Intrusion Statements
IN
Data from Intrusion`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
13 Aug, 2024
Expected release date:
13 Nov, 2024
Intrusion Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.46
29.1 %
100
0.35
24
1.11
22.7 %
76
1.035
70.9
2.108
144.4
3.143
-6.9 %
215.3
-2.033
17.8 %
-139.2
-0.034
-2.3
—
0
-2.067
-20.5 %
-141.6
—
0
-2.067
-20.5 %
-141.6
-0.478
4.327
1.131
-17.2 %
100
0.226
20
0.905
-15.9 %
80
1.019
90.1
2.358
208.5
3.377
-2.5 %
298.6
-2.472
-3.5 %
-218.6
-0.228
-20.2
0.984
87
-1.716
39.1 %
-151.7
—
0
-1.716
39.1 %
-151.7
-0.92
1.865
1.366
-6.9 %
100
0.29
21.2
1.076
-5.9 %
78.8
1.138
83.3
2.326
170.3
3.464
-9.7 %
253.6
-2.388
11.3 %
-174.8
-0.429
-31.4
—
0
-2.817
12.3 %
-206.2
—
0
-2.817
12.3 %
-206.2
-1.79
1.571
1.468
—
100
0.324
21.8
1.144
0.5 %
77.6
1.171
79.6
2.666
181.6
3.837
-5.5 %
261.2
-2.693
7.8 %
-183
-0.518
-35.4
—
0
-3.211
-2.6 %
-218.4
—
0
-3.211
-2.6 %
-218.4
-2.78
1.153
1.468
12.1 %
100
0.33
22.4
1.138
14.3 %
77.6
1.451
98.6
2.608
177.6
4.059
-19.5 %
276.2
-2.921
27.8 %
-198.6
-0.208
-14.3
—
0
-3.129
33.9 %
-212.9
—
0
-3.129
33.9 %
-212.9
-2.93
1.069
1.309
-9.3 %
100
0.313
23.7
0.996
10.2 %
76.3
1.796
137.4
3.244
247.3
5.04
-7 %
384.7
-4.044
10.5 %
-308.4
-0.69
-52.7
—
0
-4.734
8.9 %
-361.07
—
0
-4.734
8.9 %
-361.07
-4.49
1.053
1.444
-34.1 %
100
0.54
37.5
0.904
-24.5 %
62.5
1.873
129.9
3.547
246.5
5.42
8 %
376.4
-4.516
-18.2 %
-313.9
-0.678
-47.2
—
0
-5.194
-78.1 %
-360.4
—
0
-5.194
-78.1 %
-360.4
-4.98
1.043
2.192
6.5 %
100
0.995
45.7
1.197
-13.9 %
54.8
1.456
66.7
3.563
162.6
5.019
-6.2 %
228.8
-3.822
3.5 %
-174.4
0.941
42.9
—
0
-2.916
28.3 %
-133.3
—
0
-2.916
28.3 %
-133.3
-2.94
0.991
2.058
12.2 %
100
0.667
32.5
1.391
17.8 %
67.5
1.486
72.3
3.866
187.9
5.352
3.6 %
259.7
-3.961
0.6 %
-192.2
-0.524
-25.2
—
0
-4.065
-0.3 %
-197.6
—
0
-4.065
-0.3 %
-197.6
-4.2
0.969
1.835
11.6 %
100
0.654
35.3
1.181
1540.3 %
64.1
1.65
89.7
3.515
191.3
5.165
32 %
281
-3.984
-3.7 %
-216.3
-0.07
-3.8
—
0
-4.054
-5.3 %
-220.1
—
0
-4.054
-5.3 %
-220.1
-4.24
0.956
1.645
-9.6 %
100
1.573
95.2
0.072
-93.6 %
4.2
1.466
89.1
2.447
148.5
3.913
-45.9 %
237
-3.841
37.1 %
-232.7
0.625
38.2
—
0
-3.851
36.8 %
-233.3
—
0
-3.851
36.8 %
-233.3
-4.08
0.945
1.819
-7.2 %
100
0.69
37.9
1.129
-8 %
62.1
1.863
102.2
5.374
295.1
7.237
5.2 %
397.8
-6.108
-8.1 %
-335.7
0.011
0.5
—
0
-6.097
-23.1 %
-335.2
—
0
-6.097
-23.1 %
-335.2
-6.81
0.895
1.96
5.8 %
100
