Itron Statements
IT
Itron Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
609.07
100
398.61
65.4
210.46
34.6
53.053
8.7
88.413
14.5
145.98
24
64.483
10.6
2.838
0.5
-0.445
-0.07
67.04
11
15.18
2.5
51.318
8.4
1.103
46.526
603.44
100
398.06
66
205.38
34
52.401
8.7
85.971
14.2
142.36
23.6
63.021
10.4
1.953
0.3
0.463
0.08
65.216
10.8
13.429
2.2
51.721
8.6
1.116
46.357
577.17
100
380.78
66
196.39
34
53.919
9.3
81.603
14.1
140.01
24.3
56.383
9.8
1.476
0.3
-1.284
-0.2
49.462
8.6
4.555
0.8
44.386
7.7
0.964
46.04
560.8
100
373.6
66.6
187.2
33.4
51.6
9.2
76.6
13.7
132.9
23.7
54.3
9.7
0.2
0.04
0.6
0.1
55.7
9.9
15.4
2.7
40.2
7.2
0.87
46
541.1
100
367.1
67.8
173.9
32.1
53.6
9.9
79.1
14.6
137.4
25.4
36.6
6.8
-0.5
-0.09
-0.3
-0.06
34.3
6.3
9.2
1.7
24.2
4.5
0.53
45.8
494.6
100
338.3
68.4
156.4
31.6
49.6
10
75.5
15.3
130.1
26.3
26.2
5.3
-0.2
-0.04
-1.5
-0.3
-12.1
-2.4
-0.1
-0.02
-11.8
-2.4
-0.26
45.3
467.5
100
326.7
69.9
140.8
30.1
46.6
10
77.7
16.6
130.6
27.9
10.2
2.2
-0.5
-0.1
-1.1
-0.2
10.8
2.3
-11.2
-2.4
22.2
4.7
0.49
45.2
420.9
100
300.8
71.5
120.1
28.5
43.8
10.4
63.4
15.1
113.7
27
6.4
1.5
-0.9
-0.2
-1.1
-0.3
4.9
1.2
0.5
0.1
4.1
1
0.09
45.3
431.9
100
305.8
70.8
126.1
29.2
45.1
10.4
72.9
16.9
124.4
28.8
1.7
0.4
-1.3
-0.3
-1.4
-0.3
-36.2
-8.4
0.6
0.1
-37
-8.6
-0.82
45.1
475.3
100
340.1
71.6
135.2
28.4
49.6
10.4
76.4
16.1
132.5
27.9
2.7
0.6
-1.4
-0.3
-0.7
-0.1
4.8
1
3.9
0.8
0.9
0.2
0.02
45.2
485.6
100
364.4
75
121.3
25
49.9
10.3
78.5
16.2
137.2
28.3
-16
-3.3
-1.3
-0.3
-0.7
-0.1
-109.5
-22.5
-51.1
-10.5
-58.9
-12.1
-1.3
45.3
486.9
100
352
72.3
135
27.7
46.9
9.6
71.8
14.7
127.7
26.2
7.3
1.5
-2.3
-0.5
-1.8
-0.4
0.1
0.02
1.1
0.2
-1.9
-0.4
-0.04
45.2
489.4
100
339.5
69.4
149.9
30.6
48.8
10
74.1
15.1
131.9
27
18
3.7
-13.6
-2.8
-12.2
-2.5
-32.7
-6.7
-0.2
-0.04
-33.1
-6.8
-0.73
45.1
519.6
100
352.5
67.8
167
32.1
51.7
9.9
76
14.6
136.7
26.3
30.3
5.8
-9.9
-1.9
-2.8
-0.5
18.2
3.5
4.7
0.9
12.6
2.4
0.3
42
525.2
100
376.3
71.6
148.8
28.3
45.1
8.6
61.9
11.8
118.3
22.5
30.6
5.8
-9.4
-1.8
-1.8
-0.3
21.4
4.1
-0.1
-0.02
21.5
4.1
0.53
40.4
540.2
100
396.9
73.5
143.3
26.5
46.2
8.6
65
12
122.5
22.7
20.8
3.9
-10.5
-1.9
-2.6
-0.5
-37
-6.8
-12
-2.2
-25.4
-4.7
-0.63
40.3
509.6
100
371.1
72.8
138.5
27.2
49
9.6
69.5
13.6
129.7
25.5
8.8
1.7
-10.4
-2.04
-1.9
-0.4
-57.7
-11.3
4.8
0.9
-62.8
-12.3
-1.56
40.2
598.4
100
426.8
71.3
171.6
28.7
53.8
9
80.5
13.5
145.4
24.3
26.2
4.4
-9.2
-1.5
-0.4
-0.07
16.7
2.8
7.6
1.3
8.7
1.5
0.21
40.5
628.4
100
450.9
71.8
177.4
28.2
51.6
