Novanta Statements
NO
Novanta Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
235.86
100
132.18
56
103.69
44
23.731
10.1
44.793
19
75.431
32
28.258
12
-8.53
-3.6
-0.055
-0.02
17.13
7.3
3.375
1.4
13.755
5.8
0.381
36.092
230.92
100
130.5
56.5
100.42
43.5
23.246
10.1
43.53
18.9
72.526
31.4
27.89
12.1
-8.575
-3.7
-0.116
-0.05
16.916
7.3
2.24
1
14.676
6.4
0.406
36.127
211.57
100
115.01
54.4
96.555
45.6
23.452
11.1
41.702
19.7
70.255
33.2
26.3
12.4
-5.802
-2.7
-0.129
-0.06
15.746
7.4
3.235
1.5
12.511
5.9
0.347
36.052
221.5
100
119.9
54.1
101.6
45.9
22
9.9
39.6
17.9
66.8
30.2
34.8
15.7
-7.1
-3.2
-0.2
-0.09
23
10.4
1.8
0.8
21.2
9.6
0.59
36
229.5
100
125.3
54.6
104.1
45.4
23.4
10.2
42.2
18.4
70.8
30.8
33.4
14.6
-6.7
-2.9
-0.2
-0.09
25.3
11
4.4
1.9
20.9
9.1
0.58
36
219.1
100
121.5
55.5
97.6
44.5
22.8
10.4
40.9
18.7
68.8
31.4
28.8
13.1
-6.4
-2.9
-0.2
-0.09
19.7
9
1.5
0.7
18.3
8.4
0.51
36
218.4
100
123.8
56.7
94.5
43.3
21.9
10
38.7
17.7
66
30.2
28.5
13
-7.9
-3.6
—
0
18.9
8.7
3.7
1.7
15.3
7
0.42
36
223
100
124.6
55.9
98.4
44.1
21.3
9.6
40.3
18.1
68.1
30.5
30.3
13.6
-2
-0.9
0.1
0.04
26.8
12
4.3
1.9
22.5
10.1
0.63
35.9
215.4
100
120.1
55.8
95.2
44.2
21.6
10
40.5
18.8
69.3
32.2
26
12.1
-2.6
-1.2
0.1
0.05
20.8
9.7
3.3
1.5
17.5
8.1
0.49
35.9
204.2
100
113.9
55.8
90.3
44.2
20.9
10.2
39.4
19.3
67.6
33.1
22.7
11.1
-3
-1.5
-0.5
-0.2
20.7
10.1
1.9
0.9
18.8
9.2
0.53
35.8
199
100
116.1
58.3
82.9
41.7
19.4
9.7
35
17.6
59.7
30
23.2
11.7
-2.7
-1.4
-0.1
-0.05
18.8
9.4
5.1
2.6
13.8
6.9
0.38
35.8
177.7
100
101.4
57.1
76.3
42.9
17.5
9.8
31.3
17.6
53
29.8
23.4
13.2
-1.7
-1
-0.1
-0.06
13.5
7.6
-0.1
-0.06
13.6
7.7
0.38
35.8
167.5
100
95.1
56.8
72.4
43.2
17
10.1
31.2
18.6
51.8
30.9
20.6
12.3
-1.5
-0.9
-0.1
-0.06
14.4
8.6
2.8
1.7
11.7
7
0.33
35.8
162.6
100
93.8
57.7
68.7
42.3
18.7
11.5
31.7
19.5
54
33.2
14.8
9.1
-1.7
-1.05
-0.1
-0.06
9.4
5.8
-1.9
-1.2
11.3
6.9
0.32
35.8
147.5
100
85.2
57.8
62.3
42.2
16
10.8
27.4
18.6
47
31.9
15.3
10.4
-2.3
-1.6
—
0
14.8
10
2.1
1.4
12.7
8.6
0.35
35.8
142.9
100
83.8
58.6
59.1
41.4
15.2
10.6
26.8
18.8
45.6
31.9
13.6
9.5
-1.8
-1.3
—
0
10
7
1.8
1.3
8.3
5.8
0.23
35.7
144.7
100
86
59.4
58.7
40.6
14.4
10
24.9
17.2
42.8
29.6
15.9
11
-2
-1.4
—
0
11.7
8.1
—
0
11.7
8.1
0.33
35.6
155.5
100
91
58.5
64.4
41.4
15.3
9.8
30.8
19.8
49.5
31.8
15
9.6
-1.4
-0.9
0.1
0.06
