Intellicheck Statements
ID
Data from Intellicheck`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
13 Nov, 2024
Expected release date:
—
Intellicheck Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4.709
0.8 %
100
0.424
9
4.285
1.3 %
91
1.12
23.8
4.015
85.3
5.195
16.9 %
110.3
-0.91
-323.3 %
-19.3
0.073
1.6
—
0
-0.837
-559.1 %
-17.8
—
0
-0.837
-559.1 %
-17.8
-0.043
19.499
4.672
-0.2 %
100
0.444
9.5
4.228
-0.4 %
90.5
0.835
17.9
3.606
77.2
4.443
-6.8 %
95.1
-0.215
58.9 %
-4.6
0.088
1.9
—
0
-0.127
71.1 %
-2.7
—
0
-0.127
71.3 %
-2.7
-0.007
19.46
4.68
-9.6 %
100
0.435
9.3
4.245
-13.6 %
90.7
0.819
17.5
3.946
84.3
4.768
11.1 %
101.9
-0.523
-184.1 %
-11.2
0.083
1.8
—
0
-0.44
-165.2 %
-9.4
0.002
0.04
-0.442
-158.4 %
-9.4
-0.023
19.405
5.176
8.7 %
100
0.263
5.1
4.913
13.5 %
94.9
0.546
10.5
3.743
72.3
4.291
-16.7 %
82.9
0.622
175.9 %
12
0.053
1
—
0
0.675
205.5 %
13
-0.082
-1.6
0.757
218.3 %
14.6
0.039
19.344
4.76
0.8 %
100
0.43
9
4.33
-0.7 %
91
1.55
32.6
3.59
75.4
5.15
0.2 %
108.2
-0.82
-6.5 %
-17.2
0.18
3.8
—
0
-0.64
16.9 %
-13.4
0.01
0.2
-0.64
17.9 %
-13.4
-0.03
19.28
4.72
11.1 %
100
0.35
7.4
4.36
11.2 %
92.4
1.28
27.1
3.86
81.8
5.14
-1.7 %
108.9
-0.77
41.2 %
-16.3
—
0
—
0
-0.77
41.2 %
-16.3
—
0
-0.78
40.9 %
-16.5
-0.04
19.12
4.25
-6.6 %
100
0.33
7.8
3.92
-9 %
92.2
1.31
30.8
3.92
92.2
5.23
10.3 %
123.1
-1.31
-204.7 %
-30.8
—
0
—
0
-1.31
-197.7 %
-30.8
0.01
0.2
-1.32
-135.7 %
-31.06
-0.07
19.09
4.55
13.5 %
100
0.24
5.3
4.31
18.1 %
94.7
1.33
29.2
3.41
74.9
4.74
8.2 %
104.2
-0.43
40.3 %
-9.5
-0.01
-0.2
—
0
-0.44
38.9 %
-9.7
0.12
2.6
-0.56
22.2 %
-12.3
-0.03
18.95
4.01
—
100
0.36
9
3.65
0.3 %
91
1.46
36.4
2.91
72.6
4.38
-7.8 %
109.2
-0.72
34.5 %
-18
—
0
—
0
-0.72
34.5 %
-18
—
0
-0.72
34.5 %
-18
-0.04
18.92
4.01
17.9 %
100
0.36
9
3.64
18.2 %
90.8
1.62
40.4
3.12
77.8
4.75
4.6 %
118.5
-1.1
25.2 %
-27.4
—
0
—
0
-1.1
25.2 %
-27.4
—
0
-1.1
25.2 %
-27.4
-0.06
18.81
3.4
-12.8 %
100
0.32
9.4
3.08
-14.2 %
90.6
1.6
47.1
2.94
86.5
4.54
-0.9 %
133.5
-1.47
-48.5 %
-43.2
—
0
—
0
-1.47
-48.5 %
-43.2
—
0
-1.47
-48.5 %
-43.2
-0.08
18.67
3.9
-19.3 %
100
0.31
7.9
3.59
8.1 %
92.1
1.38
35.4
3.2
82.1
4.58
5.3 %
117.4
-0.99
3.9 %
-25.4
—
0
—
0
-0.99
3.9 %
-25.4
—
0
-0.99
3.9 %
-25.4
-0.05
18.65
4.83
0.6 %
100
1.51
31.3
3.32
-0.3 %
68.7
1.42
29.4
2.93
60.7
4.35
4.6 %
90.1
