Monolithic Power Statements
MP
Monolithic Power Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
507.43
100
226.85
44.7
280.58
55.3
77.945
15.4
86.097
17
164.04
32.3
116.54
23
6.63
1.3
0.882
0.2
124.05
24.4
23.682
4.7
100.37
19.8
2.051
48.945
457.88
100
205.44
44.9
252.44
55.1
75.99
16.6
80.564
17.7
156.55
34.3
95.887
20.9
6.914
1.5
2.626
0.6
105.03
22.9
12.486
2.7
92.541
20.2
1.891
48.928
454.01
100
202.89
44.7
251.12
55.3
71.459
15.7
70.095
15.4
141.55
31.2
109.57
24.1
6.519
1.4
3.457
0.8
119.55
26.3
22.64
5
96.905
21.3
1.982
48.882
474.9
100
211.3
44.5
263.5
55.5
64.8
13.6
63.2
13.3
128
27
135.6
28.6
6.1
1.3
-3.8
-0.8
137.9
29
16.7
3.5
121.2
25.5
2.48
48.8
441.1
100
193.5
43.9
247.7
56.2
63.7
14.4
71.7
16.3
135.3
30.7
112.3
25.5
7.4
1.7
-0.8
-0.2
118.9
27
19.4
4.4
99.5
22.6
2.04
48.8
451.1
100
192.3
42.6
258.8
57.4
63.7
14.1
70.8
15.7
134.5
29.8
124.3
27.6
4.8
1.1
0.5
0.1
129.6
28.7
19.8
4.4
109.8
24.3
2.26
48.7
460
100
192.2
41.8
267.8
58.2
61.7
13.4
66.1
14.4
127.7
27.8
140.1
30.5
3.5
0.8
0.4
0.09
140.8
30.6
21.7
4.7
119.1
25.9
2.45
48.5
495.4
100
204.5
41.3
290.9
58.7
67.3
13.6
69.7
14.1
136.9
27.6
154
31.1
4.2
0.8
-4.2
-0.8
151.9
30.7
27.5
5.6
124.3
25.1
2.57
48.3
461
100
190
41.2
271
58.8
57.1
12.4
70.7
15.3
127.8
27.7
143.2
31.1
3.7
0.8
-8.8
-1.9
136.8
29.7
22.1
4.8
114.7
24.9
2.37
48.3
377.7
100
158.8
42
218.9
58
54.1
14.3
67.2
17.8
121.3
32.1
97.6
25.8
3.4
0.9
-4
-1.06
95.5
25.3
15.9
4.2
79.6
21.1
1.65
48.3
336.5
100
142.6
42.4
193.9
57.6
54.5
16.2
61.2
18.2
115.7
34.4
78.2
23.2
3.4
1
—
0
82
24.4
9.3
2.8
72.7
21.6
1.51
48.2
323.5
100
137.2
42.4
186.3
57.6
49.5
15.3
56.3
17.4
105.8
32.7
80.5
24.9
2.9
0.9
-2.1
-0.6
77.9
24.1
9.2
2.8
68.8
21.3
1.44
47.9
293.3
100
129.1
44
164.2
56
44.8
15.3
57.2
19.5
102
34.8
62.2
21.2
2.4
0.8
0.6
0.2
63.7
21.7
8.5
2.9
55.2
18.8
1.16
47.8
254.5
100
113.4
44.6
141.1
55.4
41.9
16.5
51.5
20.2
93.4
36.7
47.7
18.7
2.3
0.9
0.3
0.1
48.7
19.1
3.3
1.3
45.4
17.8
0.95
47.7
233
100
104.2
44.7
128.9
55.3
42.3
18.2
45.1
19.4
87.4
37.5
41.5
17.8
1.8
0.8
2.7
1.2
44.4
19.1
1.6
0.7
42.9
18.4
0.9
47.6
259.4
100
116.4
44.9
143
55.1
37.7
14.5
43.5
16.8
81.2
31.3
61.8
23.8
1.6
0.6
0.9
0.3
62.5
24.1
6.9
2.7
55.6
21.4
1.18
47
186.2
100
83.6
44.9
102.6
55.1
31.7
17
40.9
22
72.6
39
30.1
16.2
2.3
1.2
2.9
1.6
33.2
17.8
3
1.6
30.2
16.2
0.64
46.8
165.8
100
74.3
44.8
91.4
