Marvell Statements
MR
Data from Marvell`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
02 Nov, 2024
Next reporting period:
31 Jan, 2025
Report frequency:
Quarterly
Earnings release date:
03 Dec, 2024
Expected release date:
—
Marvell Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 516.1
19.1 %
100
1 166.7
77
349.4
-40.5 %
23
488.6
32.2
205.3
13.5
693.9
1.4 %
45.8
-344.5
-257.4 %
-22.7
-47.7
-3.1
—
0
-750.5
-413.3 %
-49.5
-74.2
-4.9
-676.3
-249.9 %
-44.6
-0.781
865.7
1 272.9
9.6 %
100
685.3
53.8
587.6
11.3 %
46.2
486.7
38.2
197.3
15.5
684
1.2 %
53.7
-96.4
35 %
-7.6
-45.8
-3.6
—
0
-146.2
26.1 %
-11.5
47.1
3.7
-193.3
10.3 %
-15.2
-0.22
865.7
1 160.9
-18.6 %
100
633.1
54.5
527.8
-20.5 %
45.5
476.1
41
199.9
17.2
676
0.7 %
58.2
-148.2
-1876 %
-12.8
-45.5
-3.9
—
0
-197.8
-126.6 %
-17.04
17.8
1.5
-215.6
45.1 %
-18.6
-0.25
865
1 426.5
0.6 %
100
762.4
53.4
664.1
20.5 %
46.6
459.6
32.2
212
14.9
671.6
-3.2 %
47.1
-7.5
94.8 %
-0.5
-49.6
-3.5
-4.4
-0.3
-87.3
53.4 %
-6.1
305.4
21.4
-392.7
-139 %
-27.5
-0.45
864.9
1 418.6
5.8 %
100
867.4
61.1
551.2
5.8 %
38.9
481.1
33.9
213
15
694.1
1.4 %
48.9
-142.9
12.7 %
-10.07
-50.9
-3.6
9.7
0.7
-187.5
25.5 %
-13.2
-23.2
-1.6
-164.3
20.8 %
-11.6
-0.19
862.6
1 340.9
1.5 %
100
819.8
61.1
521.1
-6.5 %
38.9
474.8
35.4
210
15.7
684.8
0.8 %
51.1
-163.7
-33.6 %
-12.2
-52.2
-3.9
6.3
0.5
-251.6
-8.3 %
-18.8
-44.1
-3.3
-207.5
-22.9 %
-15.5
-0.24
860.9
1 321.7
-6.8 %
100
764.5
57.8
557.2
-17.2 %
42.2
480.7
36.4
199
15.1
679.7
5.1 %
51.4
-122.5
-557.1 %
-9.3
-50.2
-3.8
0.3
0.02
-232.3
-901.3 %
-17.6
-63.4
-4.8
-168.9
-996.8 %
-12.8
-0.2
856.7
1 418.5
-7.7 %
100
745.2
52.5
673.3
-13.4 %
47.5
443.1
31.2
203.4
14.3
646.5
-1.4 %
45.6
26.8
-77.9 %
1.9
-46.8
-3.3
0.3
0.02
-23.2
-135.5 %
-1.6
-7.8
-0.5
-15.4
-215.8 %
-1.09
-0.02
854.1
1 537.3
1.3 %
100
760
49.4
777.3
-1.1 %
50.6
448.1
29.1
207.8
13.5
655.9
-0.7 %
42.7
121.4
-3.1 %
7.9
-43.7
-2.8
3.2
0.2
65.3
1618.4 %
4.2
52
3.4
13.3
209.3 %
0.9
0.02
858.4
1 516.9
4.8 %
100
730.9
48.2
786
4.7 %
51.8
449
29.6
211.7
14
660.7
-1.1 %
43.6
125.3
51 %
8.3
-39
-2.6
3.7
0.2
3.8
-90.3 %
0.3
-0.5
-0.03
4.3
102.6 %
0.3
0.01
857.9
1 446.9
7.7 %
100
696
48.1
750.9
9.4 %
51.9
444.1
30.7
223.8
15.5
667.9
2.7 %
46.2
83
130.9 %
5.7
-35.8
-2.5
5.2
0.4
39.2
1790.1 %
2.7
204.9
14.2
-165.7
-2786.4 %
-11.5
-0.2
848
1 342.98
10.9 %
100
656.54
48.9
686.43
16.8 %
51.1
399.27
29.7
251.21
18.7
650.48
5.7 %
48.4
35.953
230.8 %
2.7
-34.774
-2.6
2.196
0.2
2.074
103.1 %
0.2
-4.094
-0.3
6.168
109.9 %
0.5
0.01
844.4
1 211.24
12.6 %
100
623.42
51.5
587.82
58.1 %
48.5
371.89
30.7
243.41
20.1
615.3
-1 %
50.8
-27.48
89 %
-2.3
-35.234
-2.9
0.999
0.08
-67.576
77.6 %
-5.6
-5.044
-0.4
-62.532
77.4 %
-5.2
-0.08
828.63
1 075.88
29.3 %
100