8.2
82.2
13.1
150
23.9
27.5
4.4
-13.3
-2.1
-1.4
-0.2
14.2
2.3
-0.1
-0.02
14.6
2.3
0.36
40.3
624.5
100
428.1
68.6
196.4
31.4
50.6
8.1
83.7
13.4
150.3
24.1
46
7.4
-12.7
-2.03
-2.4
-0.4
24.3
3.9
6.2
1
16.8
2.7
0.42
39.9
635
100
443.8
69.9
191.2
30.1
49.4
7.8
88.3
13.9
153.9
24.2
37.4
5.9
-13.1
-2.06
-1.9
-0.3
28.5
4.5
8.4
1.3
19.4
3.1
0.49
39.7
614.6
100
427.3
69.5
187.3
30.5
50.5
8.2
92.7
15.1
159.2
25.9
28.1
4.6
-14
-2.3
-0.9
-0.1
6
1
6.1
1
-1.9
-0.3
-0.05
39.7
587
100
410.3
69.9
176.8
30.1
45.6
7.8
235
40
153.9
26.2
22.8
3.9
-11
-1.9
-3.3
-0.6
14.3
2.4
-10.9
-1.9
23.9
4.1
0.61
39.4
596
100
398.9
66.9
197.1
33.1
47.2
7.9
89.6
15
154.7
26
42.4
7.1
-14.9
-2.5
-1.3
-0.2
25.5
4.3
5.7
1
19.9
3.3
0.5
39.9
585.9
100
409.3
69.9
176.6
30.1
54.8
9.4
88.9
15.2
161.6
27.6
15
2.6
-10.4
-1.8
-2.6
-0.4
7.6
1.3
3.8
0.6
2.7
0.5
0.07
39.8
607.2
100
427.4
70.4
179.9
29.6
60.3
9.9
154.4
25.4
232.4
38.3
-52.5
-8.6
-16.4
-2.7
0.4
0.07
-156.5
-25.8
-11.2
-1.8
-145.7
-24
-3.74
38.9
550.8
375.7
175.1
43.2
205.4
127.9
47.2
-3.8
0.1
44.5
11.7
1.8
0.04
39.5
486.7
321
165.8
42.5
80.1
128.2
37.5
-4.5
-0.2
33.5
6.6
25.6
0.65
39.5
503.1
324.8
178.3
43
87.6
135.7
42.6
-5
-1.1
31.6
16.6
14.1
0.36
39.3
477.6
320
157.6
40.8
78.4
123.7
33.9
-4.7
-1.1
25.1
9
15.8
0.4
39.2
495.7
336.8
158.9
39.7
188.8
115.6
43.3
-3.8
-3.7
28
15.3
11.6
0.3
39
506.9
336.1
170.7
39.4
79.3
123.6
47.1
-3.1
1.3
4.5
13.4
-9.9
-0.26
38.2
513
343.3
169.7
43.4
84.7
135.9
33.9
-1.7
-1.1
32.7
12.2
19.9
0.52
38.5
497.6
334.4
163.2
45.3
85.8
137.4
25.8
-3.5
-0.7
19.4
8.6
10.1
0.26
38.4
496.1
343.1
152.9
35.9
90.6
134.5
18.5
-2.8
-1.1
12.2
2.4
9.3
0.24
38.3
469.5
322.2
147.3
41.6
70.3
119.8
27.5
-3.9
0.2
23.2
9.9
12.6
0.33
38.4
470.8
352.3
118.6
43.3
75.6
126.7
-8.2
-2.6
-3
-9.5
4.1
-14.3
-0.37
38.4
446.7
308.3
138.4
41.5
80.6
130.2
8.3
-5.4
2.8
10.9
5
5.4
0.14
38.8
487
341.3
145.7
44.8
92.1
147.5
-1.7
-3.4
-1.3
-57.2
-7.6
-50
-1.28
38.9
496.5
345.7
150.8
42.3
81
134.2
16.6
-5.3
0.9
12
4.5
7.3
0.19
39.5
489.4
326.3
163
44
83.8
138.9
24.1
-3.9
-0.3
27.7
7.8
19.3
0.49
39.5
474.8
320.3
154.5
44.4
88
143.5
11
-3.7
-1.7
-0.8
-0.7
-0.3
-0.01
39.2
512.8
347.9
165
46.2
84
140.8
24.1
-3.7
-1
-158.4
1.5
-160.8
-4.11
39.1
495.5
345.4
150.1
41.5
76.3
128.2
21.9
-1.8
-1
-9.3
-2.6
-7.3
-0.19
39.1
482.2
322.6
159.6
43.5
84.5
138.2
21.4
-3.1
-0.8
14.1
1.9
12.4
0.31
39.7
447.5
307.4
140.1
44.2
81.8
136.8
3.3
-1.3
-0.8
0.3
-3.2
2.6
0.06
39.8
523.3
359.8
163.5
44.4
89.5
145.9
17.7
-2.2
-1.5
15.7
-0.7
16
0.404
39.6