Everspin Statements
MR
Data from Everspin`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
30 Oct, 2024
Expected release date:
—
Everspin Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
12.093
13.7 %
100
6.141
50.8
5.952
14.1 %
49.2
3.384
28
4.683
38.7
8.067
0.4 %
66.7
-2.115
25 %
-17.5
—
0
4.396
36.4
2.281
194 %
18.9
0.01
0.08
2.271
190.8 %
18.8
0.103
21.985
10.636
-26.3 %
100
5.42
51
5.216
-36.1 %
49
3.457
32.5
4.578
43
8.035
-8.3 %
75.5
-2.819
-369.8 %
-26.5
—
0
0.393
3.7
-2.426
-1101 %
-22.8
0.076
0.7
-2.502
-1138.6 %
-23.5
-0.116
21.567
14.43
-13.6 %
100
6.27
43.5
8.16
-15.9 %
56.5
3.418
23.7
5.342
37
8.76
7.9 %
60.7
-0.6
-137.8 %
-4.2
—
0
0.398
2.8
-0.202
-110.3 %
-1.4
—
0
-0.202
-110.3 %
-1.4
-0.009
21.252
16.706
1.4 %
100
7.003
41.9
9.703
-2.2 %
58.1
3.21
19.2
4.906
29.4
8.116
2.2 %
48.6
1.587
-19.8 %
9.5
—
0
0.365
2.2
1.952
-20 %
11.7
-0.016
-0.1
1.968
-19.3 %
11.8
0.091
21.639
16.47
4.6 %
100
6.55
39.8
9.92
7.9 %
60.2
2.66
16.2
5.28
32.1
7.94
4.9 %
48.2
1.98
22.2 %
12
—
0
0.46
2.8
2.44
-37.3 %
14.8
—
0
2.44
-37.3 %
14.8
0.11
21.83
15.75
6.1 %
100
6.55
41.6
9.19
9 %
58.3
2.71
17.2
4.86
30.9
7.57
-2.1 %
48.1
1.62
131.4 %
10.3
—
0
2.26
14.3
3.89
411.8 %
24.7
—
0
3.89
411.8 %
24.7
0.18
21.23
14.85
-5.4 %
100
6.42
43.2
8.43
4.5 %
56.8
3.2
21.5
4.54
30.6
7.73
2.8 %
52.1
0.7
27.3 %
4.7
-0.06
-0.4
0.13
0.9
0.76
20.6 %
5.1
—
0
0.76
22.6 %
5.1
0.04
20.83
15.69
3 %
100
7.62
48.6
8.07
-9.9 %
51.4
3.09
19.7
4.42
28.2
7.52
6.7 %
47.9
0.55
-71.2 %
3.5
-0.06
-0.4
0.13
0.8
0.63
-67 %
4
0.01
0.06
0.62
-67.5 %
4
0.03
21.01
15.24
3.6 %
100
6.28
41.2
8.96
4.3 %
58.8
2.88
18.9
4.17
27.4
7.05
2.9 %
46.3
1.91
9.8 %
12.5
-0.07
-0.5
0.07
0.5
1.91
14.4 %
12.5
—
0
1.91
14.4 %
12.5
0.09
20.54
14.71
2.5 %
100
6.12
41.6
8.59
3.2 %
58.4
2.7
18.4
4.15
28.2
6.85
8.7 %
46.6
1.74
-13.9 %
11.8
-0.07
-0.5
—
0
1.67
-13.9 %
11.4
—
0
1.67
-13.9 %
11.4
0.08
20.42
14.35
-21.2 %
100
6.02
42
8.32
-27.3 %
58
2.44
17
3.86
26.9
6.3
-17.8 %
43.9
2.02
-46.7 %
14.1
-0.08
-0.6
-0.01
-0.07
1.94
-46.1 %
13.5
—
0
1.94
-47.1 %
13.5
0.09