704.05
65.4
371.83
-11.1 %
34.6
367.04
34.1
254.16
23.6
621.2
40.6 %
57.7
-249.37
-955.6 %
-23.2
-33.664
-3.1
-1.654
-0.2
-301.99
-160.3 %
-28.07
-25.558
-2.4
-276.43
-213.3 %
-25.7
-0.34
821.06
832.28
4.3 %
100
414.14
49.8
418.14
-0.7 %
50.2
286.1
34.4
155.67
18.7
441.77
19.2 %
53.1
-23.625
-146.8 %
-2.8
-34.919
-4.2
1.223
0.1
-116.01
-407.9 %
-13.9
-27.765
-3.3
-88.242
-633.6 %
-10.6
-0.13
693.38
797.82
6.4 %
100
376.69
47.2
421.13
10.5 %
52.8
271.88
34.1
112.12
14.1
370.6
-0.9 %
46.5
50.534
599.7 %
6.3
-20.377
-2.6
-0.727
-0.09
-22.84
7 %
-2.9
-39.376
-4.9
16.536
172.2 %
2.1
0.02
673.53
750.14
3.1 %
100
369.08
49.2
381.06
6.1 %
50.8
252.24
33.6
112.5
15
373.84
-2.5 %
49.8
7.222
129.9 %
1
-15.458
-2.07
0.299
0.04
-24.549
85.3 %
-3.3
-1.641
-0.2
-22.908
85.5 %
-3.05
-0.03
670.49
727.3
4.9 %
100
368.04
50.6
359.26
9.9 %
49.4
272.84
37.5
99.794
13.7
383.43
-3 %
52.7
-24.177
64.6 %
-3.3
-15.058
-2.08
-0.44
-0.05
-166.76
-54.4 %
-22.9
-8.872
-1.2
-157.89
-39.7 %
-21.7
-0.24
667.57
693.64
-3.3 %
100
366.74
52.9
326.9
7.3 %
47.1
274.58
39.6
109.63
15.8
395.11
5.9 %
57
-68.209
0 %
-9.8
-15.772
-2.3
3.754
0.5
-108.01
-110.9 %
-15.6
5.019
0.7
-113.03
-106.4 %
-16.3
-0.17
663.55
717.67
8.3 %
100
412.93
57.5
304.74
-10.4 %
42.5
279.39
38.9
85.792
12
372.98
-3.8 %
52
-68.237
-43.3 %
-9.5
-21.277
-3
1 124.18
156.6
988.41
1320.7 %
137.7
-784.27
-109.3
1 772.67
2248.7 %
247
2.52
702.82
662.47
0.9 %
100
322.4
48.7
340.07
-3 %
51.3
267.78
40.4
119.89
18.1
387.67
7.9 %
58.5
-47.607
-450.9 %
-7.2
-20.149
-3.03
0.689
0.1
-80.969
-19.3 %
-12.2
1.532
0.2
-82.501
-43.9 %
-12.5
-0.12
668.18
656.57
-0.9 %
100
305.87
46.6
350.7
-3 %
53.4
266.35
40.6
74.89
11.4
359.34
-3.2 %
54.7
-8.642
12.2 %
-1.3
-19.454
-3
-2.197
-0.3
-67.879
-64.8 %
-10.3
-10.548
-1.6
-57.331
-18.3 %
-8.7
-0.09
663.6
662.45
-11.1 %
100
301.02
45.4
361.43
12.2 %
54.6
260.67
39.4
81.305
12.3
371.27
1.6 %
56
-9.844
77.2 %
-1.5
-19.935
-3.004
-0.116
-0.02
-41.177
40.6 %
-6.2
7.273
1.1
-48.45
81.4 %
-7.3
-0.07
658.96
744.8
-12.5 %
100
422.8
56.8
322
-16.1 %
43.2
247.5
33.2
88.368
11.9
365.27
-0.3 %
49
-43.268
-349.8 %
-5.8
-20.717
-2.8
4.377
0.6
-69.348
-56 %
-9.3
191.35
25.7
-260.7
-384.9 %
-35.003
-0.4
657.84
851.05
27.9 %
100
467.46
54.9
383.59
1.7 %
45.1
259.99
30.5
81.378
9.6
366.27
14.7 %
43
17.321
-70 %
2
-21.324
-2.5
-2.628
-0.3
-44.462
-91.5 %
-5.2
9.305
1.1
-53.767
-895.5 %
-6.3
-0.08
657.52
665.31
10 %
100
288.2
43.3
377.11
0.4 %
56.7
216.28
32.5
96.101
14.4
319.39
36.6 %
48
57.724
-59.3 %
8.7
-12.22
-1.8
-2.701
-0.4
-23.212
-117.5 %
-3.5
-29.971
-4.5
6.759
-94.7 %
1
0.01
562.15
604.63
-1.8 %
100
228.94
37.9
375.69
0.6 %
62.1
176.73
29.2
57.013
9.4
233.75
-8.2 %
38.7
141.95
19.5 %
23.5
4.443
0.7
2.853
0.5
132.38