0.733
37.2
1.227
—
62.8
1.53
78.1
5.348
273
6.878
34 %
351.5
-5.651
-44.7 %
-288.8
0.065
3.6
—
0
-4.951
-26.9 %
-252.6
—
0
-4.951
-26.9 %
-252.6
-5.62
0.881
1.852
17.2 %
100
0.625
34.1
1.227
33.2 %
66.5
1.469
79.5
3.662
197.8
5.131
5.8 %
277.3
-3.904
0.6 %
-210.8
0.001
0
—
0
-3.903
0.6 %
-210.8
—
0
-3.903
0.6 %
-210.8
-4.45
0.877
1.58
-0.5 %
100
0.659
41.8
0.921
-1.6 %
58.2
1.056
67.1
3.794
239.9
4.85
107 %
307
-3.929
-179.2 %
-248.7
0.001
0
—
0
-3.928
-178.8 %
-248.7
—
0
-3.928
-176.2 %
-248.7
-4.68
0.838
1.588
-4 %
100
0.652
40.9
0.936
-6.8 %
59.1
1.081
67.9
1.262
79.2
2.343
36.4 %
147.8
-1.407
-97.1 %
-88.7
-0.002
0
—
0
-1.409
-97.1 %
-88.7
—
0
-1.422
-90.1 %
-89.3
-1.97
0.723
1.655
-7.8 %
100
0.651
39.2
1.004
-4.2 %
60.2
0.907
54.8
0.811
48.8
1.718
13.1 %
103.6
-0.714
-51.6 %
-42.8
-0.001
0
—
0
-0.715
-53.8 %
-43.4
—
0
-0.748
-50.2 %
-45.2
-1.09
0.689
1.795
-30.2 %
100
0.747
41.7
1.048
-33.2 %
58.3
0.753
41.7
0.766
42.8
1.519
19 %
84.4
-0.471
-260.8 %
-26.1
0.006
0.6
—
0
-0.465
-257.1 %
-26.1
—
0
-0.498
-290.8 %
-27.8
-0.73
0.685
2.572
-33.4 %
100
1.003
38.9
1.569
-34.5 %
61.1
0.539
21
0.737
28.8
1.276
37.2 %
49.8
0.293
-80 %
11.3
0.003
0
—
0
0.296
-79.8 %
11.7
—
0
0.261
-81.7 %
10.1
0.34
0.773
3.86
-4 %
100
1.465
38.1
2.395
-1.4 %
62.2
0.297
7.8
0.633
16.3
0.93
40.3 %
24.1
1.465
-17.1 %
38.1
-0.001
0
—
0
1.464
-16.7 %
37.8
—
0
1.429
-17.1 %
37
1.86
0.769
4.02
26 %
100
1.59
39.6
2.43
27.4 %
60.4
0.296
7.5
0.367
9.2
0.663
-28.3 %
16.4
1.767
79.9 %
44
-0.009
-0.2
—
0
1.758
85.6 %
43.8
—
0
1.723
88.7 %
42.8
2.24
0.769
3.191
7.1 %
100
1.284
40.1
1.907
1.6 %
59.9
0.182
5.6
0.743
23.2
0.925
-5.8 %
29.2
0.982
9.7 %
30.7
-0.035
-1.3
—
0
0.947
11.4 %
29.8
—
0
0.913
12 %
28.5
1.19
0.766
2.98
11.8 %
100
1.103
36.9
1.877
10.5 %
63.1
0.405
13.8
0.577
19.5
0.982
-5.4 %
33.2
0.895
35.6 %
30.2
-0.045
-1.7
—
0
0.85
37.8 %
28.5
—
0
0.815
40 %
27.5
1.05
0.777
2.665
12.5 %
100
0.967
36.3
1.698
17.7 %
63.7
0.329
12.4
0.709
26.6
1.038
12.7 %
39
0.66
26.4 %
24.7
-0.043
-1.5
—
0
0.617
30.2 %
23.2
—
0
0.582
32.6 %
21.7
0.78
0.748
2.369
4.7 %
100
0.926
39.2
1.443
2.3 %
60.8
0.2
8.4
0.721
30.4
0.921
-9 %
38.8
0.522
30.8 %
21.9
-0.048
-2.1
—
0
0.474
37 %
19.8
—
0
0.439
41.6 %
18.6
0.59
0.74
2.263
8.7 %
100
0.852
37.6
1.411
16.7 %
62.4
0.303
13.3
0.709
31.4
1.012
4.8 %
44.7
0.399
64.2 %
17.7
-0.053
-2.2
—
0
0.346
81.2 %
15.5
—
0
0.31
98.7 %
13.7
0.42
0.737
2.082
24.1 %
0.873
1.209