20.73
18.22
23.1 %
100
6.78
37.2
11.44
35.4 %
62.8
3.73
20.5
3.93
21.6
7.66
3.9 %
42
3.79
250.9 %
20.8
-0.09
-0.5
-0.11
-0.6
3.6
300 %
19.8
-0.07
-0.4
3.67
317 %
20.1
0.18
20.52
14.8
24.9 %
100
6.35
42.9
8.45
17.4 %
57.1
3.11
21
4.27
28.9
7.37
9.3 %
49.8
1.08
134.8 %
7.3
-0.17
-1.1
-0.01
-0.07
0.9
200 %
6.1
0.02
0.1
0.88
238.5 %
5.9
0.04
19.91
11.85
15.3 %
100
4.65
39.2
7.2
20.2 %
60.8
3.36
28.4
3.38
28.5
6.74
7.7 %
56.9
0.46
264.3 %
3.9
-0.14
-1.2
-0.01
-0.08
0.3
166.7 %
2.5
0.04
0.3
0.26
156.5 %
2.2
0.01
19.73
10.28
3 %
100
4.3
41.8
5.99
14.8 %
58.3
2.44
23.7
3.83
37.3
6.26
-2.2 %
60.9
-0.28
76.3 %
-2.7
-0.15
-1.5
-0.02
-0.2
-0.45
66.2 %
-4.4
0.01
0.1
-0.46
71.1 %
-4.5
-0.02
19.09
9.98
-1.4 %
100
4.76
47.7
5.22
124 %
52.3
2.51
25.2
3.89
39
6.4
6 %
64.1
-1.18
68.2 %
-11.8
-0.16
-1.6
0.02
0.2
-1.33
65.9 %
-13.3
0.26
2.6
-1.59
59.2 %
-15.9
-0.08
19.01
10.12
-14.5 %
100
7.79
77
2.33
-55.1 %
23
2.58
25.5
3.46
34.2
6.04
-3.7 %
59.7
-3.71
-240.4 %
-36.7
-0.16
-1.6
-0.03
-0.3
-3.9
-202.3 %
-38.5
—
0
-3.9
-202.3 %
-38.5
-0.21
18.94
11.83
17 %
100
6.64
56.1
5.19
-3 %
43.9
2.77
23.4
3.5
29.6
6.27
-9.5 %
53
-1.09
31 %
-9.2
-0.17
-1.4
-0.04
-0.3
-1.29
24.6 %
-10.9
—
0
-1.29
25.4 %
-10.9
-0.07
18.75
10.11
4.8 %
100
4.76
47.1
5.35
3.5 %
52.9
3.03
30
3.9
38.6
6.93
-7.1 %
68.5
-1.58
30.7 %
-15.6
-0.17
-1.7
0.05
0.5
-1.71
44.5 %
-16.9
0.03
0.3
-1.73
43.8 %
-17.1
-0.1
18.06
9.65
5.1 %
100
4.48
46.4
5.17
18.9 %
53.6
3.27
33.9
4.18
43.3
7.46
-6 %
77.3
-2.28
36.3 %
-23.6
-0.18
-1.9
0.16
1.7
-3.08
15.8 %
-31.9
—
0
-3.08
15.8 %
-31.9
-0.17
17.72
9.18
6.1 %
100
4.82
52.5
4.35
8.2 %
47.4
3.4
37
4.54
49.5
7.94
4.3 %
86.5
-3.58
0.6 %
-39
-0.17
-1.9
0.09
1
-3.66
0.3 %
-39.9
—
0
-3.66
0.3 %
-39.9
-0.21
17.31
8.65
-13.8 %
100
4.63
53.5
4.02
-16.1 %
46.5
3.52
40.7
4.1
47.4
7.61
-15.1 %
88
-3.6
13.7 %
-41.6
-0.19
-2.2
0.11
1.3
-3.67
13.8 %
-42.4
—
0
-3.67
13.8 %
-42.4
-0.21
17.14
10.03
-18.3 %
100
5.24
52.2
4.79
-11.8 %
47.8
4
39.9
4.96
49.5
8.96
1.5 %
89.3
-4.17
-23 %
-41.6
-0.21
-2.09
0.13
1.3
-4.26
-22.4 %
-42.5
—
0
-4.26
-22.4 %
