Lumentum Statements
LI
Data from Lumentum`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
28 Sep, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
07 Nov, 2024
Expected release date:
06 Feb, 2025
Lumentum Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
336.9
9.3 %
100
259
76.9
77.9
51.9 %
23.1
73.9
21.9
57.5
17.1
150.6
1.7 %
44.7
-72.7
24.9 %
-21.6
4.6
1.4
-1.4
-0.4
-79.2
37.9 %
-23.5
3.2
0.9
-82.4
67.4 %
-24.5
-1.206
68.3
308.3
-15.9 %
100
257
83.4
51.3
-13.8 %
16.6
72.8
23.6
55.5
18
148.1
-4.4 %
48
-96.8
-1.5 %
-31.4
4.8
1.6
1.1
0.4
-127.5
-18.7 %
-41.4
125
40.5
-252.5
-98.8 %
-81.9
-3.719
67.9
366.5
-0.1 %
100
307
83.8
59.5
-7 %
16.2
76.8
21
58.3
15.9
154.9
-5.2 %
42.3
-95.4
4 %
-26.03
7.3
2
-0.1
-0.03
-107.4
-5.8 %
-29.3
19.6
5.3
-127
-28.2 %
-34.7
-1.881
67.5
366.8
15.5 %
100
302.8
82.6
64
-16.6 %
17.4
77.9
21.2
69.4
18.9
163.4
11.5 %
44.5
-99.4
-42.4 %
-27.1
3.7
1
—
0
-101.5
-46.5 %
-27.7
-2.4
-0.7
-99.1
-45.9 %
-27.02
-1.475
67.2
317.6
-14.3 %
100
240.9
75.9
76.7
-14.4 %
24.1
73.2
23
62.3
19.6
146.5
3 %
46.1
-69.8
-32.7 %
-22
11.5
3.6
—
0
-69.3
-52.6 %
-21.8
-1.4
-0.4
-67.9
-12.8 %
-21.4
-1.02
66.7
370.8
-3.3 %
100
281.2
75.8
89.6
-20 %
24.2
73.9
19.9
56.9
15.3
142.2
-12.1 %
38.3
-52.6
-5.6 %
-14.2
9.6
2.6
0.9
0.2
-45.4
6.8 %
-12.2
14.8
4
-60.2
-53.2 %
-16.2
-0.88
68.3
383.4
-24.2 %
100
271.4
70.8
112
-32.6 %
29.2
85.4
22.3
65.1
17
161.8
-7.1 %
42.2
-49.8
-522.5 %
-13
2.7
0.7
—
0
-48.7
-79.7 %
-12.7
-9.4
-2.5
-39.3
-24 %
-10.3
-0.57
68.6
506
-0.2 %
100
339.8
67.2
166.2
-17.4 %
32.8
75.8
15
87.1
17.2
174.2
-2.4 %
34.4
-8
-135.1 %
-1.6
-5.3
-1.05
0.1
0.02
-27.1
-244.1 %
-5.4
4.6
0.9
-31.7
-7825 %
-6.3
-0.46
68.3
506.8
20.1 %
100
305.6
60.3
201.2
10.7 %
39.7
72.7
14.3
96.4
19
178.4
41.3 %
35.2
22.8
-58.8 %
4.5
5.3
1
—
0
18.8
-49.3 %
3.7
19.2
3.8
-0.4
-101.2 %
-0.08
-0.01
68.1
422.1
6.8 %
100
240.4
57
181.7
8.7 %
43
56.7
13.4
64
15.2
126.3
4.8 %
29.9
55.4
18.6 %
13.1
-18.3
-4.3
—
0
37.1
26.6 %
8.8
2.4
0.6
34.7
33.5 %
8.2
0.49
71.5
395.4
-11.5 %
100
228.2
57.7
167.2
-19.4 %
42.3
56.7
14.3
58
14.7
120.5
-1.4 %
30.5
46.7
-45.3 %
11.8
-17.5
-4.4
—
0
29.3
-57.6 %
7.4
3.3
0.8
26
-54.1 %
6.6
0.35
74.5
446.7
-0.4 %
100
239.2
53.5
207.5
-10.6 %
46.5
53.2
11.9
63.4
14.2
122.2
4.1 %
27.4
85.3
-25.7 %
19.1
-15.8
-3.5
-0.3
