Marathon Digital Statements
MA
Data from Marathon Digital`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
12 Nov, 2024
Expected release date:
—
Marathon Digital Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
131.65
-57.6 %
100
198.66
150.9
-67.016
-69.4 %
-50.9
2.813
2.1
63.725
48.4
66.757
-58.1 %
50.7
-133.77
32.7 %
-101.6
-29.727
-22.6
-0.146
-0.1
-173.95
-220.9 %
-132.1
-49.161
-37.3
-124.79
-190.7 %
-94.8
-0.423
294.94
310.34
87.9 %
100
349.9
125.2
-39.564
-1215.3 %
-25.2
6.311
2.6
130.43
39.4
159.18
102.1 %
55.4
-198.74
-143.1 %
-80.6
370.19
-101.4
0.213
0.1
143.91
-61.6 %
-159.4
6.394
-21.8
137.51
-59.2 %
-137.6
0.476
288.8
165.2
5.4 %
100
168.21
101.8
-3.008
-128.1 %
-1.8
2.466
1.5
73.311
44.4
78.746
100.6 %
47.7
-81.754
-186.3 %
-49.5
-12.305
1.8
2.573
1.6
375.22
56.7 %
227.1
38.051
23
337.17
50.9 %
204.1
1.262
267.91
156.77
60.2 %
100
146.07
93.2
10.7
169.8 %
6.8
—
0
39.253
25
39.253
94.9 %
25
-28.553
19.5 %
-18.2
-18.605
-11.9
1.443
0.9
239.48
273 %
152.8
16.075
10.3
223.4
248.3 %
142.5
0.854
261.68
97.85
19.7 %
100
113.18
115.7
-15.33
-42.7 %
-15.7
—
0
20.14
20.6
20.14
-1.7 %
20.6
-35.47
-13.6 %
-36.2
-3.18
-3.2
0.43
0.4
64.21
439.2 %
65.6
0.07
0.07
64.14
401.8 %
65.5
0.34
189.51
81.76
59.9 %
100
92.5
113.1
-10.74
-53800 %
-13.1
—
0
20.49
25.1
20.49
33.6 %
25.1
-31.23
-103.9 %
-38.2
-2.84
-3.5
0.15
0.2
-18.93
-164.4 %
-23.2
0.2
0.2
-21.25
-193.5 %
-26
-0.13
168.47
51.13
79.9 %
100
51.11
100
0.02
100.1 %
0.04
—
0
15.34
30
15.34
-12.6 %
30
-15.32
53.1 %
-30
-3.76
-7.4
0.79
1.5
-7.16
98.3 %
-14.004
0.08
0.2
-7.24
98.2 %
-14.2
-0.05
159.19
28.42
124 %
100
43.57
153.3
-15.15
44.7 %
-53.3
—
0
17.55
61.8
17.56
44.6 %
61.8
-32.7
17.3 %
-115.06
80.35
282.7
0.65
2.3
-428.36
-445.3 %
-1507.2
-21.65
-76.2
-406.71
-461.3 %
-1431.07
-3.24
125.39
12.69
-49.1 %
100
40.07
315.8
-27.38
-66.2 %
-215.8
—
0
12.14
95.7
12.14
16.1 %
95.7
-39.52
-46.7 %
-311.4
-3.75
-29.6
0.24
1.9
-78.55
61.1 %
-619
-6.09
-48
-72.46
66 %
-571.0008
-0.62
116.53
24.92
-51.8 %
100
41.4
166.1
-16.47
-165 %
-66.09
—
0
10.47
42
10.46
-32.6 %
42
-26.94
-374.6 %