-1.03
-22.6 %
-21.3
—
0
—
0
-1.03
-22.6 %
-21.3
—
0
-1.03
-22.6 %
-21.3
-0.06
18.64
4.8
67.8 %
100
1.47
30.6
3.33
26.1 %
69.4
1.35
28.1
2.81
58.5
4.16
-42.9 %
86.7
-0.84
81.9 %
-17.5
—
0
—
0
-0.84
81.8 %
-17.5
—
0
-0.84
81.8 %
-17.5
-0.04
18.62
2.86
-7.1 %
100
0.22
7.7
2.64
-7.4 %
92.3
1.34
46.9
5.94
207.7
7.28
204.6 %
254.5
-4.64
-1108.7 %
-162.2
0.01
0.3
0.01
0.3
-4.62
-466.7 %
-161.5
—
0
-4.62
-466.7 %
-161.5
-0.25
18.48
3.08
14.1 %
100
0.23
7.5
2.85
18.3 %
92.5
0.84
27.3
1.55
50.3
2.39
-56 %
77.6
0.46
115.2 %
14.9
—
0
0.8
26
1.26
141.9 %
40.9
—
0
1.26
141.9 %
40.9
0.07
18.41
2.7
46.7 %
100
0.29
10.7
2.41
47.9 %
89.3
0.91
33.7
4.51
167
5.43
126.3 %
201.1
-3.02
-292.2 %
-111.9
0.01
0.4
—
0
-3.01
-296.1 %
-111.5
—
0
-3.01
-296.1 %
-111.5
-0.16
18.34
1.84
-41 %
100
0.21
11.4
1.63
-32.6 %
88.6
0.99
53.8
1.41
76.6
2.4
—
130.4
-0.77
-3950 %
-41.8
0.01
0.5
—
0
-0.76
-2633.3 %
-41.3
—
0
-0.76
-2633.3 %
-41.3
-0.05
16.38
3.12
7.6 %
100
0.69
22.1
2.42
-5.8 %
77.6
0.94
30.1
1.45
46.5
2.4
-3.6 %
76.9
0.02
-71.4 %
0.6
—
0
—
0
0.03
-72.7 %
1
—
0
0.03
-72.7 %
1
—
17.15
2.9
50.3 %
100
0.33
11.4
2.57
53.9 %
88.6
0.98
33.8
1.51
52.1
2.49
10.7 %
85.9
0.07
112.1 %
2.4
0.03
1
—
0
0.11
119.3 %
3.8
—
0
0.11
119.3 %
3.8
0.01
15.92
1.93
23.7 %
100
0.26
13.5
1.67
24.6 %
86.5
0.98
50.8
1.26
65.3
2.25
-0.4 %
116.6
-0.58
37 %
-30.05
0.01
0.5
—
0
-0.57
34.5 %
-29.5
—
0
-0.57
34.5 %
-29.5
-0.04
15.86
1.56
21.9 %
100
0.22
14.1
1.34
22.9 %
85.9
0.88
56.4
1.37
87.8
2.26
-2.2 %
144.9
-0.92
24.6 %
-59
0.05
3.2
—
0
-0.87
28.1 %
-55.8
—
0
-0.87
28.1 %
-55.8
-0.06
15.74
1.28
-3.8 %
100
0.19
14.8
1.09
-12.1 %
85.2
0.81
63.3
1.49
116.4
2.31
18.5 %
180.5
-1.22
-71.8 %
-95.3
0.01
0.8
—
0
-1.21
-83.3 %
-94.5
—
0
-1.21
-83.3 %
-94.5
-0.08
15.64
1.33
27.9 %
100
0.09
6.8
1.24
33.3 %
93.2
0.78
58.6
1.16
87.2
1.95
-6.3 %
146.6
-0.71
38.3 %
-53.4
0.05
3.8
—
0
-0.66
41.6 %
-49.6
—
0
-0.66
41.6 %
-49.6
-0.04
15.64
1.04
4 %
100
0.11
10.6
0.93
1.1 %
89.4
0.74
71.2
1.34
128.8
2.08
0.5 %
200
-1.15
-0.9 %
-110.6
0.02
1.9
—
0
-1.13
-2.7 %
-108.7
—
0
-1.13
-2.7 %
-108.7
-0.07
15.63
1
-5.7 %
100
0.08
8
0.92
-4.2 %
92
0.76
76
1.3
130
2.07
1.5 %
207
-1.14
-5.6 %
-114
0.04
4
—
0
-1.1
-2.8 %
-110.00000000000001
—
0
-1.1
-2.8 %
-110.00000000000001
-0.07
15.62
1.06
9.3 %
100
0.1
9.4
0.96
11.6 %
90.6
0.63