11.9
7.7
—
0
11.9
7.7
0.34
35.6
159.7
100
93.7
58.7
66
41.3
14.8
9.3
29.4
18.4
48.3
30.2
17.7
11.1
-3.4
-2.1
-0.1
-0.06
9.6
6
0.3
0.2
9.2
5.8
0.26
35.6
154.1
100
90
58.4
64.1
41.6
13.8
9
27.9
18.1
45.8
29.7
18.3
11.9
-1.8
-1.2
—
0
11
7.1
2.1
1.4
8.9
5.8
0.25
35.6
155.1
100
89.4
57.6
65.8
42.4
13.4
8.6
29.2
18.8
46.3
29.9
19.4
12.5
-2.1
-1.4
-0.1
-0.06
12.9
8.3
2.5
1.6
10.4
6.7
0.29
35.5
157.2
100
90.9
57.8
66.3
42.2
14
8.9
31.8
20.2
49.8
31.7
16.5
10.5
-2
-1.3
-0.1
-0.06
12.3
7.8
0.1
0.06
12.3
7.8
0.35
35.5
156.2
100
91.7
58.7
64.5
41.3
13.3
8.5
28.3
18.1
45.6
29.2
18.9
12.1
-2.2
-1.4
0.1
0.06
13.6
8.7
1.9
1.2
11.6
7.4
0.33
35.5
160.8
100
91.2
56.7
69.6
43.3
13.2
8.2
29.1
18.1
46.3
28.8
23.3
14.5
-2.3
-1.4
—
0
18.6
11.6
3.6
2.2
14.6
9.1
0.41
35.5
150.4
100
85.2
56.6
65.2
43.4
12.6
8.4
29.2
19.4
45.7
30.4
19.5
13
-2.4
-1.6
—
0
14.7
9.8
3.1
2.1
11
7.3
0.31
35.5
147
100
84.8
57.7
62.2
42.3
12
8.2
29.2
19.9
44.9
30.5
17.2
11.7
-2.8
-1.9
—
0
14.4
9.8
1.6
1.1
11.9
8.1
0.34
35.4
146.9
84.7
62.2
11.8
27.4
41.8
20.4
-2.6
0.1
16.6
9.7
8.9
0.25
35.4
146.3
87.6
58.7
11.7
27.6
42.5
16.2
-2.8
-0.1
9.5
1.1
7.5
0.22
34.8
119.1
65.6
53.5
9
23.8
36.2
17.3
-0.9
-0.1
14.7
4.7
9.4
0.27
35.5
109
62.9
46.1
9.2
22.9
34.9
11.1
-1.3
—
35.4
1.1
34.3
0.98
35.1
98.9
56
42.9
8
19.3
29.4
13.4
0.3
0.5
12.1
4.3
7.8
0.22
35
97.8
56.6
41.2
8
21
31
10.2
-0.9
0.7
10.8
3.4
7.5
0.21
34.9
97.7
56.2
41.5
8
20.2
30.2
11.3
-0.5
0.3
7.4
2.5
4.9
0.14
34.9
90.3
53.4
36.9
8.1
21.2
31.3
5.6
-1.1
0.7
2.2
0.3
1.9
0.05
34.9
90.2
53.6
36.6
7.3
19.1
28.4
8.2
1.1
-19
5.9
-0.2
6.1
0.18
34.6
92.3
52.4
39.9
7.7
20
29.5
10.4
-0.9
0.9
9
2.5
6.6
0.19
35.1
96.5
55.1
41.3
7.8
20.9
30.7
10.7
15.5
—
25.8
6.3
19.5
0.56
35
94.6
54.6
40
8.2
22.1
32.2
7.8
-0.2
—
5.2
1.8
3.4
0.1
35
94
54.3
39.7
7.8
21.8
32.5
7.2
-1.1
1
-34.3
-6
-30.5
-0.88
34.4
94.7
55
39.7
7.7
21.5
32
7.6
-0.4
0.7
7.1
2
4.5
0.12
34.8
96.9
58.3
38.7
7.5
21.4
31.7
6.9
-1
—
5.5
2.1
0.7
0.02
34.7
79.1
47
32.1
5.9
19.6
27.3
4.9
-0.3
—
3.8
0.9
1
0.02
34.7
82.2
48
34.2
5.8
19.3
26.7
7.5
-1.1
0.3
5.9
1.2
4.3
0.14
34.6
79.9
45.7
34.2
6
19
26.8
7.4
-2.6
0.5
3.8
1.5
1.8
0.07
34.4
79.8
46.5
33.2
6.1
19.4
27.2
6.1
-1.1
—
4.3
3
-0.9
-0.02
34.1
75.1
44.4
30.6
5.8
18.7
26.8
3.9
0.7
—
2.2
0.4
2.1
0.05
34
38.7
20.4
18.3
1.6
10.5
12.8
5.6
-1.4
0.6
7.7
-13
15.8
0.465
34