-0.07
69.1
-30.6 %
15.5
12.4
2.8
56.7
-30.4 %
12.7
0.75
75.3
448.4
14.4 %
100
216.2
48.2
232.2
42.6 %
51.8
54.1
12.1
57.7
12.9
117.4
-2.7 %
26.2
114.8
172.7 %
25.6
-16.4
-3.7
0.1
0.02
99.6
249.5 %
22.2
18.1
4
81.5
279.1 %
18.2
1.08
75.4
392.1
-6.5 %
100
229.3
58.5
162.8
-12 %
41.5
54.1
13.8
60.4
15.4
120.7
-1.6 %
30.8
42.1
-32.4 %
10.7
-17.8
-4.5
0.5
0.1
28.5
-88.7 %
7.3
7
1.8
21.5
-90.5 %
5.5
0.28
77.8
419.5
-12.4 %
100
234.5
55.9
185
-19.4 %
44.1
57.2
13.6
59.3
14.1
122.7
7.5 %
29.2
62.3
-46.1 %
14.9
-14.1
-3.4
0.1
0.02
252.9
157.8 %
60.3
27.4
6.5
225.5
171 %
53.8
2.85
79.2
478.8
5.8 %
100
249.2
52
229.6
11.6 %
48
52.8
11
55.4
11.6
114.1
6.9 %
23.8
115.5
16.7 %
24.1
-17.6
-3.7
0.4
0.08
98.1
17.3 %
20.5
14.9
3.1
83.2
24 %
17.4
1.06
78.4
452.4
22.9 %
100
246.7
54.5
205.7
51.6 %
45.5
50.4
11.1
50.6
11.2
106.7
2.8 %
23.6
99
210.3 %
21.9
-15.9
-3.5
0.5
0.1
83.6
472.6 %
18.5
16.5
3.6
67.1
1558.7 %
14.8
0.86
78.2
368.1
-8.6 %
100
232.4
63.1
135.7
-14 %
36.9
49
13.3
48.6
13.2
103.8
-5.6 %
28.2
31.9
-33.1 %
8.7
-13.8
-3.7
1.4
0.4
14.6
-70 %
4
19.2
5.2
-4.6
-110.6 %
-1.2
-0.06
75
402.8
-12 %
100
245.1
60.8
157.7
-16.6 %
39.2
48.7
12.1
55.2
13.7
110
-3 %
27.3
47.7
-37 %
11.8
-9.7
-2.4
15.8
3.9
48.6
-15.8 %
12.1
5.2
1.3
43.4
-11.6 %
10.8
0.56
77.5
457.8
1.8 %
100
268.7
58.7
189.1
12.8 %
41.3
51
11.1
56.2
12.3
113.4
6.4 %
24.8
75.7
23.9 %
16.5
-17
-3.7
-0.1
-0.02
57.7
8.1 %
12.6
8.6
1.9
49.1
3.2 %
10.7
0.63
78
449.9
11.2 %
100
282.2
62.7
167.7
93.2 %
37.3
49.9
11.1
50.4
11.2
106.6
7.8 %
23.7
61.1
605 %
13.6
-6.3
-1.4
-0.1
-0.02
53.4
353.1 %
11.9
5.8
1.3
47.6
284.5 %
10.6
0.61
77.6
404.6
-6.5 %
100
317.8
78.5
86.8
-1.7 %
21.5
49.5
12.2
45.8
11.3
98.9
-12.4 %
24.4
-12.1
50.8 %
-3
-7.1
-1.8
-0.2
-0.05
-21.1
74.4 %
-5.2
4.7
1.2
-25.8
65.3 %
-6.4
-0.34
76.7
432.9
15.8 %
100
344.6
79.6
88.3
-29.2 %
20.4
57.7
13.3
51.6
11.9
112.9
7 %
26.1
-24.6
-227.5 %
-5.7
-8.4
-1.9
2.3
0.5
-82.5
-566.1 %
-19.06
-8.2
-1.9
-74.3
-561.5 %
-17.2
-0.98
76.2
373.7
5.5 %
100
248.9
66.6
124.8
-1 %
33.4
42.8
11.5
61.9
16.6
105.5
56.1 %
28.2
19.3
-67 %
5.2
6.1
1.6
0.1
0.03
17.7
-66.3 %
4.7
1.4
0.4
16.1
-65.1 %
4.3
0.24
67.8
354.1
17.6 %
100
228.1
64.4
126
31.9 %
35.6
34.6
9.8
33
9.3
67.6
-5.1 %
19.1
58.4
140.3 %
16.5
-4.8
-1.4
0.3
0.08
52.6
89.9 %
14.9
5.2
1.5
46.1
41.8 %
