Intevac Statements
IV
Data from Intevac`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
USD - US dollar
Last reporting period :
29 Jun, 2024
New report :
11 Nov, 2024
Reporting period :
Quarterly
Earnings release date:
05 Aug, 2024
Expected release date:
11 Nov, 2024
Intevac Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
14.526
50.8 %
100
8.978
61.8
5.548
32 %
38.2
3.511
24.2
5.308
36.5
8.819
2 %
60.7
-3.271
26.4 %
-22.5
0.759
5.2
—
0
-2.512
-12.9 %
-17.3
0.751
5.2
-3.263
-103.2 %
-22.5
-0.122
26.668
9.631
-25.4 %
100
5.427
56.3
4.204
-29.2 %
43.7
4.369
45.4
4.281
44.5
8.65
10.2 %
89.8
-4.446
-132.8 %
-46.2
0.721
7.5
1.5
15.6
-2.225
-61.7 %
-23.1
0.476
4.9
-1.606
13 %
-16.7
-0.06
26.522
12.907
-28 %
100
6.968
54
5.939
-15.2 %
46
3.785
29.3
4.064
31.5
7.849
-6.8 %
60.8
-1.91
-33.6 %
-14.8
0.536
4.2
-0.002
-0.02
-1.376
-65.8 %
-10.7
0.524
4.1
-1.845
-16.8 %
-14.3
-0.072
26.385
17.92
74 %
100
10.92
60.9
7
172.4 %
39.1
3.72
20.8
4.71
26.3
8.42
5 %
47
-1.43
73.8 %
-8
0.55
3.1
0.05
0.3
-0.83
82.7 %
-4.6
0.8
4.5
-1.58
67.6 %
-8.8
-0.06
26.29
10.3
-10.7 %
100
7.73
75
2.57
-45.6 %
25
3.65
35.4
4.38
42.5
8.02
-12.6 %
77.9
-5.45
-22.5 %
-52.9
0.63
6.1
0.02
0.2
-4.8
-27 %
-46.6
0.12
1.2
-4.88
-25.4 %
-47.4
-0.19
26.03
11.54
2.5 %
100
6.82
59.1
4.72
-5.4 %
40.9
3.97
34.4
5.2
45.1
9.18
11.1 %
79.5
-4.45
-36.1 %
-38.6
0.63
5.5
0.04
0.3
-3.78
-30.3 %
-32.8
0.39
3.4
-3.89
-22.7 %
-33.7
-0.16
25.78
11.26
4.7 %
100
6.27
55.7
4.99
2 %
44.3
3.38
30
4.87
43.3
8.26
2.6 %
73.4
-3.27
-3.5 %
-29.04
-30.61
-271.8
30.97
275
-2.9
-5.5 %
-25.8
0.34
3
-3.17
2.2 %
-28.2
-0.13
25.46
10.75
15.5 %
100
5.86
54.5
4.89
8.9 %
45.5
3.31
30.8
4.74
44.1
8.05
17 %
74.9
-3.16
-31.7 %
-29.4
0.41
3.8
—
0
-2.75
-32.2 %
-25.6
0.47
4.4
-3.24
-14.9 %
-30.1
-0.13
25.37
9.31
109.2 %
100
4.82
51.8
4.49
523.6 %
48.2
2.87
30.8
4.02
43.2
6.88
-30.6 %
73.9
-2.4
73.9 %
-25.8
0.31
3.3
0.01
0.1
-2.08
73 %
-22.3
0.5
5.4
-2.82
64.1 %
-30.3
-0.1
25.14
4.45
-72 %
100
3.72
83.6
0.72
24.1 %
16.2
5.66
127.2
4.25
95.5
9.91
34.8 %
222.7
-9.19
-35.7 %
-206.5
-0.02
-0.4
0.02
0.4
-7.69
-12.3 %
-172.8
0.03
0.7
-7.86
-118.1 %
-176.6
-0.31
24.8
15.92
99 %
100
15.34
96.4
0.58
-82.7 %
3.6
2.79
17.5
4.56
28.6
7.35
2.4 %
46.2
-6.77
-76.8 %
-42.5
-0.08
-0.5
—
0
-6.85
-79.8 %
-43.03
0.42
2.6
43.48
1127.9 %
273.1
1.73
25.13
8
49 %
100
4.65
58.1
3.35
231.7 %
41.9
2.91
36.4
4.27
53.4
7.18
-1.9 %
89.8
-3.83
39.3 %
-47.9
0.02
0.3
—
0
-3.81
39.4 %
-47.6
0.29
3.6
-4.23