28.3 %
0.365
0.601
0.966
-22.9 %
0.243
178.1 %
-0.052
—
0.191
-66.4 %
—
0.156
-70.7 %
0.24
0.65
1.678
8.7 %
0.736
0.942
3.4 %
0.617
0.636
1.253
-2.9 %
-0.311
18.2 %
-0.049
0.928
0.568
229.7 %
—
0.533
212.7 %
0.76
0.704
1.543
-1 %
0.632
0.911
-6.7 %
0.594
0.697
1.291
1.1 %
-0.38
-26.2 %
-0.058
—
-0.438
-24.8 %
—
-0.473
-22.5 %
-0.74
0.64
1.559
10.6 %
0.583
0.976
8.1 %
0.585
0.692
1.277
6.3 %
-0.301
-1 %
-0.05
—
-0.351
-2.9 %
—
-0.386
-2.7 %
-0.61
0.637
1.409
-11.7 %
0.506
0.903
-8.3 %
0.591
0.61
1.201
-2.3 %
-0.298
-22.1 %
-0.043
—
-0.341
-21.8 %
—
-0.376
-19.4 %
-0.59
0.637
1.595
0.5 %
0.61
0.985
-7 %
0.508
0.721
1.229
-12.9 %
-0.244
30.7 %
-0.036
—
-0.28
27.6 %
—
-0.315
25.4 %
-0.49
0.637
1.587
5 %
0.528
1.059
9 %
0.67
0.741
1.411
-5 %
-0.352
31.4 %
-0.035
—
-0.387
28.9 %
—
-0.422
27.1 %
-0.66
0.637
1.511
1.5 %
0.539
0.972
3.2 %
0.73
0.755
1.485
4.8 %
-0.513
-8 %
-0.031
—
-0.544
-8.2 %
—
-0.579
-7.6 %
-0.91
0.635
1.488
-4.1 %
0.546
0.942
-4.1 %
0.674
0.743
1.417
2.2 %
-0.475
-17.3 %
-0.028
—
-0.503
-16.4 %
—
-0.538
-15.2 %
-0.85
0.631
1.552
-25 %
0.57
0.982
-23.7 %
0.592
0.795
1.387
9.6 %
-0.405
-1940.9 %
-0.027
—
-0.432
-10700 %
—
-0.467
-1097.4 %
-0.74
0.631
2.069
20.7 %
0.782
1.287
18.9 %
0.511
0.754
1.265
-7.5 %
0.022
107.7 %
-0.026
—
-0.004
98.7 %
—
-0.039
88.7 %
-0.06
0.631
1.714
-4.2 %
0.632
1.082
-6.5 %
0.538
0.829
1.367
8.3 %
-0.285
-171.4 %
-0.025
—
-0.31
-140.3 %
—
-0.344
-109.8 %
-0.55
0.628
1.79
-11.8 %
0.633
1.157
-12.5 %
0.499
0.763
1.262
4.6 %
-0.105
-189.7 %
-0.024
—
-0.129
-187.8 %
—
-0.164
-246.4 %
-0.26
0.622
2.03
12.2 %
0.707
1.323
11.2 %
0.443
0.763
1.206
2.2 %
0.117
—
-0.024
0.054
0.147
835 %
—
0.112
286.7 %
0.14
0.774
1.81
13.8 %
0.62
1.19
16.7 %
0.52
0.67
1.18
-5.6 %
—
100 %
-0.03
—
-0.02
92.6 %
—
-0.06
80.6 %
—
12.42
1.59
-13.6 %
0.58
1.02
-17.7 %
0.48
0.78
1.25
22.5 %
-0.24
-209.1 %
-0.03
—
-0.27
-242.1 %
—
-0.31
-306.7 %
-0.02
12.29
1.84
-7.1 %
0.6
1.24
4.2 %
0.44
0.58
1.02
4.1 %
0.22
4.8 %
-0.03
—
0.19
11.8 %
—
0.15
7.1 %
0.01
13.56
1.98
-4.3 %
0.79
1.19
-11.9 %
0.36
0.62
0.98
-11.7 %
0.21
-12.5 %
-0.03
—
0.17
-19 %
—
0.14
-17.6 %
0.01
14.53
2.07
16.3 %
0.73
1.35
18.4 %
0.38
0.73
1.11
5.7 %
0.24
166.7 %
-0.03
—
0.21
250 %
—
0.17
750 %
0.01
13.89
1.78
18.7 %
0.64
1.14
17.5 %
0.4
0.66
1.05
-3.7 %
0.09
175 %
-0.03
—
0.06
140 %
—
0.02
110.5 %
—
12.17
1.5
—
0.53
0.97
—
0.53
0.55
1.09
—
-0.12
—
-0.03
—
-0.15
—
—
-0.19
—
-0.02
12.11