-108.1
-3.75
-15.05
0.14
0.6
-201.99
-786.7 %
-810.6
10.86
43.6
-212.85
-1144 %
-854.1
-1.78
119.5
51.72
-25 %
100
26.4
51
25.32
-45.3 %
49
—
0
15.51
30
15.51
3.7 %
30
9.81
-68.7 %
19
-2.81
-5.4
0.25
0.5
-22.78
-168.7 %
-44.04
-5.67
-11
-17.11
-261.4 %
-33.08
-0.16
107.77
68.98
33.4 %
100
22.73
33
46.25
11.6 %
67
—
0
14.94
21.7
14.95
-84.9 %
21.7
31.3
154.2 %
45.4
-1.57
-2.3
-0.54
-0.8
33.18
249.6 %
48.1
22.58
32.7
10.6
147.8 %
15.4
0.1
102.66
51.71
76.4 %
100
10.26
19.8
41.44
85.6 %
80.1
—
0
99.24
191.9
99.24
1396.8 %
191.9
-57.8
-468.2 %
-111.8
—
0
0.26
0.5
-22.18
79.6 %
-42.9
—
0
-22.17
79.6 %
-42.9
-0.22
100.8
29.32
220.4 %
100
6.99
23.8
22.33
230.8 %
76.2
—
0
6.63
22.6
6.63
-87.5 %
22.6
15.7
133.8 %
53.5
-113.57
-387.3
0.07
0.2
-108.88
-230.6 %
-371.4
—
0
-108.88
-230.6 %
-371.4
-1.09
99.47
9.15
246.6 %
100
2.41
26.3
6.75
913.3 %
73.8
—
0
53.14
580.8
53.14
1530.1 %
580.8
-46.4
-1034.5 %
-507.1
130.41
1425.2
—
0
83.36
1693.9 %
911
—
0
83.36
1693.9 %
911
0.87
96.25
2.64
214.3 %
100
3.47
131.4
-0.83
-3.7 %
-31.4
—
0
3.26
123.5
3.26
173.9 %
123.5
-4.09
-105.5 %
-154.9
-0.28
-10.6
—
0
-5.23
-162.8 %
-198.1
—
0
-5.23
-162.8 %
-198.1
-0.06
81.97
0.84
189.7 %
100
1.64
195.2
-0.8
-77.8 %
-95.2
—
0
1.19
141.7
1.19
-11.2 %
141.7
-1.99
-10.6 %
-236.9
-0.02
-2.4
0.02
2.4
-1.99
7.9 %
-236.9
—
0
-1.99
7.9 %
-236.9
-0.06
31.52
0.29
-50.8 %
100
0.74
255.2
-0.45
19.6 %
-155.2
—
0
1.34
462.1
1.34
152.8 %
462.1
-1.8
-65.1 %
-620.7
-0.01
-3.4
0.01
3.4
-2.16
-103.8 %
-744.8
—
0
-2.16
-103.8 %
-744.8
-0.13
16.29
0.59
110.7 %
100
1.15
194.9
-0.56
22.2 %
-94.9
—
0
0.53
89.8
0.53
—
89.8
-1.09
12.8 %
-184.7
-0.07
-11.9
0.1
16.9
-1.06
7.8 %
-179.7
—
0
-1.06
7.8 %
-179.7
-0.12
8.66
0.28
-12.5 %
100
1
357.1
-0.72
-350 %
-257.1
—
0
0.54
192.9
0.53
-18.5 %
189.3
-1.25
-54.3 %
-446.4
0.55
196.4
-0.18
-64.3
-1.15
-53.3 %
-410.7
—
0
-1.15
-53.3 %
-410.7
-0.15
7.6
0.32
-11.1 %
100
0.48
150
-0.16
-14.3 %
-50
—
0
0.65
203.1
0.65
8.3 %
203.1
-0.81
-9.5 %
-253.1
0.05
15.6
—
0
-0.75
-31.6 %
-234.4
—
0
-0.75
-31.6 %
-234.4
-0.12
6.37
0.36
56.5 %
100
0.5
138.9
-0.14
50 %