31 %
-52.9
-0.17
24.52
5.37
-41.9 %
100
4.36
81.2
1.01
-52.6 %
18.8
3.12
58.1
4.2
78.2
7.32
-5.3 %
136.3
-6.31
-12.7 %
-117.5
0.02
0.4
0.01
0.2
-6.29
-13.5 %
-117.1
-0.17
-3.2
-6.13
5.7 %
-114.2
-0.25
24.24
9.24
154 %
100
7.1
76.8
2.13
133 %
23.1
3.38
36.6
4.35
47.1
7.73
135.7 %
83.7
-5.6
42.5 %
-60.6
0.01
0.1
0.02
0.2
-5.54
43.4 %
-60
0.03
0.3
-6.5
-685.6 %
-70.3
-0.27
24.03
-17.12
-179.4 %
100
-10.66
62.3
-6.46
-169.5 %
37.7
2.61
-15.2
0.67
-3.9
3.28
-65.3 %
-19.2
-9.74
-6393.3 %
56.9
0.08
-0.5
-0.14
0.8
-9.79
-6892.9 %
57.2
0.59
-3.4
1.11
408.3 %
-6.5
0.04
24.04
21.57
-25.2 %
100
12.27
56.9
9.3
-18.6 %
43.1
3.6
16.7
5.85
27.1
9.44
1.3 %
43.8
-0.15
-107.1 %
-0.7
0.01
0.05
—
0
-0.14
-106.5 %
-0.6
0.22
1
-0.36
-123.7 %
-1.7
-0.02
23.77
28.84
53.1 %
100
17.42
60.4
11.42
40 %
39.6
3.71
12.9
5.61
19.5
9.32
0.6 %
32.3
2.1
290.9 %
7.3
0.05
0.2
0.02
0.07
2.17
326 %
7.5
0.64
2.2
1.52
224.6 %
5.3
0.06
23.91
18.84
-46.8 %
100
10.68
56.7
8.16
-50.5 %
43.3
3.28
17.4
5.97
31.7
9.26
0.7 %
49.2
-1.1
-115.1 %
-5.8
0.15
0.8
-0.01
-0.05
-0.96
-112.9 %
-5.1
0.27
1.4
-1.22
-123.5 %
-6.5
-0.05
23.48
35.44
34.8 %
100
18.95
53.5
16.49
87.8 %
46.5
3.3
9.3
5.91
16.7
9.2
-0.1 %
26
7.29
1795.3 %
20.6
0.13
0.4
0.01
0.03
7.42
2493.5 %
20.9
2.22
6.3
5.2
1183.3 %
14.7
0.21
24.38
26.3
17.9 %
100
17.52
66.6
8.78
5 %
33.4
3.6
13.7
5.62
21.4
9.21
-0.8 %
35
-0.43
53.8 %
-1.6
0.13
0.5
—
0
-0.31
59.7 %
-1.2
0.17
0.6
-0.48
59.3 %
-1.8
-0.02
23.13
22.31
-10.1 %
100
13.96
62.6
8.36
15.5 %
37.5
3.43
15.4
5.85
26.2
9.28
0.4 %
41.6
-0.93
53.5 %
-4.2
0.16
0.7
—
0
-0.77
58.2 %
-3.5
0.42
1.9
-1.18
50.6 %
-5.3
-0.05
22.99
24.83
-21.4 %
100
17.59
70.8
7.24
-31.5 %
29.2
3.99
16.1
5.25
21.1
9.24
5.1 %
37.2
-2
-212.4 %
-8.05
0.16
0.6
—
0
-1.84
-188 %
-7.4
0.55
2.2
-2.39
-123.9 %
-9.6
-0.1
22.86
31.58
62.2 %
100
21
66.5
10.57
41.1 %
33.5
3.97
12.6
4.81
15.2
8.79
2.4 %
27.8
1.78
263.3 %
5.6
0.05
0.2
0.11
0.3
2.09
329.7 %
6.6
-7.89
-25
9.98
1007.3 %
31.6
0.41
24.33
19.47
-25.4 %
100
11.98
61.5
7.49
-23.3 %
38.5
3.74
19.2
4.84
24.9
8.58
-11.5 %
44.1
-1.09
-1657.1 %
-5.6
0.19
1
—
0
-0.91
-555 %
-4.7
0.19
1
-1.1
-547.1 %
-5.6
-0.05
22.72
26.1
45.2 %
100
16.34
62.6
9.76
100 %
37.4
4.98
19.1
4.71
18
9.69
-3.1 %
37.1
0.07
101.4 %
0.3
0.13
0.5
—
0
0.2
104 %
0.8
0.37
1.4
-0.17
96.7 %
-0.7
-0.01
22.46
17.97
-27.5 %
100
13.1
72.9
4.88
-50.5 %
27.2
4.17
23.2
5.83
32.4
10
0.8 %
55.6
-5.12
-7214.3 %
-28.5
0.15
0.8
—
0
-4.98
-2015.4 %
-27.7
0.16
0.9
-5.14
-12750 %