-42.5
-0.25
17.1
12.28
6.6 %
100
6.85
55.8
5.43
0.4 %
44.2
3.93
32
4.9
39.9
8.83
-19.4 %
71.9
-3.39
38.8 %
-27.6
-0.23
-1.9
0.14
1.1
-3.48
38.2 %
-28.3
—
0
-3.48
38.2 %
-28.3
-0.2
17.1
11.52
7 %
100
6.11
53
5.41
19.2 %
47
6.45
56
4.5
39.1
10.95
-7.3 %
95.1
-5.54
23.9 %
-48.09
-0.23
-2
0.14
1.2
-5.63
23.6 %
-48.9
—
0
-5.63
23.6 %
-48.9
-0.33
16.94
10.77
-27.5 %
100
6.23
57.8
4.54
-54.4 %
42.2
6.77
62.9
5.04
46.8
11.81
6.8 %
109.7
-7.28
-555.9 %
-67.6
-0.22
-2.04
0.13
1.2
-7.37
-475.8 %
-68.4
—
0
-7.37
-475.8 %
-68.4
-0.39
18.47
14.85
46.7 %
100
4.9
33
9.96
60.1 %
67.1
6.48
43.6
4.59
30.9
11.06
5.7 %
74.5
-1.11
73.8 %
-7.5
-0.21
-1.4
0.04
0.3
-1.28
70.8 %
-8.6
—
0
-1.28
70.8 %
-8.6
-0.09
14.79
10.12
12.3 %
3.9
6.22
18.3 %
6.2
4.26
10.46
-1 %
-4.24
20.2 %
-0.18
0.04
-4.38
19.6 %
—
-4.38
19.6 %
-0.35
12.66
9.01
0.9 %
3.75
5.26
-9.2 %
6.42
4.14
10.57
-0.1 %
-5.31
-10.9 %
-0.18
0.04
-5.45
-5 %
—
-5.45
-5 %
-0.43
12.56
8.93
13.3 %
3.13
5.79
37.2 %
6.43
4.15
10.58
4.8 %
-4.79
18.5 %
-0.18
0.02
-5.19
14.8 %
—
-5.19
14.8 %
-0.42
12.41
7.88
11.6 %
3.66
4.22
30.7 %
6.39
3.7
10.1
18.5 %
-5.88
-11.2 %
-0.23
0.02
-6.09
-14.7 %
—
-6.09
-14.7 %
-0.49
12.3
7.06
-1.4 %
3.83
3.23
-25.1 %
4.89
3.63
8.52
55.5 %
-5.29
-348.3 %
-0.37
0.35
-5.31
-268.8 %
—
-5.31
-268.8 %
-0.47
11.18
7.16
7.5 %
2.86
4.31
23.1 %
3.11
2.37
5.48
-35.8 %
-1.18
76.6 %
-0.8
0.53
-1.44
73.4 %
—
-1.44
73.4 %
-0.54
2.66
6.66
7.2 %
3.16
3.5
-4.4 %
6.09
2.44
8.53
11.2 %
-5.04
-25.4 %
-0.72
0.34
-5.42
-19.4 %
—
-5.42
-19.4 %
-0.43
12.49
6.21
-8.7 %
2.55
3.66
25.3 %
5.14
2.54
7.67
-14.1 %
-4.02
33.1 %
-0.47
-0.06
-4.54
27.4 %
—
-4.54
27.4 %
-0.36
12.49
6.8
-4.1 %
3.88
2.92
-19.6 %
6.4
2.53
8.93
12.9 %
-6.01
-40.4 %
-0.24
—
-6.25
-38.6 %
—
-6.25
-38.6 %
-0.5
12.49
7.09
11.7 %
3.46
3.63
—
5.08
2.83
7.91
17 %
-4.28
-36.7 %
-0.23
—
-4.51
-37.9 %
—
-4.51
-37.9 %
-0.36
12.49
6.35
0.6 %
2.72
3.63
-4.2 %
4
2.77
6.76
-14.5 %
-3.13
23.8 %
-0.14
0.01
-3.27
21.2 %
—
-3.27
21.2 %
-0.26
12.49
6.31
—
2.51
3.79
—
5.65
2.26
7.91
—
-4.11
—
-0.04
—
-4.15
—
—
-4.15
—
-0.33
12.49