Infinera Statements
IN
Infinera Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
342.74
100
206.44
60.2
136.3
39.8
79.175
23.1
71.507
20.9
152.94
44.6
-16.641
-4.9
-7.37
-2.2
-11.183
-3.3
-48.362
-14.1
-0.075
-0.02
-48.287
-14.09
-0.206
234.35
306.92
100
196.51
64
110.41
36
82.374
25.2
68.48
24
153.11
49.9
-42.696
-13.9
-7.507
-2.4
-6.212
-2.02
-56.702
-18.5
4.693
1.5
-61.395
-20.003
-0.265
231.53
453.46
100
276.34
60.9
177.12
39.1
79.645
17.6
77.644
17.1
159.54
35.2
17.575
3.9
-7.832
-1.7
4.739
1
8.168
1.8
-4.705
-1.04
12.873
2.8
0.056
230.51
392.37
100
234.05
59.7
158.32
40.3
76.846
19.6
70.443
18
150.26
38.3
8.055
2.1
-7.062
-1.8
-7.54
-1.9
-6.947
-1.8
2.466
0.6
-9.413
-2.4
-0.041
228.08
376.2
100
233.4
62
142.8
38
85.5
22.7
66.6
17.7
155.7
41.4
-12.9
-3.4
-6.7
-1.8
7.2
1.9
-13.8
-3.7
6.5
1.7
-20.3
-5.4
-0.09
225.9
392.1
100
245.2
62.5
146.9
37.5
86.7
22.1
65.3
16.7
155.5
39.7
-8.7
-2.2
-6.3
-1.6
11
2.8
-4.8
-1.2
3.6
0.9
-8.4
-2.1
-0.04
222.4
485.9
100
305.4
62.9
180.6
37.2
78
16.1
73
15
154.6
31.8
26
5.4
-6.8
-1.4
18.9
3.9
37.4
7.7
4
0.8
33.5
6.9
0.15
220.2
390.4
100
256
65.6
134.4
34.4
76.2
19.5
62.8
16.1
142.6
36.5
-8.2
-2.1
-6.2
-1.6
-7.1
-1.8
-7.1
-1.8
4.8
1.2
-11.9
-3.05
-0.05
217.6
358
100
248.8
69.5
109.2
30.5
78.6
22
65.5
18.3
147.8
41.3
-38.6
-10.8
-7.1
-2
-3.5
-1
-50.4
-14.08
5.3
1.5
-55.7
-15.6
-0.26
215.5
338.9
100
227.1
67
111.8
33
73.4
21.7
63.7
18.8
140.9
41.6
-29.1
-8.6
-4.9
-1.4
6
1.8
-35.4
-10.4
6.4
1.9
-41.9
-12.4
-0.2
212.2
400.3
100
257.9
64.4
142.3
35.5
75.8
18.9
67.5
16.9
147.6
36.9
-5.2
-1.3
-12.3
-3.07
-8.2
-2.05
-30.6
-7.6
2.4
0.6
-33.1
-8.3
-0.16
210.9
355.8
100
236.3
66.4
119.5
33.6
76.6
21.5
61.5
17.3
142.5
40.1
-23
-6.5
-12.6
-3.5
-4.8
-1.3
-48.3
-13.6
5.5
1.5
-53.8
-15.1
-0.26
209.2
338.2
100
218.1
64.5
120.1
35.5
73.9
21.9
66
19.5
144.3
42.7
-24.1
-7.1
-12
-3.5
2.7
0.8
-32.5
-9.6
3.1
0.9
-35.6
-10.5
-0.17
206.8
330.9
100
213.4
64.5
117.5
35.5
73.5
22.2
59.3
17.9
137.2
41.5
-19.7
-6
-11.8
-3.6
-12.4
-3.7
-47.3
-14.3
1
0.3
-48.3
-14.6
-0.24
202.6
353.5
100
227.5
64.4
126
35.6
64.7
18.3
56.5
16
125.9
35.6
0.1
0.03
-12.8
-3.6
10.8
3.1
-8.8
-2.5
1.1
0.3
-9.9
-2.8
-0.05
195.7
340.2
100
230.4
67.7
109.8
32.3
65.6
19.3
57.1
16.8
127.4
37.4
-17.6
-5.2
-12.6
-3.7
5
1.5
-34.5
-10.1
1.4
0.4
-35.9
-10.6
-0.19
189.6
331.6
100
231.8
69.9
99.7
30.1
67.1
20.2
61.9
18.7
133.6
40.3
-33.8
-10.2
-12.4
-3.7
-2
-0.6
-59
-17.8
2.6
0.8
-61.6
-18.6
-0.33
185.6
330.3
100
251.1
76
79.2
24
68.2
20.6
66.3
20.1
139.1
42.1
-59.9
-18.1
-8.8
-2.7
-12.7
-3.8
-98.3
-29.8
0.9
0.3
-99.3
-30.06
-0.55
182
