Jamf Statements
JA
Jamf Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
153.02
100
34.847
22.8
118.17
77.2
34.094
22.3
90.052
58.9
132.43
86.5
-14.259
-9.3
2.072
1.4
—
0
-17.896
-11.7
1.366
0.9
-19.262
-12.6
-0.151
127.91
152.12
100
34.971
23
117.15
77
32.901
21.6
85.666
56.3
126.9
83.4
-9.748
-6.4
1.628
1.1
—
0
-19.481
-12.8
1.043
0.7
-20.524
-13.5
-0.161
127.29
150.65
100
33.127
22
117.52
78
32.178
21.4
89.853
59.6
130.96
86.9
-13.441
-8.9
3.984
2.6
—
0
-16.278
-10.8
1.132
0.8
-17.41
-11.6
-0.138
126.38
142.6
100
32.2
22.6
110.4
77.4
33.9
23.8
96.7
67.8
139.6
97.9
-29.2
-20.5
-1
-0.7
—
0
-32.8
-23.001
-0.6
-0.4
-32.3
-22.7
-0.26
125.5
135.1
100
30.9
22.9
104.2
77.1
34.1
25.2
98.2
72.7
141.1
104.4
-36.9
-27.3
2.5
1.9
—
0
-35.1
-26
1.1
0.8
-36.2
-26.8
-0.29
124.4
132.2
100
29.7
22.5
102.5
77.5
31.6
23.9
86.9
65.7
127.2
96.2
-24.7
-18.7
1.9
1.4
—
0
-23.6
-17.9
0.6
0.5
-24.2
-18.3
-0.2
123.4
130.3
100
30.4
23.3
99.9
76.7
29.8
22.9
84.7
65
123.1
94.5
-23.2
-17.8
2.2
1.7
—
0
-22.5
-17.3
-1.2
-0.9
-21.2
-16.3
-0.17
122.3
124.6
100
31.2
25
93.4
75
30.1
24.2
81.5
65.4
120
96.3
-26.6
-21.3
-2.6
-2.09
—
0
-31.2
-25.04
0.1
0.08
-31.3
-25.1
-0.26
121
115.6
100
29.4
25.4
86.3
74.7
33.3
28.8
105.9
91.6
147.5
127.6
-61.2
-52.9
-1.3
-1.1
—
0
-63.2
-54.7
—
0
-63.1
-54.6
-0.53
119.9
108.3
100
28.2
26
80.1
74
24.2
22.3
70.1
64.7
102.6
94.7
-22.5
-20.8
-1.6
-1.5
—
0
-25.4
-23.5
0.3
0.3
-25.6
-23.6
-0.21
119.6
103.8
100
27.2
26.2
76.6
73.8
23.3
22.4
67.5
65
99.1
95.5
-22.5
-21.7
-0.9
-0.9
—
0
-27
-26.01
-3.3
-3.2
-23.8
-22.9
-0.2
119.2
95.6
100
26.5
27.7
69.2
72.4
24.7
25.8
63.1
66
95.9
100.3
-26.8
-28.03
-1.7
-1.8
—
0
-32
-33.5
-1.6
-1.7
-30.4
-31.8
-0.26
118.6
86.2
100
19.3
22.4
66.9
77.6
16.9
19.6
49.1
57
72.6
84.2
-5.7
-6.6
-0.5
-0.6
—
0
-16.5
-19.1
-0.1
-0.1
-16.5
-19.1
-0.14
117.9
80.7
100
17.3
21.4
63.5
78.7
15.3
19
45.2
56
67.2
83.3
-3.8
-4.7
-0.3
-0.4
—
0
-4.5
-5.6
0.1
0.1
-4.6
-5.7
-0.04
117.8
76.1
100
17.1
22.5
59
77.5
14.9
19.6
48.9
64.3
70.8
93
-11.8
-15.5
-0.3
-0.4
—
0
-15.1
-19.8
-4.9
-6.4
-10.3
-13.5
-0.12
86.2
70.4
100
15.2
21.6
55.2
78.4
12.5
17.8
34.9
49.6
53.9
76.6
1.3
1.8
-1.4
-2
—
0
-7
-9.9
-1.9
-2.7
-5.1
-7.2
-0.04
116.5
62.2
100
13.6
21.9
48.6
78.1
11.7
18.8
28.3
45.5
46.5
74.8
2.1
3.4
-4.7
-7.6
—
0
-0.5
-0.8
—
0
-0.4
-0.6
—
116.4
60.4
100
15
24.8
45.4
75.2
12.3
20.4
31.3
51.8
50.3
83.3
-4.9
-8.1
-5.1
-8.4
0.1
0.2
-11.5
-19.04
-3.2
-5.3
-8.3
-13.7
-0.07
116.4
57
100
15.4
27
41.6
73
13.4
23.5
33.3
58.4
52.6
92.3
-11.1
-19.5
-4.9
-8.6
0.1
0.2
-16.4
-28.8
-3.5
-6.1
-13
-22.8
-0.21
61.9
54.6
100
14.1
25.8
40.5
74.2
10.9
20
23.7
43.4
40.3
73.8
0.2
0.4
-6.3
-11.5
0.1
0.2
-6.1
-11.2
-1.4
-2.6
-4.7
-8.6
-0.04
116.4
48.3
100
13.5
28
34.8
72
9.5
19.7
24.1
49.9
39.2
81.2
-4.4
-9.1
-5.7
-11.8
0.1
0.2
-10.1
-20.9
-2.4
-5
-7.7
-15.9
-0.07
116.4
44.1
100
13
29.5
31.1
70.5
8.8
20
21.2
48.1
36.4
82.5
-5.2
-11.8
-5.7
-12.9
0.1
0.2
-11.8
-26.8
-2.8
-6.3
-9
-20.4
-0.08
116.4
41.9
100
12.6
30.1
29.3
69.9
8.4
20
22.2
53
36
85.9
-6.7
-16
-4.4
-10.5
0.1
0.2
-11
-26.3
-3
-7.2
-8
-19.09
-0.07
116.4
39.3
100
12.6
32.1
26.7
67.9
7.9
20.1
18.5
47.1
31.7
80.7
-5
-12.7
-4.8
-12.2
0.1
0.3
-9.8
-24.9
-2.4
-6.1
-7.5
-19.08
-0.06
116.4
34.6
100
12.1
35
22.5
65
7.5
21.7
17.6
50.9
30.5
88.2
-8
-23.1
-5
-14.5
0.1
0.3
-12.9
-37.3
-3.2
-9.2
-9.7
-28.03
-0.08
116.4
30.8
100
12
39
18.8
61
7.7
25
15.9
51.6
29
94.2
-10.2
-33.1
-4.5
-14.6
0.1
0.3
-14.6
-47.4
-3.5
-11.4
-11.1
-36.04
-0.1
116.4