Lantronix Statements
LT
Lantronix Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
49.075
100
30.353
61.9
18.722
38.1
5.265
10.7
10.69
21.8
17.634
35.9
1.088
2.2
-0.175
-0.4
0.009
0.02
0.399
0.8
0.013
0.03
0.386
0.8
0.01
37.695
41.183
100
24.679
59.9
16.504
40.1
5.186
12.6
9.401
22.8
16.249
39.5
0.255
0.6
-0.171
-0.4
0.002
0.005
-0.264
-0.6
0.159
0.4
-0.423
-1.03
-0.011
37.509
37.038
100
22.007
59.4
15.031
40.6
4.725
12.8
9.886
26.7
16.259
43.9
-1.228
-3.3
-0.232
-0.6
-0.023
-0.06
-2.013
-5.4
0.58
1.6
-2.593
-7.0009
-0.069
37.354
33.03
100
18.93
57.3
14.1
42.7
5.11
15.5
8.84
26.8
15.66
47.4
-1.55
-4.7
-0.34
-1.03
0.02
0.06
-1.89
-5.7
-0.01
-0.03
-1.89
-5.7
-0.05
36.98
34.92
100
21.13
60.5
13.8
39.5
4.95
14.2
7.7
22.1
14.53
41.6
-0.73
-2.09
-0.4
-1.1
-0.05
-0.1
-1.22
-3.5
0.44
1.3
-1.65
-4.7
-0.05
36.71
32.96
100
18.33
55.6
14.64
44.4
5.07
15.4
9.67
29.3
16.58
50.3
-1.94
-5.9
-0.47
-1.4
-0.03
-0.09
-2.93
-8.9
0.14
0.4
-3.07
-9.3
-0.08
36.55
31.51
100
17.71
56.2
13.79
43.8
5.08
16.1
9.81
31.1
15.73
49.9
-1.93
-6.1
-0.35
-1.1
-0.03
-0.1
-2.49
-7.9
0.12
0.4
-2.61
-8.3
-0.07
36.35
31.8
100
17.76
55.8
14.04
44.2
4.53
14.2
9.16
28.8
15.1
47.5
-1.06
-3.3
-0.26
-0.8
0.03
0.09
-1.6
-5.03
0.05
0.2
-1.65
-5.2
-0.05
35.41
35.95
100
20.88
58.1
15.07
41.9
4.85
13.5
9.36
26
14.34
39.9
0.73
2
-0.2
-0.6
0.08
0.2
0.45
1.3
-2.06
-5.7
2.51
7
0.07
34.91
32.32
100
18.71
57.9
13.62
42.1
4.48
13.9
8.33
25.8
15.49
47.9
-1.87
-5.8
-0.3
-0.9
0.03
0.09
-3.12
-9.7
0.08
0.2
-3.19
-9.9
-0.09
34.7
33.68
100
19.24
57.1
14.44
42.9
4.31
12.8
8.94
26.5
15.94
47.3
-1.5
-4.5
-0.6
-1.8
0.05
0.1
-2.29
-6.8
0.11
0.3
-2.4
-7.1
-0.08
31.85
27.71
100
15.24
55
12.46
45
4.04
14.6
7.91
28.5
13.15
47.5
-0.68
-2.5
-0.38
-1.4
-0.1
-0.4
-2.24
-8.08
0.04
0.1
-2.28
-8.2
-0.08
29.23
20.64
100
10.57
51.2
10.07
48.8
3.57
17.3
6.06
29.4
10.21
49.5
-0.14
-0.7
-0.07
-0.3
-0.01
-0.05
-1.05
-5.09
0.05
0.2
-1.1
-5.3
-0.04
28.98
17.11
100
9.39
54.9
7.72
45.1
2.52
14.7
5
29.2
8.27
48.3
-0.55
-3.2
-0.08
-0.5
-0.42
-2.5
-1.15
-6.7
0.04
0.2
-1.19
-7
-0.04
28.82
16.59
100
9.59
57.8
7
42.2
2.45
14.8
4.83
29.1
8.18
49.3
-1.18
-7.1
-0.08
-0.5
—
0
-1.4
-8.4
0.06
0.4
-1.46
-8.8
-0.05
28.66
17.15
100
8.91
52
8.24
48
2.57
15
4.85
28.3
8.35
48.7
-0.12
-0.7
-0.09
-0.5
0.04
0.2
-0.25
-1.5
0.05
0.3
-0.3
-1.7
-0.01
28.37
17.4
100
10.85
62.4
6.55
37.6
2.01
11.6
4.62
26.6
7.62
43.8
-1.08
-6.2
-0.09
-0.5
—
0
-1.69
-9.7
0.02
0.1
-1.7
-9.8
-0.06
28.02
16.51
100
9.14
55.4
7.38
44.7
2.72
16.5
5.49
33.3
9.08
55
-1.71
-10.4
-0.08
-0.5
0.13
0.8
-5.17
-31.3
0.04
0.2
-5.22
-31.6
-0.19
27.05