125.1 %
21.9
3.763
0.6
128.61
163.7 %
21.3
0.25
508.72
615.41
-0.1 %
100
241.93
39.3
373.48
-1.1 %
60.7
186.45
30.3
68.291
11.1
254.74
14.4 %
41.4
118.75
-23.4 %
19.3
12.053
1.9
-6.073
-1
58.799
-62.3 %
9.6
10.036
1.6
48.763
-75.6 %
7.9
0.1
505.86
616.3
1.9 %
238.53
377.77
3.4 %
163.98
58.783
222.76
-6.4 %
155.01
22 %
-0.168
4.542
156.1
18.7 %
6.759
200.19
21.1 %
0.39
504.9
604.75
5.6 %
239.57
365.18
5.7 %
182.12
55.99
238.11
-2.3 %
127.07
24.9 %
4.812
3.958
131.55
25.6 %
-3.899
165.26
55 %
0.32
510.31
572.71
1.1 %
227.2
345.51
6 %
188.57
55.167
243.74
3.3 %
101.77
13.2 %
3.934
-0.063
104.76
2073.9 %
5.166
106.62
233.1 %
0.19
517.59
566.36
-9.2 %
240.45
325.92
-8.7 %
176.69
59.336
236.03
-10 %
89.887
-5 %
5.357
0.05
4.819
-95.1 %
68.345
-80.091
-210.3 %
-0.15
507.83
623.65
4.4 %
266.76
356.89
9.2 %
202.17
60.055
262.23
-5 %
94.665
86.4 %
4.209
0.986
98.696
74.2 %
15.523
72.616
41.5 %
0.13
522.09
597.35
16.3 %
270.43
326.92
19.4 %
208.21
67.933
276.14
-2.7 %
50.778
608.4 %
6.617
-0.031
56.643
545 %
-5.823
51.305
326.2 %
0.09
514.31
513.63
4.2 %
239.93
273.7
-1.8 %
219.59
64.094
283.69
41.2 %
-9.988
-112.8 %
1.759
-0.059
-12.729
-117 %
-5.437
-22.679
-640 %
-0.04
510.63
492.83
-27 %
213.99
278.84
-8.9 %
136.47
72.743
200.92
-37.1 %
77.916
670.9 %
4.081
-2.918
74.683
237.2 %
-2.476
4.2
107.3 %
—
495.41
674.89
-5 %
368.97
305.92
23 %
252.62
63.801
319.57
-9.9 %
-13.648
87.1 %
4.687
0.086
-54.43
92.9 %
3.32
-57.75
92.5 %
-0.11
504.83
710.49
-1.9 %
461.72
248.77
-33.3 %
286.06
66.122
354.75
-1 %
-105.97
-810 %
7.751
-0.508
-766.4
-4260.9 %
5.543
-771.94
-5578.6 %
-1.49
516.37
724.29
-15.5 %
351.15
373.13
-15.3 %
279.12
76.518
358.21
2.3 %
14.926
-83.5 %
3.518
0.567
18.419
-78.1 %
4.329
14.09
-82.8 %
0.03
527.17
857.45
-7.8 %
417.13
440.32
-7.3 %
280.25
66.697
350.05
-2.7 %
90.276
-21.8 %
—
4.382
84.22
-30 %
2.527
81.693
-29.1 %
0.16
522.11
930.1
-3.3 %
455
475.2
-1.8 %
288.4
67.9
359.6
-1 %
115.5
-4.1 %
—
4.8
120.3
-9.3 %
5
115.3
-17 %
0.22
519.9
961.5
0.4 %
477.7
483.8
4.3 %
294.8
65.3
363.4
-2 %
120.5
29.6 %
—
12.3
132.7
39.8 %
-6.2
138.9
39.6 %
0.27
520.3
957.8
2.8 %
493.9
464
2.1 %
295.4
68.9
370.9
3.3 %
93
-2.4 %
—
1.9
94.9
-8 %
-4.6
99.5
2.5 %
0.19
520.8
931.7
0.1 %
477.3
454.5
-2.5 %
286
61.2
359.1
2.2 %
95.3
-17.1 %
—
12.6
103.2
6.6 %
6.1
97.1
-5.9 %
0.19
510.4
931.2
15.4 %
465
466.2
10.7 %
296.3
44.3
351.3
0.8 %
114.9
58.3 %
—
1.5
96.8
60.8 %
-6.4
103.2
67 %
0.21
501.2
807.1
9.9 %
386.1
421
5.5 %
292.6
45.1
348.4
-2 %
72.6
66.5 %
—
8.3
60.2
30.9 %
-1.6
61.8
16.2 %
0.12
500.6
734.4
-5.3 %
335.4
398.9
-1.4 %
278.7
66
355.4
-1.5 %
43.6
—
—
3.2
46
-7.6 %
-7.2
53.2
6 %
0.11
505.4
775.3
—
370.8
404.5
—
273.7
74.9
360.9
—
43.6
—
—
6.2
49.8
—
-0.3
50.2
—
0.095
528.1