Kingsoft Cloud Statements
KC
Kingsoft Cloud Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 722.45
100
1 469.31
85.3
253.14
14.7
175.16
10.2
420.72
24.4
595.87
34.6
-342.73
-19.9
22.72
1.3
33.776
2
-286.24
-16.6
0.598
0.03
-284.15
-16.5
-0.08
3 570.92
1 625.2
100
1 429
87.9
196.2
12.1
200.4
12.3
332.2
20.4
532.5
32.8
-336.3
-20.7
5.7
0.4
20.4
1.3
-778.7
-47.9
11
0.7
-785.9
-48.4
-0.22
3 564.6
1 835.4
100
1 628.8
88.7
206.6
11.3
193.9
10.6
375.8
20.5
569.7
31
-363.1
-19.8
-156.3
-8.5
25.9
1.4
-493.4
-26.9
4.8
0.3
-499.3
-27.2
-0.14
3 554.5
1 864.4
100
1 670.2
89.6
194.2
10.4
215.4
11.6
391.5
21
607
32.6
-412.8
-22.1
-13.8
-0.7
4.3
0.2
-607.3
-32.6
1.5
0.08
-607
-32.6
-0.17
3 546.5
2 131
100
1 969.1
92.4
162
7.6
255.5
12
568.8
26.7
824.3
38.7
-662.4
-31.08
148.7
7
4.1
0.2
-509.6
-23.9
12
0.6
-508.9
-23.9
-0.14
3 531.6
1 968.8
100
1 846.4
93.8
122.4
6.2
248.1
12.6
378.4
19.2
626.6
31.8
-504.2
-25.6
-278.6
-14.2
-1.1
-0.06
-783.9
-39.8
17.6
0.9
-793.1
-40.3
-0.22
3 660.8
1 906.5
100
1 841.3
96.6
65.2
3.4
220.9
11.6
396.3
20.8
617.2
32.4
-552
-29
-261.9
-13.7
—
0
-813.9
-42.7
-3.5
-0.2
-803
-42.1
-0.22
3 654.6
2 173.8
100
2 093.9
96.3
80
3.7
246.6
11.3
366.2
16.8
612.8
28.2
-532.8
-24.5
-43.7
-2.01
20
0.9
-556.5
-25.6
-1.7
-0.08
-553.2
-25.4
-0.15
3 648.3
2 659.7
100
2 631.8
99
27.9
1
278.2
10.5
420.4
15.8
698.6
26.3
-670.7
-25.2
103.2
3.9
89.3
3.4
-478.2
-18
4
0.2
-477.9
-18
-0.13
3 633.1
2 413.8
100
2 325.4
96.3
88.4
3.7
268.7
11.1
288.8
12
557.5
23.1
-469.1
-19.4
-32.1
-1.3
-0.6
-0.02
-501.7
-20.8
5
0.2
-508
-21.05
-0.15
3 437.4
2 173.7
100
2 055.2
94.5
118.5
5.5
232.3
10.7
206.7
9.5
439
20.2
-320.5
-14.7
98.9
4.5
4.5
0.2
-217.1
-10
3.5
0.2
-220.4
-10.1
-0.07
3 351.2
1 813.5
100
1 697
93.6
116.5
6.4
264.6
14.6
204
11.2
468.7
25.8
-352.1
-19.4
-28.7
-1.6
1.9
0.1
-378.9
-20.9
3.3
0.2
-382.5
-21.09
-0.11
3 343.3
1 922.7
100
1 830.2
95.2
92.6
4.8
181.1
9.4
156.8
8.2
337.9
17.6
-245.3
-12.8
145.2
7.6
-1.7
-0.09
-101.8
-5.3
3.3
0.2
-105.2
-5.5
-0.03
3 306.5
1 728.8
100
1 615.9
93.5
112.9
6.5
167.6
9.7
188.1
10.9
355.8
20.6
-242.8
-14.04
141
8.2
0.5
0.03
-101.3
-5.9
4
0.2
-105.5
-6.1
-0.03
3 153.5
1 534.8
100
1 454
94.7
80.7
5.3
230.8
15
280.2
18.3
511
33.3
-430.3
-28.04
16.3
1.1
-4.3
-0.3
-418.4
-27.3
1.7
0.1
-420.2
-27.4
-0.19
2 218.9
1 391
100
1 320.2
94.9
70.8
5.1
195.7
14.1
163.9
11.8
359.6
25.9
-288.8
-20.8
-31.7
-2.3
-5.3
-0.4
-325.8
-23.4
5.8
0.4
-351.1
-25.2
-0.12
3 004
1 173.6
100
1 119.3
95.4
54.3
4.6
171.5
14.6
185.5
15.8
357
30.4
-302.7
-25.8
68.4
5.8
-3.2
-0.3
-237.5
-20.2
2
0.2
-289.2
-24.6
-0.1
3 004
1 001.8
100
983
98.1
18.7
1.9
155.9
15.6
142.8
14.3
298.7
29.8
-279.9
-27.9
-64.6
-6.4
-3.8
-0.4
-348.3
-34.8
2.3
0.2
-350.6
-35
-0.12
3 004
935.1
100
955.4
102.2
-20.3
-2.2
143.5
15.3
139.8
15
283.3
30.3
-303.5
-32.5
-17
-1.8
2.7
0.3
-317.8
-34
1.9
0.2
-319.7
-34.2
-0.11
3 004
845.8
100
890.9
105.3
-45.1
-5.3
124.4
14.7
87.9
10.4
212.3
25.1
-257.4
-30.4
47.9
5.7
10.9
1.3
-198.6
-23.5
2.8
0.3
-201.4
-23.8
-0.07
3 004
724.3
100
786.5
108.6
-62.2
-8.6
118.9
16.4
126.8
17.5
245.7
33.9
-307.9
-42.5
18.7
2.6
0.8
0.1
-288.4
-39.8
2.9
0.4
-291.4
-40.2
-0.1
3 004
599.4
100
659.3
110
-59.9
-10
122.8
20.5
86.6
14.4
209.4
34.9
-269.3
-44.9
-37
-6.2
—
0
-306.3
-51.1
2.6
0.4
-1 051.4
-175.4
-0.35
3 004
459.2
100
492.2
107.2
-33
-7.2
94.7
20.6
68.1
14.8
162.9
35.5
-195.8
-42.6
-40.6
-8.8
0.1
0.02
-236.3
-51.5
2.2
0.5
-238.5
-51.9
-0.08
3 004
435.2
100
480.5
110.4
-45.3
-10.4
104.2
23.9
57
13.1
161.1
37
-206.4
-47.4
40.8
9.4
-0.1
-0.02
-165.8
-38.1
1.9
0.4
-167.6
-38.5
-0.06
3 004