13.23
100
6.45
48.8
6.78
51.2
2.34
17.7
4.82
36.4
7.36
55.6
-0.58
-4.4
-0.02
-0.2
-0.01
-0.08
-1.31
-9.9
0.04
0.3
-1.35
-10.2
-0.06
23.15
12.74
100
6.55
51.4
6.2
48.7
2.62
20.6
4.42
34.7
7.24
56.8
-1.05
-8.2
0.06
0.5
-0.04
-0.3
-2.42
-19
0.05
0.4
-2.47
-19.4
-0.11
22.91
10.15
100
4.37
43.1
5.78
56.9
2.13
21
3.51
34.6
5.75
56.7
0.03
0.3
0.09
0.9
—
0
-1.43
-14.09
0.03
0.3
-1.46
-14.4
-0.06
22.61
12.34
100
5.22
42.3
7.13
57.8
2.3
18.6
3.82
31
6.17
50
0.96
7.8
0.09
0.7
-0.01
-0.08
0.92
7.5
0.06
0.5
0.86
7
0.04
23.37
12.11
100
5.45
45
6.66
55
2.28
18.8
4.11
33.9
6.44
53.2
0.22
1.8
0.06
0.5
0.01
0.08
0.29
2.4
0.01
0.08
0.28
2.3
0.01
23.44
12.28
100
5.5
44.8
6.78
55.2
2.22
18.1
4.23
34.4
6.49
52.9
0.29
2.4
—
0
-0.01
-0.08
-0.04
-0.3
0.04
0.3
-0.08
-0.7
—
19.32
12.04
100
5.12
42.5
6.91
57.4
1.97
16.4
4.05
33.6
6.11
50.7
0.81
6.7
—
0
-0.01
-0.08
0.76
6.3
0.01
0.08
0.75
6.2
0.04
22.48
11.6
100
5.02
43.3
6.58
56.7
1.96
16.9
4.2
36.2
6.2
53.4
0.38
3.3
-0.01
-0.09
—
0
0.37
3.2
0.03
0.3
0.34
2.9
0.02
19.12
11.34
5.02
6.31
1.87
4.13
6.05
0.27
-0.01
—
0.26
0.04
0.23
0.01
18.74
10.61
5.01
5.59
1.91
3.79
5.74
-0.14
—
—
-0.62
0.03
-0.64
-0.04
17.87
11.04
5.37
5.67
2.02
3.63
5.69
-0.02
-0.01
-0.01
-0.03
0.02
-0.05
—
17.68
11.52
5.13
6.4
2.13
4.11
6.29
0.11
-0.01
—
-0.15
0.02
-0.16
-0.01
17.52
11.22
5.41
5.81
1.87
3.82
5.75
0.07
-0.01
—
0.06
0.02
0.04
—
17.7
10.94
5.24
5.7
1.95
3.79
5.79
-0.09
-0.01
—
-0.1
0.01
-0.1
-0.01
17.25
10.52
5.57
4.94
1.8
11.93
13.78
-8.83
-0.01
0.01
-0.22
0.03
-0.25
-0.02
15.55
9.96
5.19
4.78
1.71
0.51
2.27
2.5
-0.01
—
-0.44
0.01
-0.46
-0.03
15.23
9.54
4.95
4.59
1.72
0.54
2.32
2.27
-0.01
0.03
-0.92
0.01
-0.93
-0.06
15.16
10.57
5.51
5.07
1.67
3.67
5.39
-0.33
-0.01
0.02
-0.32
0.02
-0.33
-0.02
15.1
10.23
5.41
4.82
1.78
0.2
1.98
2.84
-0.01
-0.01
-1.03
0.01
-1.04
-0.07
15.01
10.44
5.74
4.71
1.62
0.19
1.8
2.91
—
-0.01
-0.83
0.01
-0.84
-0.06
14.94
10.74
5.57
5.17
1.78
0.2
1.97
3.2
—
—
-0.61
0.03
-0.63
-0.04
14.87
11.54
5.94
5.6
1.74
0.17
1.92
3.68
-0.01
-0.02
-0.25
0.02
-0.26
-0.02
14.79
11.1
5.54
5.56
1.67
3.23
4.97
0.6
-0.01
—
-0.21
0.01
-0.21
-0.01
14.74
11.59
5.69
5.9
1.76
3.47
5.31
0.59
-0.01
—
-0.11
0.02
-0.13
-0.01
14.69
10.97
5.53
5.44
1.64
3.21
4.95
0.49
-0.01
-0.02
-0.3
0.03
-0.32
-0.02
14.62
10.88
5.49
5.39
1.68
2.97
5.63
-0.24
-0.01
-0.01
-0.25
0.01
-0.27
-0.02
14.58
11.13
6.15
4.98
1.75
3.42
6.07
-1.1
-0.01
-0.01
-1.12
0.01
-1.13
-0.08
14.58
12.16
6.55
5.62
1.71
3.71
6.4
-0.79
-0.01
0.01
-0.79
0.01
-0.8
-0.05
14.58
12.16
6.13
6.03
1.66
3.57
6.38
-0.35
-0.02
-0.02
-0.39
0.02
-0.41
-0.028
14.58