Kaltura Statements
KL
Kaltura Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
44.032
100
15.356
34.9
28.676
65.1
12.029
27.3
28.818
65.4
37.226
84.5
-8.55
-19.4
1.156
2.6
-0.146
-0.3
-7.54
-17.1
2.464
5.6
-10.004
-22.7
-0.068
147.61
44.781
100
16.173
36.1
28.608
63.9
12.005
26.8
24.169
53.4
35.899
80.2
-7.291
-16.3
-1.451
-3.2
-0.046
-0.1
-8.788
-19.6
2.308
5.2
-11.096
-24.8
-0.077
144.25
44.478
100
15.831
35.6
28.647
64.4
12.737
28.6
27.178
55.6
37.466
84.2
-8.819
-19.8
-2.089
-4.7
0.242
0.5
-10.666
-24
1.401
3.1
-12.067
-27.1
-0.085
141.85
43.54
100
15.84
36.4
27.7
63.6
12.56
28.8
23.45
53.9
36.01
82.7
-8.3
-19.06
0.31
0.7
-0.22
-0.5
-8.22
-18.9
2.51
5.8
-10.73
-24.6
-0.08
139.19
43.88
100
15.28
34.8
28.6
65.2
12.98
29.6
25.17
57.4
38.14
86.9
-9.54
-21.7
1.53
3.5
-0.37
-0.8
-8.4
-19.1
2.38
5.4
-10.78
-24.6
-0.08
136.78
43.27
100
15.99
37
27.29
63.1
14.13
32.7
24.17
55.9
38.29
88.5
-11.01
-25.4
1.97
4.6
-0.19
-0.4
-10.18
-23.5
2.62
6.1
-12.8
-29.6
-0.09
135.09
44.07
100
16.46
37.3
27.61
62.7
14.18
32.2
24.43
55.4
38.62
87.6
-11.01
-25
-1.03
-2.3
-0.27
-0.6
-12.67
-28.7
2.11
4.8
-14.78
-33.5
-0.11
131.71
41.05
100
14.68
35.8
26.38
64.3
13.89
33.8
26.45
64.4
40.34
98.3
-13.97
-34.03
-2.76
-6.7
-0.25
-0.6
-17.85
-43.5
1.59
3.9
-19.44
-47.4
-0.15
132.19
41.98
100
15.29
36.4
26.69
63.6
14.44
34.4
27.75
66.1
42.19
100.5
-15.51
-36.9
0.45
1.1
-0.21
-0.5
-15.27
-36.4
2.08
5
-17.35
-41.3
-0.13
129.75
41.72
100
15.45
37
26.27
63
14.87
35.6
26.05
62.4
40.92
98.1
-14.66
-35.1
0.04
0.1
-0.22
-0.5
-14.84
-35.6
2.09
5
-16.93
-40.6
-0.13
127.83
42.72
100
15.94
37.3
26.77
62.7
13.33
31.2
25.88
60.6
39.21
91.8
-12.43
-29.1
-1.55
-3.6
-0.12
-0.3
-14.11
-33.03
1.82
4.3
-15.93
-37.3
-0.12
129.35
42.98
100
15.17
35.3
27.82
64.7
12.36
28.8
22.08
51.4
34.45
80.2
-6.63
-15.4
-0.83
-1.9
-16.96
-39.5
-23.65
-55.03
1.5
3.5
-26.72
-62.2
-0.26
102.94
41.6
100
15.62
37.5
25.98
62.5
11.79
28.3
19.96
48
31.75
76.3
-5.77
-13.9
-1.11
-2.7
5.61
13.5
-1.27
-3.05
1.45
3.5
-6.13
-14.7
-0.05
126.49
37.71
100
15.58
41.3
22.13
58.7
10.9
28.9
18.01
47.8
30.73
81.5
-8.6
-22.8
-0.63
-1.7
-4.52
-12
-13.75
-36.5
1.81
4.8
-18.82
-49.9
-0.15
124.09
28.75
100
10.79
37.5
17.96
62.5
6.49
22.6
10.35
36
16.84
58.6
1.12
3.9
-0.83
-2.9
-10.75
-37.4
-10.45
-36.3
0.55
1.9
-13.97
-48.6
-0.11
124.09
25.91
100
10.42
40.2
15.49
59.8
6.78
26.2
12.54
48.4
19.41
74.9
-3.92
-15.1
-0.21
-0.8
0.5
1.9
-3.63
-14.01
1.35
5.2
-7.63
-29.4
-0.06
124.09