nCino Statements
NC
nCino Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
132.4
100
53.931
40.7
78.472
59.3
33.652
25.4
48.663
36.8
86.309
65.2
-7.837
-5.9
-1.514
-1.1
0.15
0.1
-9.27
-7.001
1.753
1.3
-11.04
-8.3
-0.096
115.18
128.09
100
51.18
40
76.907
60
29.372
22.9
47.39
37
80.389
62.8
-3.482
-2.7
-0.872
-0.7
-0.744
-0.6
-5.279
-4.1
-2.982
-2.3
-2.976
-2.3
-0.026
114.2
123.69
100
49.21
39.8
74.483
60.2
29.566
23.9
44.64
36.1
77.645
62.8
-3.162
-2.6
-0.348
-0.3
1.777
1.4
-1.756
-1.4
-3.13
-2.5
1.16
0.9
0.01
113.24
121.94
100
47.987
39.4
73.955
60.6
28.225
23.1
43.972
36.1
86.558
71
-12.603
-10.3
-0.169
-0.1
-2.32
-1.9
-15.395
-12.6
1.782
1.5
-16.379
-13.4
-0.145
112.95
117.2
100
48
41
69.3
59.1
29
24.7
47.3
40.4
80.6
68.8
-11.4
-9.7
-0.2
-0.2
0.5
0.4
-14.5
-12.4
1.5
1.3
-15.9
-13.6
-0.14
112.4
113.7
100
46.2
40.6
67.5
59.4
27.5
24.2
43.3
38.1
75
66
-7.5
-6.6
-0.8
-0.7
-0.8
-0.7
-10.3
-9.06
1.4
1.2
-11.2
-9.9
-0.1
112
109.2
100
44.9
41.1
64.3
58.9
32.5
29.8
49.7
45.5
86.5
79.2
-22.2
-20.3
-0.7
-0.6
4.1
3.8
-19.9
-18.2
1.9
1.7
-21.2
-19.4
-0.19
111.2
105.3
100
43.2
41
62.1
59
28.9
27.4
46.6
44.3
79.3
75.3
-17.2
-16.3
-0.5
-0.5
-2.9
-2.8
-21.8
-20.7
0.8
0.8
-23.6
-22.4
-0.21
110.9
99.6
100
41.2
41.4
58.4
58.6
29.2
29.3
48.3
48.5
81.3
81.6
-22.9
-23
-0.6
-0.6
-1
-1.004
-26.6
-26.7
0.8
0.8
-27.2
-27.3
-0.25
110.4
94.2
100
40.3
42.8
53.9
57.2
28.6
30.4
47.2
50.1
79.4
84.3
-25.5
-27.07
-0.6
-0.6
-1.6
-1.7
-29.4
-31.2
0.6
0.6
-30.7
-32.6
-0.28
110
75
100
31.3
41.7
43.7
58.3
22.8
30.4
46.6
62.1
71.4
95.2
-27.8
-37.07
-0.5
-0.7
-1
-1.3
-31.5
-42
-24.9
-33.2
-7.1
-9.5
-0.07
100.4
70
100
27.3
39
42.8
61.1
19.5
27.9
32.7
46.7
53.5
76.4
-10.7
-15.3
-0.3
-0.4
-0.3
-0.4
-13.3
-19
0.4
0.6
-13.6
-19.4
-0.14
96.4
66.5
100
26.6
40
39.9
60
18.2
27.4
30.8
46.3
50.2
75.5
-10.3
-15.5
-0.3
-0.5
-0.3
-0.5
-13.8
-20.8
0.5
0.8
-13.7
-20.6
-0.14
95.7
62.4
100
26.3
42.1
36.1
57.9
17
27.2
30
48.1
48.2
77.2
-12.2
-19.6
-0.2
-0.3
0.3
0.5
-15.4
-24.7
0.2
0.3
-15
-24.04
-0.16
94.4
56.6
100
24.2
42.8
32.4
57.2
16.9
29.9
28.9
51.1
46.2
81.6
-13.9
-24.6
-0.1
-0.2
1.4
2.5
-12.6
-22.3
-0.1
-0.2
-12.1
-21.4
-0.13
92.8
54.2
100
22.5
41.5
31.7
58.5
15.1
27.9
25
46.1
40.5
74.7
-8.8
-16.2
0.1
0.2
-0.3
-0.6
-9
-16.6
0.3
0.6
-9.1
-16.8
-0.1
91.6
48.8
100
22.6
46.3
26.2
53.7
15.3
31.4
26.2
53.7
41.9
85.9
-15.7
-32.2
0.1
0.2
1.1
2.3
-14.5
-29.7
0.2
0.4
-14.6
-29.9
-0.17
84.6
44.7
100
18.9
42.3
25.8
57.7
11
24.6
18.7
41.8
30.1
67.3
-4.3
-9.6
0.2
0.4
-0.5
-1.1
-4.6
-10.3
0.2
0.4
-4.8
-10.7
-0.05
89.6
38.5
100
18.4
47.8
20.1
52.2
10.1
26.2
20
51.9
30.1
78.2
-10
-26
—
0
0.4
1
-9.6
-24.9
0.1
0.3
-9.6
-24.9
-0.11
89.6
37.9
100
16.9
44.6
21
55.4
9.5
25.1
18.2
48
27.7
73.1
-6.7
-17.7
—
0
0.8
2.1
-5.9
-15.6
0.2
0.5
-6
-15.8
-0.07
89.6
32
100
14.8
46.3
17.2
53.8
8.3
25.9
16.9
52.8
25.1
78.4
-7.9
-24.7
—
0
-0.4
-1.3
-8.3
-25.9
0.2
0.6
-8.5
-26.6
-0.09
89.6
29.8
100
14
47
15.8
53
7.4
24.8
11.9
39.9
19.3
64.8
-3.5
-11.7
0.3
1
-0.1
-0.3
-3.3
-11.07
0.1
0.3
-3.4
-11.4
-0.04
89.6
26.2
100
13.1
50
13.1
50
6.9
26.3
14.5
55.3
21.4
81.7
-8.3
-31.7
—
0
0.6
2.3
-7.7
-29.4
0.1
0.4
-7.8
-29.8
-0.09
89.6
23.7
100
12.2
51.5
11.5
48.5
5.8
24.5
10.7
45.1
16.5
69.6
-5
-21.1
—
0
0.1
0.4
-4.9
-20.7
—
0
-4.9
-20.7
-0.05
89.6
22.6
100
11
48.7
11.6
51.3
4.9
21.7
12.1
53.5
17.1
75.7
-5.5
-24.3
—
0
0.2
0.9
-5.3
-23.5
—
0
-5.3
-23.5
-0.06
89.6
19.1
100
10.1
52.9
8.9
46.6
4.6
24.1
8.8
46.1
13.4
70.2
-4.4
-23.04
—
0
0.2
1
-4.2
-22
0.1
0.5
-4.3
-22.5
-0.05
89.6