13
0.72
63.9
301.1
0.8 %
100
205.6
68.3
95.5
-1.5 %
31.7
38.5
12.8
32.7
10.9
71.2
-0.3 %
23.6
24.3
-5.1 %
8.1
6.5
2.2
0.3
0.1
27.7
925.9 %
9.2
-3.3
-1.1
32.5
1254.2 %
10.8
0.51
63.6
298.8
-26.1 %
100
201.8
67.5
97
-43.3 %
32.5
38.2
12.8
33.2
11.1
71.4
-10.2 %
23.9
25.6
-72.1 %
8.6
-22.9
-7.7
0.1
0.03
2.7
-97.2 %
0.9
—
0
2.4
-98.8 %
0.8
0.04
63.3
404.6
66.4 %
233.5
171.1
149.8 %
43.8
35.7
79.5
26.4 %
91.6
1535.7 %
4.7
—
95.5
2628.6 %
-109.3
199.8
2795.7 %
3.09
64.6
243.2
9.2 %
174.7
68.5
1.8 %
36.3
26.6
62.9
2.4 %
5.6
-5.1 %
-0.6
1.4
3.5
112.7 %
-3.6
6.9
112.5 %
0.11
63
222.7
-12.9 %
155.4
67.3
-18 %
35.4
26
61.4
-6.1 %
5.9
-64.7 %
-31.5
—
-27.6
37.8 %
27.3
-55.2
1.8 %
-0.9
61.2
255.8
-3.5 %
173.7
82.1
-5.6 %
37.3
28.1
65.4
-6.2 %
16.7
-3.5 %
-58
—
-44.4
-348 %
11.6
-56.2
-584.5 %
-0.92
61
265
2.7 %
178
87
6.5 %
38.7
31
69.7
12.4 %
17.3
-12.2 %
4.6
—
17.9
414 %
6.1
11.6
422.2 %
0.19
62.7
258.1
6.8 %
176.4
81.7
2.8 %
36.9
25.1
62
-5.9 %
19.7
44.9 %
-22.5
—
-5.7
-139.6 %
-2.3
-3.6
-125.5 %
-0.06
59.9
241.7
4.9 %
162.2
79.5
26.6 %
36.4
29.5
65.9
4.1 %
13.6
2820 %
4.3
—
14.4
292 %
0.1
14.1
278.5 %
0.24
59.4
230.4
5.5 %
167.6
62.8
-7.8 %
35.3
28
63.3
4.1 %
-0.5
-106.8 %
-5.2
—
-7.5
-327.3 %
0.1
-7.9
-1416.7 %
-0.13
59.2
218.3
2.7 %
150.2
68.1
1.8 %
35
25.8
60.8
-11.1 %
7.3
586.7 %
-2.9
—
3.3
760 %
0.5
0.6
106 %
0.01
59.2
212.6
1.8 %
145.7
66.9
5.2 %
34.4
34
68.4
-6.7 %
-1.5
84.5 %
2
—
-0.5
96.6 %
-0.3
-10
36.7 %
-0.17
58.8
208.9
5.1 %
145.3
63.6
11.4 %
35.7
37.6
73.3
9.7 %
-9.7
0 %
-0.3
—
-14.9
-33 %
0.9
-15.8
-229.5 %
-0.17
94.8
198.7
-5.6 %
141.6
57.1
-14.6 %
35
31.8
66.8
0.8 %
-9.7
-1716.7 %
-0.4
—
-11.2
-239.4 %
-23.4
12.2
397.6 %
0.21
58.8
210.5
-3.9 %
143.6
66.9
-4.8 %
35.1
31.2
66.3
4.7 %
0.6
-91.4 %
-0.1
—
-3.3
-167.3 %
0.8
-4.1
-195.3 %
-0.07
58.8
219
9 %
148.7
70.3
10.2 %
35
28.3
63.3
-5.4 %
7
325.8 %
-0.3
—
4.9
170 %
0.6
4.3
164.2 %
0.07
58.8
201
-0.3 %
137.2
63.8
-0.3 %
36.6
30.3
66.9
10.9 %
-3.1
-183.8 %
-0.2
—
-7
-237.3 %
-0.3
-6.7
-239.6 %
-0.14
46.8
201.6
-1 %
137.6
64
1.6 %
33.8
26.5
60.3
2.2 %
3.7
-7.5 %
1.1
0.3
5.1
75.9 %
0.3
4.8
23.1 %
0.08
58.8
203.6
-3.8 %
140.6
63
-4.3 %
33
26
59
3.7 %
4
-55.1 %
0.1
—
2.9
-67 %
-1
3.9
-55.2 %
0.07
58.8
211.7
—
145.9
65.8
—
31.5
25.4
56.9
—
8.9
—
-0.2
—
8.8
—
0.1
8.7
—
0.15
58.8