55.1
26
15.7
32.2
19.4
58.2
35.1
33.3
20.1
2.4
1.4
-4.1
-2.5
29.3
17.7
-6.5
-3.9
35.8
21.6
0.77
46.7
166.7
100
74.8
44.9
91.9
55.1
27
16.2
33.2
19.9
60.2
36.1
31.7
19
1.7
1
1
0.6
33.4
20
-1
-0.6
32.4
19.4
0.69
46.5
168.8
100
75.7
44.8
93.2
55.2
27.7
16.4
34.7
20.6
62.4
37
30.7
18.2
2
1.2
-0.5
-0.3
32.3
19.1
2.8
1.7
29.5
17.5
0.64
45.8
151
100
67.8
44.9
83.2
55.1
27.5
18.2
35.1
23.2
62.6
41.5
20.6
13.6
1.7
1.1
0.5
0.3
22.3
14.8
1.7
1.1
20.7
13.7
0.45
45.5
141.4
100
63.4
44.8
78
55.2
25.5
18
30.6
21.6
55.9
39.5
22
15.6
1.5
1.1
1.8
1.3
25.1
17.8
-1.1
-0.8
26.2
18.5
0.58
45.2
153.5
100
68.9
44.9
84.6
55.1
22.7
14.8
28.4
18.5
51.1
33.3
33.5
21.8
1.8
1.2
-2.1
-1.4
32.7
21.3
5.6
3.6
27.6
18
0.6
45.1
160
100
71
44.4
89
55.6
25.6
16
29.6
18.5
55.2
34.5
33.8
21.1
2.3
1.4
0.4
0.3
36.2
22.6
4.6
2.9
31.6
19.8
0.71
44.7
139.8
100
62.2
44.5
77.6
55.5
23.5
16.8
28.6
20.5
52.1
37.3
25.5
18.2
2.2
1.6
0.1
0.07
27.1
19.4
2.9
2.1
24.2
17.3
0.55
44.4
129.2
100
57.7
44.7
71.5
55.3
21.6
16.7
27.3
21.1
48.9
37.8
22.5
17.4
1.1
0.9
-0.6
-0.5
22.5
17.4
-1.3
-1.006
21.9
17
0.49
44.3
129.4
58.3
71.2
21.7
24
45.8
25.4
1.3
0.3
26.7
-37.1
12.1
0.27
44.2
128.9
58.1
70.9
21.4
25.3
46.7
24.1
1.1
0.1
25.1
1.4
23.6
0.54
43.5
112.2
50.8
61.4
20.3
25.9
46.1
15.3
1.2
—
16.2
1.2
15
0.35
43.4
100.4
45.5
54.8
18.9
22.1
41
13.9
1.2
0.2
15
0.5
14.5
0.33
43.3
103.6
47.1
56.5
18
21.3
39.3
17.2
0.9
—
18.4
1.9
16.6
0.39
42.4
106.5
48.5
57.9
20.5
22.4
42.9
15.1
0.8
—
15.8
1.4
14.4
0.34
41.9
94.1
43.2
50.9
17.9
21.5
39.4
11.5
0.6
—
12.1
0.9
11.2
0.27
41.7
84.5
39
45.5
17.3
17.8
35.1
10.4
0.5
—
10.9
0.3
10.6
0.25
41.6
86.9
40
46.9
16.7
18.1
34.8
12.1
0.6
—
12.3
2.2
10.1
0.24
41.4
91.2
41.8
49.4
17.3
18.7
36
13.4
—
—
13.3
2.1
11.2
0.28
40.7
81.4
37.3
44.1
15.7
18
33.7
10.4
0.2
—
10.3
2.4
7.9
0.19
40.7
73.5
33.9
39.7
16
17.5
33.5
6.2
0.6
—
6.5
0.5
6
0.15
40.6
75.7
34.7
41
14.9
16.8
31.7
9.3
0.4
—
9.6
0.7
8.9
0.22
40.3
78.3
35.9
42.5
14.7
17
31.7
10.7
0.2
—
10.6
-0.6
11.2
0.28
39.7
68.4
31.3
37.1
13.4
16.9
30.2
6.9
0.3
—
6.9
0.5
6.4
0.16
40.3
60.1
28
32.1
15.6
16.1
31.7
0.4
0.2
—
9.3
0.3
9
0.23
39.5
63.6
29.3
34.3
12.5
13.7
26.1
8.1
-0.1
—
8
0.5
7.5
0.19
39.2
65.3
30.1
35.3
12.6
13.9
26.5
8.8
-0.1
—
8.6
1.2
7.4
0.19
39
57.7
26.8
30.9
12.5
13.8
26.3
4.6
0.2
—
5.1
-0.4
5.5
0.14
38.2
51.5
24.1
27.4
12.1
13.3
25.4
2
—
—
2.3
-0.2
2.5
0.07
37.7