
-1.4 %
0.13
-45.8 %
—
0.03
0.16
-40.7 %
0.68
-0.51
-282.1 %
-0.02
31.8
5.04
40 %
2.6
2.44
49.7 %
0.63
1.57
2.2
-23.3 %
0.24
119.4 %
—
0.03
0.27
122.3 %
-0.01
0.28
142.4 %
0.01
31.86
3.6
27.7 %
1.97
1.63
25.4 %
0.6
2.28
2.87
42.1 %
-1.24
-72.2 %
—
0.03
-1.21
-75.4 %
-0.55
-0.66
-73.7 %
-0.02
31.83
2.82
-36.1 %
1.52
1.3
-40.1 %
0.56
1.46
2.02
27.8 %
-0.72
-224.1 %
—
0.03
-0.69
-211.3 %
-0.31
-0.38
-104.2 %
-0.01
32.46
4.41
25.6 %
2.24
2.17
27.6 %
0.46
1.13
1.58
-12.7 %
0.58
627.3 %
—
0.03
0.62
985.7 %
-8.34
8.96
15033.3 %
0.27
33.08
3.51
-21.8 %
1.8
1.7
-26.1 %
0.52
1.29
1.81
-11.3 %
-0.11
-142.3 %
—
0.03
-0.07
-124.1 %
-0.01
-0.06
-120.7 %
—
33.15
4.49
2.3 %
2.19
2.3
-2.5 %
0.57
1.47
2.04
8.5 %
0.26
-45.8 %
—
0.03
0.29
-43.1 %
—
0.29
-43.1 %
0.01
33.85
4.39
-40.5 %
2.03
2.36
-41.6 %
0.48
1.4
1.88
-43 %
0.48
-35.1 %
—
0.03
0.51
-31.1 %
—
0.51
-30.1 %
0.01
33.79
7.38
-7.8 %
3.34
4.04
-20 %
0.89
2.42
3.3
6.1 %
0.74
-61.9 %
—
0.01
0.74
-61.9 %
0.01
0.73
-62.4 %
0.02
33.72
8
48.4 %
2.96
5.05
85 %
0.62
2.49
3.11
41.4 %
1.94
273.1 %
—
0.01
1.94
266 %
—
1.94
266 %
0.06
33.19
5.39
41.1 %
2.66
2.73
40.7 %
0.58
1.63
2.2
20.9 %
0.52
300 %
—
0.01
0.53
307.7 %
—
0.53
307.7 %
0.02
34.04
3.82
-56.4 %
1.88
1.94
-56.7 %
0.39
1.42
1.82
-0.5 %
0.13
-95.1 %
—
0.01
0.13
-95.6 %
—
0.13
-95.6 %
—
33.47
8.76
305.6 %
4.28
4.48
387 %
0.54
1.29
1.83
-9.9 %
2.65
336.6 %
—
0.28
2.93
364 %
—
2.93
364 %
0.09
34.46
2.16
-32.3 %
1.24
0.92
-32.4 %
0.42
1.61
2.03
11.5 %
-1.12
-143.5 %
—
0.01
-1.11
-141.3 %
—
-1.11
-141.3 %
-0.03
32.43
3.19
7 %
1.83
1.36
-8.7 %
0.46
1.37
1.82
13.7 %
-0.46
-318.2 %
—
0.01
-0.46
-360 %
—
-0.46
-360 %
-0.01
32.4
2.98
—
1.49
1.49
—
0.42
1.17
1.6
—
-0.11
—
—
0.01
-0.1
—
—
-0.1
—
-0.003
32.4