MongoDB Statements
MD
MongoDB Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
478.11
100
128.25
26.8
349.86
73.2
148.97
31.2
272.33
57
421.3
88.1
-71.44
-14.9
22.878
4.8
-2.07
-0.4
-50.632
-10.6
3.897
0.8
-54.529
-11.4
-0.741
73.543
450.56
100
122.7
27.2
327.86
72.8
146.06
32.4
279.99
62.1
426.05
94.6
-98.186
-21.8
21.714
4.8
-1.54
-0.3
-78.012
-17.3
2.581
0.6
-80.593
-17.9
-1.104
72.99
458
100
114.64
25
343.36
75
145.55
31.8
268.77
58.7
414.33
90.5
-70.966
-15.5
19.954
4.4
-1.074
-0.2
-52.086
-11.4
3.374
0.7
-55.46
-12.1
-0.766
72.361
432.94
100
107.06
24.7
325.88
75.3
128.15
29.6
242.95
56.1
371.1
85.7
-45.216
-10.4
18.394
4.2
1.16
0.3
-25.662
-5.9
3.635
0.8
-29.297
-6.8
-0.409
71.56
423.8
100
105.3
24.8
318.5
75.2
125.4
29.6
242
57.1
367.5
86.7
-49
-11.6
16.9
4
-1.9
-0.4
-34
-8.02
3.6
0.8
-37.6
-8.9
-0.53
70.9
368.3
100
97.4
26.4
270.8
73.5
116.8
31.7
222.6
60.4
339.4
92.2
-68.5
-18.6
15.6
4.2
1.1
0.3
-51.8
-14.06
2.5
0.7
-54.2
-14.7
-0.77
70.2
361.3
100
89.2
24.7
272.2
75.3
110.9
30.7
234.2
64.8
345.1
95.5
-72.9
-20.2
13.3
3.7
-1.8
-0.5
-61.5
-17.02
2.9
0.8
-64.4
-17.8
-0.93
69.5
333.6
100
93.7
28.1
240
71.9
106.4
31.9
216.5
64.9
322.8
96.8
-82.9
-24.9
4.4
1.3
-1.3
-0.4
-79.8
-23.9
5
1.5
-84.8
-25.4
-1.23
68.9
303.7
100
88.3
29.1
215.4
70.9
108
35.6
222.2
73.2
330.2
108.7
-114.8
-37.8
-0.7
-0.2
-0.2
-0.07
-115.8
-38.1
3
1
-118.9
-39.2
-1.74
68.3
285.4
100
78.2
27.4
207.2
72.6
96.4
33.8
186.8
65.5
283.2
99.2
-75.9
-26.6
-1.8
-0.6
1.6
0.6
-76.1
-26.7
1.1
0.4
-77.3
-27.08
-1.14
67.7
266.5
100
75.8
28.4
190.7
71.6
89.4
33.5
179.9
67.5
269.3
101.1
-78.6
-29.5
-2.1
-0.8
-2.2
-0.8
-82.9
-31.1
1.6
0.6
-84.4
-31.7
-1.26
67
226.9
100
68.5
30.2
158.4
69.8
82.3
36.3
152.9
67.4
235.2
103.7
-76.8
-33.8
-2.4
-1.06
0.1
0.04
-79
-34.8
2.2
1
-81.3
-35.8
-1.22
66.4
198.7
100
60.7
30.5
138
69.5
72.4
36.4
138.2
69.6
210.6
106
-72.5
-36.5
-2.4
-1.2
-0.7
-0.4
-75.6
-38.05
1.5
0.8
-77.1
-38.8
-1.22
63.4
181.6
100
54.5
30
127.1
70
64.8
35.7
123.8
68.2
188.6
103.9
-61.4
-33.8
-3.5
-1.9
-0.4
-0.2
-65.4
-36.01
-1.4
-0.8
-64
-35.2
-1.04
61.4
171
100
51
29.8
120
70.2
55.9
32.7
123.5
72.2
179.4
104.9
-59.4
