Kulicke and Statements
KL
Kulicke and Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
181.65
100
96.92
53.4
84.73
46.6
37.937
20.9
38.516
21.2
76.453
42.1
8.277
4.6
8.04
4.4
—
0
16.317
9
4.053
2.2
12.264
6.8
0.22
55.724
172.07
100
155.6
90.4
16.471
9.6
37.704
21.9
36.51
22.9
74.214
44.8
-57.743
-35.3
8.83
5.1
—
0
-96.325
-56
6.355
3.7
-102.68
-59.7
-1.829
56.154
171.19
100
91.293
53.3
79.896
46.7
36.81
21.5
41.393
24.2
78.203
45.7
1.693
1
9.877
5.8
—
0
11.57
6.8
2.277
1.3
9.293
5.4
0.163
57.023
202.3
100
106.5
52.6
95.8
47.4
37.6
18.6
38.7
19.1
76.3
37.7
19.5
9.6
9.5
4.7
—
0
28.9
14.3
5.6
2.8
23.4
11.6
0.41
57.1
190.9
100
100.9
52.9
90
47.1
36.6
19.2
36.3
19
72.9
38.2
17.1
9
8.8
4.6
—
0
4.3
2.3
0.1
0.05
4.2
2.2
0.07
57.5
173
100
88.9
51.4
84.1
48.6
36
20.8
35.2
20.3
71.2
41.2
12.9
7.5
8
4.6
—
0
20.6
11.9
5.6
3.2
15
8.7
0.26
57.6
176.2
100
87.5
49.7
88.7
50.3
34.5
19.6
42.4
24.1
76.9
43.6
11.8
6.7
6.5
3.7
—
0
18.3
10.4
3.8
2.2
14.6
8.3
0.25
57.7
286.3
100
153.6
53.7
132.7
46.3
32.4
11.3
32.8
11.5
65.2
22.8
67.5
23.6
4
1.4
—
0
71.5
25
6.6
2.3
64.9
22.7
1.1
58.9
372.1
100
181.5
48.8
190.7
51.2
34
9.1
33.3
8.9
67.3
18.1
123.4
33.2
2.1
0.6
—
0
124.2
33.4
5.2
1.4
119
32
1.99
60
384.3
100
182.6
47.5
201.7
52.5
37.3
9.7
35.1
9.1
72.3
18.8
129.3
33.6
0.4
0.1
—
0
129.7
33.7
13.7
3.6
116
30.2
1.86
62.4
460.9
100
237.7
51.6
223.2
48.4
33.2
7.2
39
8.5
72.1
15.6
151.1
32.8
0.4
0.09
—
0
151.5
32.9
17.9
3.9
133.6
29
2.11
63.3
485.3
100
254
52.3
231.3
47.7
34.9
7.2
44.5
9.2
79.4
16.4
151.9
31.3
0.4
0.08
—
0
155.3
32
21.6
4.5
133.7
27.5
2.09
64
424.3
100
228.6
53.9
195.7
46.1
36.1
8.5
36.5
8.6
72.7
17.1
123.1
29
0.5
0.1
—
0
121
28.5
7.2
1.7
113.8
26.8
1.79
63.5
340.2
100
191.7
56.3
148.5
43.7
34.9
10.3
27.1
8
61.9
18.2
86.5
25.4
-0.5
-0.1
—
0
83.6
24.6
12.2
3.6
71.3
21
1.13
63.2
267.9
100
146.4
54.6
121.5
45.4
31.5
11.8
34.6
12.9
66.1
24.7
55.3
20.6
0.6
0.2
—
0
54.7
20.4
6.3
2.4
48.4
18.1
0.77
62.7
177.7
100
88.8
50
88.9
50
35.6
20
30.3
17.1
65.8
37
23
12.9
0.6
0.3
—
0
23.7
13.3
8
4.5
15.8
8.9
0.25
62.2
150.5
100
81
53.8
69.4
46.1
30.5
20.3
27.9
18.5
58.5
38.9
11
7.3
0.9
0.6
—
0
11.9
7.9
0.7
0.5
11.2
7.4
0.18
62.8
150.7
100
81.4
54
69.3
46
29.1
19.3
29.2
19.4
58.3
38.7
11.1
7.4
2
1.3
—
0
13.1
8.7
1.2
0.8
11.9
7.9
0.19
64.2
144.3