384.6
100
260.5
67.7
124.1
32.3
68.6
17.8
68
17.7
143.2
37.2
-19.2
-5
-8.9
-2.3
3
0.8
-66.8
-17.4
-0.2
-0.05
-66.6
-17.3
-0.37
180.9
325.3
100
228.9
70.4
96.5
29.7
71.7
22
63.4
19.5
141.9
43.6
-45.5
-14
-7.7
-2.4
-6.2
-1.9
-83.2
-25.6
1.5
0.5
-84.8
-26.07
-0.47
180
296.3
100
222.4
75.1
73.8
24.9
73.9
24.9
73.3
24.7
154
52
-80.2
-27.07
-7.1
-2.4
3.2
1.1
-112.3
-37.9
1.4
0.5
-113.7
-38.4
-0.64
178.7
292.7
100
202.7
69.3
90
30.7
73.7
25.2
73.1
25
153.8
52.5
-63.8
-21.8
-6.8
-2.3
-2.9
-1
-121.4
-41.5
0.2
0.07
-121.6
-41.5
-0.69
176.4
332.1
100
245
73.8
87.1
26.2
78.8
23.7
109.1
32.9
187.9
56.6
-100.8
-30.4
-11.9
-3.6
-6.5
-2
-133.5
-40.2
—
0
-133.5
-40.2
-0.76
174.9
200.4
100
130.2
65
70.2
35
50.7
25.3
44.5
22.2
95.2
47.5
-25
-12.5
-1.8
-0.9
-1.2
-0.6
-32.5
-16.2
0.1
0.05
-32.6
-16.3
-0.21
153.5
208.2
100
123.9
59.5
84.3
40.5
56.2
27
48.1
23.1
104.2
50
-19.9
-9.6
-0.7
-0.3
0.2
0.1
-22.1
-10.6
-0.1
-0.05
-21.9
-10.5
-0.14
152.3
202.7
100
120.5
59.4
82.2
40.6
58.7
29
48.3
23.8
107
52.8
-24.8
-12.2
-3.4
-1.7
1.1
0.5
-27
-13.3
-0.7
-0.3
-26.3
-13
-0.17
150.3
195.8
129.4
66.4
55.2
46.5
101.7
-35.3
-2.8
-1.7
-75
-1
-74
-0.5
149.4
192.6
124.8
67.8
56.6
45.5
102
-34.2
-2.7
-0.1
-37
0.2
-37.2
-0.25
148.8
176.8
112
64.8
57.4
48
105.3
-40.5
-2.6
-0.3
-43.4
-0.5
-42.8
-0.29
147.5
175.5
111.5
64.1
55.1
46.8
101.8
-37.8
-2.7
-0.1
-40.6
-0.2
-40.5
-0.28
145.8
181
112
69
67.8
47.2
114.9
-45.9
-2.5
8.1
-40.3
-4
-36.3
-0.25
144.9
185.5
100.9
84.6
50.9
44.6
95.4
-10.9
-2.7
-0.2
-13.7
-2.4
-11.2
-0.08
143.9
258.8
135.1
123.7
59.5
48.1
107.6
16.1
-2.6
-0.7
12.8
1.5
11.5
0.08
145.9
244.8
128.5
116.3
54.1
47.3
101.4
14.9
-2.6
-0.2
12
0.2
12
0.08
146.9
260
144.3
115.8
52.6
49.4
101.9
13.8
-2.6
0.6
11.8
-0.4
12.6
0.08
149.4
232.5
129.7
102.8
45.5
43.1
88.5
14.3
-2.6
-3.3
8.4
-0.2
8.5
0.06
145.3
207.3
110.6
96.8
43.4
36.8
80.2
16.5
-2.4
4.8
18.9
1
17.9
0.13
140.6
186.9
98.8
88.1
39.3
33.7
72.9
15.2
-2.5
0.3
13
0.6
12.4
0.09
137.3
186.3
102
84.3
37.3
34.1
71.4
12.9
-2.4
-0.3
10.1
1.7
8.4
0.06
133.1
173.6
98.3
75.3
35.1
32.8
67.8
7.5
-2.4
—
5
0.2
4.8
0.04
129
165.4
95.1
70.3
31.7
30.5
62.2
8.1
-2.4
-0.3
5.4
0.6
4.8
0.04
126.8
142.8
84.4
58.4
29.3
30.1
59.5
-1.1
-2.3
-0.7
-4.1
0.2
-4.4
-0.04
121.4
139.1
83.2
55.9
30.9
32.1
63
-7.1
-2.3
-0.3
-9.8
0.4
-10.2
-0.09
119.7
142
73.6
68.4
32.5
29.4
62
6.4
-2.3
-0.4
3.7
0.3
3.3
0.03
124.7
138.4
86.7
51.7
31.7
28.6
60.3
-8.6
-0.6
-0.2
-9.4
0.6
-10
-0.09
116.9
124.6
81.9
42.7
29.7
27.9
57.7
-14.9
—
—
-14.9
0.3
-15.3
-0.13
114.3
128.1
84.8
43.3
26.7
32.1
58.8
-15.5
0.2
-0.2
-15.4
0.7
-16.1
-0.143
112.3