59.4
1.41
133
2.04
-16.4 %
192.5
-1.08
31.6 %
-101.9
0.01
0.9
—
0
-1.07
63.2 %
-100.9
—
0
-1.07
63.2 %
-100.9
-0.07
15.27
0.97
—
0.1
0.86
—
0.57
1.86
2.44
25.8 %
-1.58
-46.3 %
0.05
—
-2.91
-172 %
—
-2.91
-172 %
-0.19
15.02
0.97
2.1 %
0.11
0.86
14.7 %
0.48
1.44
1.94
4.9 %
-1.08
1.8 %
0.01
—
-1.07
2.7 %
—
-1.07
2.7 %
-0.08
13.17
0.95
33.8 %
0.2
0.75
25 %
0.5
1.33
1.85
20.1 %
-1.1
-17 %
—
—
-1.1
-17 %
—
-1.1
-17 %
-0.1
10.77
0.71
-2.7 %
0.11
0.6
1.7 %
0.37
1.15
1.54
-8.3 %
-0.94
13.8 %
—
—
-0.94
13.8 %
—
-0.94
13.8 %
-0.09
10.73
0.73
-39.7 %
0.15
0.59
-37.9 %
0.38
1.3
1.68
0.6 %
-1.09
-49.3 %
—
—
-1.09
-49.3 %
—
-1.09
-49.3 %
-0.1
10.62
1.21
28.7 %
0.27
0.95
26.7 %
0.41
1.27
1.67
-34 %
-0.73
59 %
—
—
-0.73
59 %
—
-0.73
59 %
-0.07
10.25
0.94
-1.1 %
0.19
0.75
-5.1 %
0.7
1.83
2.53
-13.9 %
-1.78
17.2 %
—
—
-1.78
16.8 %
—
-1.78
16.8 %
-0.19
9.11
0.95
-38.3 %
0.16
0.79
-19.4 %
0.92
2
2.94
16.2 %
-2.15
-37.8 %
0.01
—
-2.14
-38.1 %
—
-2.14
-38.1 %
-0.22
9.68
1.54
-30 %
0.56
0.98
-30 %
0.73
1.81
2.53
-9 %
-1.56
-13 %
0.01
—
-1.55
-22 %
—
-1.55
-22 %
-0.16
9.88
2.2
-3.9 %
0.8
1.4
34.6 %
0.69
1.95
2.78
23 %
-1.38
-13.1 %
0.11
—
-1.27
-5 %
—
-1.27
-5 %
-0.13
9.85
2.29
131.3 %
1.25
1.04
76.3 %
0.68
1.44
2.26
17.7 %
-1.22
8.3 %
—
—
-1.21
6.9 %
—
-1.21
6.9 %
-0.12
9.84
0.99
-10.8 %
0.39
0.59
63.9 %
0.5
1.28
1.92
-9 %
-1.33
24 %
0.03
—
-1.3
78.2 %
—
-1.3
78.2 %
-0.14
9.06
1.11
-65.5 %
0.75
0.36
-82.2 %
0.5
1.43
2.11
24.9 %
-1.75
-630.3 %
—
—
-5.96
-1906.1 %
—
-5.96
-1906.1 %
-1.21
4.93
3.22
168.3 %
1.2
2.02
169.3 %
0.45
1.21
1.69
-8.6 %
0.33
130 %
—
—
0.33
130 %
—
0.33
130 %
0.07
4.95
1.2
10.1 %
0.45
0.75
2.7 %
0.44
1.37
1.85
12.8 %
-1.1
-20.9 %
—
—
-1.1
-20.9 %
—
-1.1
-20.9 %
-0.22
4.9
1.09
-20.4 %
0.36
0.73
-18 %
0.43
1.17
1.64
10.1 %
-0.91
-51.7 %
—
—
-0.91
-51.7 %
—
-0.91
-51.7 %
-0.21
4.43
1.37
-46.9 %
0.48
0.89
-50 %
0.46
0.99
1.49
-15.3 %
-0.6
-3100 %
—
—
-0.6
-3100 %
—
-0.6
-3100 %
-0.17
3.5
2.58
50 %
0.8
1.78
85.4 %
0.47
1.26
1.76
-6.4 %
0.02
102.2 %
—
—
0.02
102.2 %
—
0.02
102.2 %
—
3.48
1.72
5.5 %
0.76
0.96
7.9 %
0.61
1.23
1.88
3.9 %
-0.92
—
—
—
-0.92
—
—
-0.92
—
-0.26
3.51
1.63
207.5 %
0.74
0.89
1680 %
0.51
1.27
1.81
-9.5 %
-0.92
53.1 %
—
—
-0.92
52.8 %
—
-0.92
52.8 %
-0.27
3.47
0.53
—
0.48
0.05
—
0.49
1.48
2
—
-1.96
—
—
—
-1.95
—
—
-1.95
—
-0.549
3.55