100
73.9
51.2
70.4
48.8
28.3
19.6
28.7
19.9
57
39.5
13.4
9.3
2.3
1.6
—
0
15.7
10.9
2.1
1.5
13.5
9.4
0.21
64.1
139.8
100
74.4
53.2
65.4
46.8
28.6
20.5
29.2
20.9
57.7
41.3
7.7
5.5
2.6
1.9
—
0
10.3
7.4
-0.8
-0.6
6.4
4.6
0.1
64
127.1
100
68.3
53.7
58.8
46.3
28.2
22.2
28.7
22.6
57
44.8
1.8
1.4
3.3
2.6
—
0
5.2
4.1
3.9
3.1
1.3
1
0.02
65.4
115.9
100
60.3
52
55.6
48
29.6
25.5
28.5
24.6
58.1
50.1
-2.5
-2.2
3.6
3.1
—
0
1.1
0.9
2.2
1.9
-3.6
-3.1
-0.05
65.9
157.2
100
82.4
52.4
74.8
47.6
29.8
19
30.4
19.3
60.3
38.4
14.6
9.3
3.6
2.3
—
0
18.1
11.5
2.9
1.8
7.5
4.8
0.11
67.9
184.8
100
99
53.6
85.8
46.4
30.7
16.6
30.4
16.5
61.2
33.1
24.7
13.4
3.3
1.8
—
0
27.9
15.1
-0.7
-0.4
29.6
16
0.42
68.3
268.8
100
141.9
52.8
127
47.2
30
11.2
32.5
12.1
62.4
23.2
64.6
24
3.2
1.2
—
0
67.7
25.2
7.3
2.7
60.3
22.4
0.86
70.3
221.8
100
122.3
55.1
99.4
44.8
28.7
12.9
32.2
14.5
60.8
27.4
38.6
17.4
2.7
1.2
—
0
41.2
18.6
4.8
2.2
36.3
16.4
0.51
71.4
213.7
116.5
97.2
30.3
27.8
58
39.2
1.7
—
40.9
4.6
-69.5
-0.98
70.6
215.9
104.1
111.8
27.7
31.4
59.1
52.7
1.7
—
53.5
3
50.7
0.71
71.7
243.9
129.9
114
26
34.8
60.7
53.3
1.5
—
17.2
-17.7
34.8
0.48
72.5
199.6
107.4
92.3
25
30.7
55.7
36.5
1.3
—
37.8
5.2
32.7
0.45
72.3
149.6
81.2
68.4
21.5
27.9
49.4
19.1
0.9
—
20
2.6
17.4
0.24
71.8
145.8
84.9
60.9
22.8
24.8
47.6
13.3
0.8
—
6.1
-5.6
11.7
0.16
71
216.4
116.4
100
23
38.5
61.4
38.6
0.7
—
39.3
7.5
31.8
0.45
70.8
156.4
86.8
69.6
22.4
35.5
57.9
11.7
0.4
—
12.1
7
5.1
0.07
70.6
108.5
58.1
50.4
24.2
27.3
51.5
-1.1
0.3
—
-1.4
-1.3
-0.1
—
70.7
119.2
61
58.2
21.9
34.7
56.5
1.6
0.2
—
1.8
-8
9.8
0.14
70.2
164.6
87.1
77.6
25.4
36.1
61.4
16.1
0.2
—
16.3
-8.8
25
0.33
75.9
145.2
76.7
68.6
23.2
35.6
58.7
9.8
0.1
—
9.9
2
7.9
0.1
77.6
107.4
52.7
54.7
19.6
25.4
45
9.7
—
—
9.7
1.8
7.8
0.1
77.4
194.7
102.4
92.4
22.8
32.1
54.8
37.5
—
—
37.5
8.2
29.3
0.38
77.9
180.5
95.4
85.2
23.5
30.1
53.5
31.6
-0.1
—
31.5
4.9
26.6
0.34
77.6
114.2
56.5
57.7
19.3
28.2
47.6
10.1
—
—
10.2
1.1
9.1
0.12
77
79.1
40.7
38.4
17.5
23.1
40.6
-2.2
0.2
—
-2
-0.1
-2
-0.03
75.9
173.6
92.9
80.7
15.4
30.8
46.2
34.5
0.2
—
34.8
5.2
29.5
0.39
76.1
141.2
75.3
65.9
15.8
31.3
47
18.9
0.3
—
19.1
0.2
18.9
0.25
76.5
106.1
57.3
48.8
12.2
28.4
40.6
8.2
0.2
—
8.4
1
7.3
0.1
76.6
114
62.5
51.5
18.3
29.1
47.3
4.2
0.2
—
4.4
0.8
3.6
0.047
76.2