HashiCorp Statements
HC
Data from HashiCorp`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Oct, 2024
Next reporting period:
29 Jan, 2025
Report frequency:
Quarterly
Earnings release date:
05 Dec, 2024
Expected release date:
—
HashiCorp Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
173.39
5 %
100
29.788
17.2
143.6
6.4 %
82.8
53.365
30.8
115.12
66.4
168.48
-3.1 %
97.2
-24.882
36.2 %
-14.4
17.387
10
0.1
0.06
-12.395
52 %
-7.1
0.611
0.4
-13.006
50.9 %
-7.5
-0.064
203.53
165.14
2.8 %
100
30.209
18.3
134.93
3.6 %
81.7
54.981
33.3
118.95
74.6
173.93
-6.1 %
107.9
-38.998
29 %
-26.2
17.745
10.7
-0.258
-0.2
-25.811
48.9 %
-15.6
0.651
0.4
-26.462
48.2 %
-16.02
-0.131
201.87
160.58
3.1 %
100
30.312
18.9
130.27
1.1 %
81.1
58.835
36.6
126.34
86.7
185.18
4.6 %
123.3
-54.912
-13.7 %
-42.2
17.207
10.7
0.038
0.02
-50.467
-62.5 %
-31.4
0.661
0.4
-51.128
-61.7 %
-31.8
-0.256
200.07
155.78
6.6 %
100
26.972
17.3
128.81
6.9 %
82.7
54.049
34.7
108.73
69.8
177.11
0.6 %
113.7
-48.299
13.1 %
-31.004
17.114
11
0.122
0.08
-31.063
20.8 %
-19.9
0.559
0.4
-31.622
19.9 %
-20.3
-0.16
197.22
146.13
2 %
100
25.605
17.5
120.52
5.8 %
82.5
54.349
37.2
107.95
73.9
176.09
-10.4 %
120.5
-55.573
32.7 %
-38.03
16.765
11.5
-0.407
-0.3
-39.215
40.9 %
-26.8
0.258
0.2
-39.473
40.5 %
-27.01
-0.203
194.6
143.2
3.8 %
100
29.3
20.5
113.9
2.4 %
79.5
60
41.9
136.5
95.3
196.5
9.8 %
137.2
-82.6
-21.8 %
-57.7
16.3
11.4
-0.1
-0.07
-66.4
-25.3 %
-46.4
-0.1
-0.07
-66.3
-24.4 %
-46.3
-0.34
192.6
138
1.6 %
100
26.8
19.4
111.2
-1 %
80.6
54.2
39.3
124.8
90.4
179
2.2 %
129.7
-67.8
-7.8 %
-49.1
15
10.9
-0.1
-0.07
-53
-7.9 %
-38.4
0.3
0.2
-53.3
-7.9 %
-38.6
-0.28
190.8
135.8
8.4 %
100
23.5
17.3
112.3
9.2 %
82.7
46.4
34.2
128.7
94.8
175.2
-2.8 %
129
-62.9
18.6 %
-46.3
13.2
9.7
0.6
0.4
-49.1
31.4 %
-36.2
0.3
0.2
-49.4
31.4 %
-36.4
-0.26
188.7
125.3
10 %
100
22.5
18
102.8
11.4 %
82
53.9
43
126.2
100.7
180.2
5.4 %
143.8
-77.3
1.7 %
-61.7
8.6
6.9
-2.9
-2.3
-71.6
4 %
-57.1
0.3
0.2
-72
3.7 %
-57.5
-0.38
187.1
113.9
12.9 %
100
21.5
18.9
92.3
13.3 %
81
47.9
42.1
123.1
108.1
171
6.9 %
150.1
-78.6
-0.3 %
-69.008
3.9
3.4
0.1
0.09
-74.6
4.2 %
-65.5
0.1
0.09
-74.8
4.3 %
-65.7
-0.4
185.2
100.9
4.6 %
100
19.4
19.2
81.5
16.8 %
80.8
47.2
46.8
112.8
111.8
159.9
-46.2 %
158.5
-78.4
65.5 %
-77.7
—
0
0.5
0.5
-77.9
65.7 %
-77.2
0.3
0.3
-78.2
65.7 %
-77.5
-0.43
182.9
96.5
17.4 %
100
26.7
27.7
69.8
-1.8 %
72.3
96.3
99.8
200.8
208.1
297.1
220.5 %
307.9
-227.3
-957.2 %
-235.5
—
0
0.1
0.1
-227.2
-956.7 %
-235.4
0.5
0.5
-227.7
-935 %
-236
-1.19
192
82.2
9.5 %
100
11.1
13.5
71.1
14.3 %
86.5
25.7
31.3
67
81.5
92.7
6.2 %
112.8
-21.5
14.3 %
-26.2
—
0
—
0
-21.5
14.3 %
-26.2
0.4
0.5
-22
11.6 %
-26.8
-0.12
178.9
75.1
12.3 %
100
12.9
17.2
62.2
14.8 %
82.8
24.9
33.2
62.4
83.1
87.3
25.4 %
116.2
-25.1
-63 %
-33.4
—
0
—
0
-25.1
-64.1 %
-33.4
-0.2
-0.3
-24.9
-59.6 %
-33.2
-0.14
178.9
66.9
8.3 %
100
12.7
19
54.2
7.5 %
81
18.1
27.1
51.5
77
69.6
21 %
104
-15.4
-116.9 %
-23.02
—
0
0.1
0.1
-15.3
-118.6 %
-22.9
0.3
0.4
-15.6
-126.1 %
-23.3
-0.09
178.9
61.8
12 %
100
11.5
18.6
50.4
12.2 %
81.6
15.9
25.7
41.6
67.3
57.5
6.1 %
93
-7.1
23.7 %
-11.5
—
0
0.1
0.2
-7
24.7 %
-11.3
-0.1
-0.2
-6.9
25.8 %
-11.2
-0.04
178.9
55.2
—
100
10.4
18.8
44.9
—
81.3
15.1
27.4
39.2
71
54.2
—
98.2
-9.3
—
-16.8
—
0
0.1
0.2
-9.3
—
-16.8
0.1
0.2
-9.3
—
-16.8
-0.05
178.9