-38.9
—
0
0.6
166.7
0.6
-15.5 %
166.7
-0.74
24.5 %
-205.6
-0.02
-5.6
0.19
52.8
-0.57
45.2 %
-158.3
—
0
-0.57
45.2 %
-158.3
-0.09
6.35
0.23
-23.3 %
100
0.51
221.7
-0.28
61.1 %
-121.7
—
0
0.71
308.7
0.71
-51.7 %
308.7
-0.98
55.5 %
-426.09
-0.05
-21.7
-0.01
-4.3
-1.04
76 %
-452.2
—
0
-1.04
76.3 %
-452.2
-0.16
6.34
0.3
-11.8 %
100
1.02
340
-0.72
8.9 %
-240
—
0
1.47
490
1.47
110 %
490
-2.2
-46.7 %
-733.3
0.24
80
-0.15
-50
-4.33
-223.1 %
-1443.3
0.07
23.3
-4.39
-227.6 %
-1463.3
-0.69
6.34
0.34
-50.7 %
100
1.13
332.4
-0.79
-229.2 %
-232.4
—
0
0.7
205.9
0.7
-82.8 %
205.9
-1.5
65.3 %
-441.2
0.03
8.8
0.13
38.2
-1.34
71.4 %
-394.1
—
0
-1.34
71.4 %
-394.1
-0.22
6.08
0.69
187.5 %
100
0.93
134.8
-0.24
-700 %
-34.8
—
0
1.23
178.3
4.08
124.2 %
591.3
-4.32
-133.5 %
-626.09
0.01
1.4
-0.36
-52.2
-4.68
-95 %
-678.3
—
0
-4.68
-95 %
-678.3
-0.93
5.01
0.24
366.7 %
100
0.27
112.5
-0.03
82.4 %
-12.5
—
0
1.82
758.3
1.82
-23.5 %
758.3
-1.85
27.5 %
-770.8
1.4
583.3
-1.95
-812.5
-2.4
87.4 %
-1000
—
0
-2.4
87.3 %
-1000
-0.63
3.81
-0.09
-156.3 %
100
0.08
-88.9
-0.17
-270 %
188.9
—
0
2.33
-2588.9
2.38
-27.7 %
-2644.4
-2.55
20.1 %
2833.3
-20.75
23055.6
-7.26
8066.7
-19.11
-199.1 %
21233.3
—
0
-18.85
-182.2 %
20944.4
-7.88
2.39
0.16
-56.8 %
100
0.06
37.5
0.1
115.2 %
62.5
—
0
2.83
1768.8
3.29
44.3 %
2056.3
-3.19
-8.9 %
-1993.8
-1.76
-1100
1.1
687.5
-6.39
-181.5 %
-3993.8
0.01
6.3
-6.68
-203.6 %
-4175
-4.26
1.57
0.37
362.5 %
100
1.02
275.7
-0.66
-78.4 %
-178.4
—
0
1.63
440.5
2.28
-6.6 %
616.2
-2.93
-4.3 %
-791.9
-0.46
-124.3
1.12
302.7
-2.27
38.3 %
-613.5
0.02
5.4
-2.2
39.1 %
-594.6
-1.56
1.41
0.08
-55.6 %
100
0.45
562.5
-0.37
-219.4 %
-462.5
—
0
1.73
2162.5
2.44
-46.7 %
3050
-2.81
34 %
-3512.5
-0.65
-812.5
-0.21
-262.5
-3.68
75.5 %
-4600
—
0
-3.61
86.3 %
-4512.5
-3.03
1.19
0.18
350 %
100
-0.14
-77.8
0.31
129.5 %
172.2
—
0
3.14
1744.4
4.58
10.1 %
2544.4
-4.26
18.2 %
-2366.7
-0.77
-427.8
-0.28
-155.6
-15
-55.4 %
-8333.3
11.54
6411.1
-26.4
-321.1 %
-14666.7
-26.66
0.99
0.04
-99.9 %
100
1.09
2725
-1.05
-105.6 %
-2625
—
0
2.13
5325
4.16
-0.2 %
10400
-5.21
-135.4 %
-13025