-34.7
-14
-8.2
-0.3
-0.2
-73.7
-43.1
2.1
1.2
-75.8
-44.3
-1.25
60.5
150.8
100
46.1
30.6
104.7
69.4
54.4
36.1
108.4
71.9
162.8
108
-58.1
-38.5
-13.5
-9
-0.1
-0.07
-71.7
-47.5
0.9
0.6
-72.7
-48.2
-1.22
59.4
138.3
100
42.3
30.6
96
69.4
49.3
35.6
96.5
69.8
145.8
105.4
-49.8
-36.009
-12.9
-9.3
-0.8
-0.6
-63.5
-45.9
1
0.7
-64.5
-46.6
-1.11
58.4
130.3
100
37.7
28.9
92.7
71.1
45.6
35
89.1
68.4
134.7
103.4
-42
-32.2
-11.1
-8.5
-0.6
-0.5
-53.7
-41.2
0.2
0.2
-54
-41.4
-0.94
57.6
123.5
100
34.8
28.2
88.7
71.8
41.6
33.7
88
71.3
129.6
104.9
-40.9
-33.1
-4.5
-3.6
-14.9
-12.06
-60.3
-48.8
2.3
1.9
-62.6
-50.7
-1.1
57
109.4
100
32.2
29.4
77.3
70.7
39.4
36
76.6
70
116
106
-38.7
-35.4
-2.8
-2.6
-0.3
-0.3
-41.8
-38.2
0.6
0.5
-42.4
-38.8
-0.75
56.4
99.4
100
30.2
30.4
69.2
69.6
37.1
37.3
69.7
70.1
106.8
107.4
-37.7
-37.9
-2.7
-2.7
-0.3
-0.3
-40.7
-40.9
-3.3
-3.3
-37.3
-37.5
-0.67
55.6
89.4
100
28.2
31.5
61.2
68.5
30.9
34.6
60.9
68.1
91.8
102.7
-30.6
-34.2
-2.4
-2.7
-0.4
-0.4
-33.4
-37.4
-0.1
-0.1
-33.2
-37.1
-0.61
54.7
85.5
100
25.6
29.9
59.9
70.1
26.6
31.1
57.1
66.8
83.6
97.8
-23.8
-27.8
-2.4
-2.8
—
0
-26.2
-30.6
-4
-4.7
-22.2
-26
-0.41
53.8
71.8
100
17.8
24.8
54
75.2
23.2
32.3
51.1
71.2
74.2
103.3
-20.2
-28.1
-1.9
-2.6
-0.4
-0.6
-22.5
-31.3
—
0
-22.5
-31.3
-0.43
52.7
59.6
100
16.5
27.7
43.1
72.3
21.4
35.9
48.8
81.9
70.2
117.8
-27.1
-45.5
0.2
0.3
-0.7
-1.2
-27.5
-46.1
0.2
0.3
-27.8
-46.6
-0.54
51.2
50.1
100
13.7
27.3
36.4
72.7
18.6
37.1
44.4
88.6
63.1
125.9
-26.7
-53.3
1
2
-0.4
-0.8
-26.1
-52.1
0.5
1
-26.6
-53.09
-0.53
50.4
50.1
100
12.4
24.8
37.7
75.2
16.8
33.5
41.8
83.4
58.6
117
-20.9
-41.7
—
0
1.3
2.6
-19.6
-39.1
0.5
1
-20
-39.9
-0.4
50.3
42.9
11.1
31.8
16.6
38.3
54.8
-23.1
—
0.2
-22.9
0.3
-23.2
-1.33
17.4
38.4
10.2
28.2
15.7
36
51.7
-23.6
—
0.3
-23.2
0.3
-23.5
-1.73
13.6
34.7
9.2
25.5
13.1
29.8
42.9
-17.3
—
0.3
-17
0.2
-17.2
-1.31
13.2
29.9
8.3
21.6
13.2
29.6
42.9
-21.3
0.1
-0.2
-21.4
0.5
-21.8
-0.45
49
26.3
7.2
19.1
13.3
25
38.4
-19.3
0.1
-0.3
-19.4
0.1
-19.5
-1.57
12.4
23.6
7.4
16.2
13.2
26.4
39.6
-23.4
0.1
-0.4
-23.7
0.1
-23.8
-0.49
49
21.5
6.9
14.6
12
24.6
36.6
-22
—
0.5
-21.5
0.1
-21.5
-0.44
49