-28.6
-0.23
22.11
24.77
-7.3 %
14.92
9.85
-12.8 %
4.09
5.83
9.92
-1.1 %
-0.07
-105.5 %
0.03
0.08
0.26
-80 %
-1.5
-0.04
-103.3 %
—
21.8
26.73
-13.7 %
15.43
11.3
-1.5 %
4.54
5.5
10.03
-1 %
1.27
-5.2 %
0.03
—
1.3
-11.6 %
0.07
1.23
11.8 %
0.05
22.97
30.96
1.9 %
19.49
11.47
-12.1 %
4.42
5.71
10.13
-7.6 %
1.34
-35.9 %
0.13
—
1.47
-33.2 %
0.37
1.1
-39.9 %
0.05
23.21
30.39
4.9 %
17.34
13.05
9.6 %
4.68
6.27
10.96
20 %
2.09
-24.8 %
0.11
—
2.2
-28.3 %
0.37
1.83
-35.6 %
0.08
22.79
28.98
28.5 %
17.07
11.91
39.8 %
3.94
5.19
9.13
3.3 %
2.78
968.7 %
0.01
0.18
3.07
1280.8 %
0.24
2.84
691.7 %
0.14
20.93
22.56
51.2 %
14.04
8.52
39 %
4.07
4.77
8.84
-11.1 %
-0.32
91.6 %
0.06
—
-0.26
93 %
0.22
-0.48
86.2 %
-0.02
20.87
14.92
9.2 %
8.79
6.13
58.8 %
4.98
4.96
9.94
-2.3 %
-3.81
39.7 %
0.09
—
-3.72
40.8 %
-0.23
-3.49
44.7 %
-0.17
20.69
13.66
-16.7 %
9.81
3.86
-42.2 %
5.18
5
10.17
10.3 %
-6.32
-148.8 %
0.04
—
-6.28
-177.9 %
0.03
-6.31
-149.4 %
-0.31
20.55
16.4
-11 %
9.72
6.68
36 %
4.15
5.07
9.22
6.1 %
-2.54
32.8 %
0.09
-0.05
-2.26
39.9 %
0.26
-2.53
32.7 %
-0.12
21.01
18.42
-10 %
13.51
4.91
-37.1 %
3.96
4.74
8.69
15.4 %
-3.78
-1450 %
0.02
—
-3.76
-1492.6 %
—
-3.76
-37700 %
-0.17
22
20.46
2.9 %
12.65
7.81
12.9 %
2.95
4.58
7.53
-23.6 %
0.28
109.5 %
-0.01
—
0.27
109.4 %
0.26
0.01
100.3 %
—
22.91
19.89
4.4 %
12.96
6.92
166.2 %
4.61
5.25
9.86
21.1 %
-2.94
47 %
0.08
—
-2.86
45.7 %
0.03
-2.89
79.9 %
-0.12
23.23
19.06
29.1 %
16.47
2.6
-46.1 %
3.02
5.13
8.14
-8.5 %
-5.55
-36 %
0.03
—
-5.27
-32.7 %
9.09
-14.36
-303.4 %
-0.62
23.24
14.76
0.3 %
9.94
4.82
-7.5 %
3.99
4.91
8.9
-14.9 %
-4.08
22.3 %
0.11
—
-3.97
22.6 %
-0.41
-3.56
28.9 %
-0.15
23.66
14.72
-13.5 %
9.5
5.21
8.3 %
4.56
5.9
10.46
9.8 %
-5.25
-11.2 %
0.12
—
-5.13
-10.3 %
-0.12
-5.01
-10.8 %
-0.21
23.93
17.02
-17.2 %
12.21
4.81
-37.9 %
4.27
5.26
9.53
-7.4 %
-4.72
-84.4 %
0.07
—
-4.65
-490.8 %
-0.13
-4.52
-361.3 %
-0.19
23.86
20.55
7.5 %
12.82
7.74
12.2 %
4.85
5.44
10.29
4.1 %
-2.56
14.1 %
0.01
—
1.19
143.1 %
-0.54
1.73
162.9 %
0.07
23.95
19.12
12.6 %
12.22
6.9
80.2 %
4.25
5.63
9.88
-8.7 %
-2.98
57.4 %
0.22
—
-2.76
60 %
-0.02
-2.75
57.1 %
-0.11
23.93
16.98
30.8 %
13.15
3.83
9.1 %
5.58
5.24
10.82
-12.2 %
-6.99
20.7 %
0.09
—
-6.9
22.8 %
-0.49
-6.41
22.4 %
-0.27
23.79
12.98
-25.7 %
9.47
3.51
-52.2 %
6.36
5.97
12.33
-5.4 %
-8.81
-54.8 %
0.07
0.01
-8.94
62.5 %
-0.68
-8.26
80.6 %
-0.35
23.66
17.48
—
10.14
7.35
—
6.95
6.09
13.03
—
-5.69
—
0.59
—
-23.85
—
18.81
-42.66
—
-1.779
23.98