-0.82
-2050
1.92
4800
-9.65
-172.8 %
-24125
-3.35
-8375
-6.27
-179.3 %
-15675
-6.67
0.94
34.35
1567.5 %
100
15.47
45
18.88
3355.2 %
55
—
0
2.21
6.4
4.17
5 %
12.1
14.71
423.3 %
42.8
-0.91
-2.6
0.15
0.4
13.25
323.8 %
38.6
5.35
15.6
7.91
303.3 %
23
7.91
1
2.06
-71 %
100
2.64
128.2
-0.58
-121.6 %
-28.2
—
0
1.94
94.2
3.97
-26.5 %
192.7
-4.55
-68.5 %
-220.9
-1
-48.5
—
0
-5.92
-2.8 %
-287.4
-2.03
-98.5
-3.89
0.5 %
-188.8
-4.13
0.94
7.11
10.9 %
100
4.41
62
2.69
11.6 %
37.8
—
0
3.08
43.3
5.4
-1.8 %
75.9
-2.7
12.6 %
-38
-0.66
-9.3
3.39
47.7
-5.76
-36.2 %
-81.01
-1.86
-26.2
-3.91
-4.3 %
-55
-4.29
0.91
6.41
367.9 %
100
4
62.4
2.41
196.8 %
37.6
—
0
2.61
40.7
5.5
3.6 %
85.8
-3.09
60.4 %
-48.2
-1.1
-17.2
0.6
9.4
-4.23
46 %
-66
-0.48
-7.5
-3.75
16.7 %
-58.5
-4.17
0.9
1.37
-66.5 %
100
3.86
281.8
-2.49
-982.6 %
-181.8
—
0
2.28
166.4
5.31
-12.4 %
387.6
-7.8
-23.8 %
-569.3
-1.58
-115.3
2.31
168.6
-7.83
-7.7 %
-571.5
-3.33
-243.07
-4.5
5.9 %
-328.5
-5.17
0.87
4.09
205.2 %
100
4.33
105.9
-0.23
88.4 %
-5.6
—
0
3.47
84.8
6.06
6.9 %
148.2
-6.3
17.9 %
-154.03
-0.97
-23.7
—
0
-7.27
11.8 %
-177.8
-2.49
-60.9
-4.78
0.6 %
-116.9
-5.49
0.87
1.34
-90 %
100
3.34
249.3
-1.99
-125.3 %
-148.5
—
0
3.02
225.4
5.67
54.5 %
423.1
-7.67
-282.6 %
-572.4
-0.54
-40.3
-0.03
-2.2
-8.24
-503.9 %
-614.9
-3.43
-256
-4.81
-236.6 %
-359
-5.86
0.82
13.46
252.4 %
100
5.58
41.5
7.87
280.2 %
58.5
—
0
2.18
16.2
3.67
53.6 %
27.3
4.2
1412.5 %
31.2
—
0
-0.02
-0.1
2.04
737.5 %
15.2
-1.48
-11
3.52
321.4 %
26.2
3.53
1
3.82
37.4 %
100
1.75
45.8
2.07
24 %
54.2
—
0
1.45
38
2.39
22.6 %
62.6
-0.32
-14.3 %
-8.4
—
0
—
0
-0.32
-14.3 %
-8.4
—
0
-1.59
-467.9 %
-41.6
-2.14
0.74
2.78
135.6 %
100
1.11
39.9
1.67
83.5 %
60.1
—
0
1.5
54
1.95
-3 %
70.1
-0.28
74.5 %
-10.07
—
0
—
0
-0.28
74.5 %
-10.07
—
0
-0.28
74.5 %
-10.07
-0.41
0.69
1.18
66.2 %
100
0.27
22.9
0.91
193.5 %
77.1
—
0
1.83
155.1
2.01
48.9 %
170.3
-1.1
-5.8 %
-93.2
—
0
—
0
-1.1
-1.9 %
-93.2
—
0
-1.1
-17 %
-93.2
-1.62
0.68
0.71
—
100
0.4
56.3
0.31
—
43.7
—
0
0.96
135.2
1.35
—
190.1
-1.04
—
-146.5
-0.04
-5.6
—
0
-1.08
—
-152.1
—
0
-0.94
—
-132.4
-1.44
0.65