Insight Statements
NS
Insight Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 161.66
100
1 708.3
79
453.37
21
—
0
317.23
14.7
317.23
14.7
136.13
6.3
-14.19
-0.7
0.469
0.02
117.35
5.4
29.908
1.4
87.444
4
2.267
38.567
2 379.49
100
1 938.56
81.5
440.93
18.5
—
0
337.43
14.2
337.43
14.2
103.49
4.3
-12.557
-0.5
0.763
0.03
88.192
3.7
21.165
0.9
67.027
2.8
1.744
38.435
2 236.01
100
1 799.86
80.5
436.15
19.5
—
0
298.21
13.3
298.21
13.3
137.94
6.2
-9.358
-0.4
-0.328
-0.01
122.17
5.5
31.567
1.4
90.608
4.1
2.415
37.517
2 266.3
100
1 857.4
82
408.9
18
—
0
309.8
13.7
309.8
13.7
99.1
4.4
-12
-0.5
0.2
0.009
80.1
3.5
19.8
0.9
60.2
2.7
1.62
37.2
2 349.6
100
1 916.4
81.6
433.2
18.4
—
0
318.2
13.5
318.3
13.5
114.9
4.9
-9.4
-0.4
0.1
0.004
109.3
4.7
28.8
1.2
80.5
3.4
2.17
37
2 323.9
100
1 932.6
83.2
391.3
16.8
—
0
310
13.3
310
13.3
81.4
3.5
-10.3
-0.4
-0.8
-0.03
66.4
2.9
16.4
0.7
50
2.2
1.34
37.2
2 502.6
100
2 082.1
83.2
420.6
16.8
—
0
304.8
12.2
304.7
12.2
115.8
4.6
-10.3
-0.4
-0.5
-0.02
103.2
4.1
25.7
1
77.5
3.1
2.13
36.3
2 534.4
100
2 135.1
84.2
399.3
15.8
—
0
308.3
12.2
308.3
12.2
91
3.6
-11.7
-0.5
-1.8
-0.07
76.8
3
19.5
0.8
57.3
2.3
1.58
36.3
2 743.4
100
2 305.5
84
437.9
16
—
0
306
11.2
306
11.2
131.9
4.8
-9.4
-0.3
-0.3
-0.01
119.9
4.4
30.7
1.1
89.2
3.3
2.42
36.8
2 650.9
100
2 272
85.7
378.9
14.3
—
0
297.6
11.2
297.6
11.2
81.2
3.1
-8.1
-0.3
2.8
0.1
74.6
2.8
18
0.7
56.6
2.1
1.53
37
2 566
100
2 181.2
85
384.9
15
—
0
289.9
11.3
289.8
11.3
95
3.7
-10.6
-0.4
0.2
0.008
82.9
3.2
20.8
0.8
62.1
2.4
1.69
36.9
2 447.5
100
2 083
85.1
364.5
14.9
—
0
279
11.4
279
11.4
85.6
3.5
-10.3
-0.4
1.6
0.07
74.4
3
18.9
0.8
55.5
2.3
1.51
36.7
2 229.5
100
1 862.8
83.6
366.7
16.4
—
0
277.1
12.4
277.1
12.4
89.6
4
-9.6
-0.4
-0.3
-0.01
78.5
3.5
20
0.9
58.6
2.6
1.58
37.1
2 193.1
100
1 861.6
84.9
331.5
15.1
—
0
257.8
11.8
271.1
12.4
60.3
2.7
-10
-0.5
-0.4
-0.02
56.7
2.6
13.5
0.6
43.2
2
1.18
36.7
2 291.3
100
1 948.7
85
342.7
15
—
0
243.2
10.6
257.2
11.2
85.4
3.7
-10.4
-0.5
-0.7
-0.03
71.9
3.1
18.5
0.8
53.4
2.3
1.5
35.5
1 936.5
100
1 628.9
84.1
307.6
15.9
—
0
229.3
11.8
245.2
12.7
62.4
3.2
-9.1
-0.5
-1.3
-0.07
51.1
2.6
12.2
0.6
38.9
2
1.1
35.3
1 968.7
100
1 644.3
83.5
324.4
16.5
—
0
225.7
11.5
242.6
12.3
81.8
4.2
-10.2
-0.5
-1.1
-0.06
62.9
3.2
16.5
0.8
46.4
2.4
1.32
35.3
2 144.1
100
1 818.7
84.8
325.3
15.2
—
0
251.1
11.7
268.9
12.5
56.5
2.6
-11.8
-0.6
1.6
0.07
42.6
2
10.4
0.5
34
1.6
0.95
35.6
2 297.2
100
1 959.2
85.3
338
14.7
—
0
248.5
10.8
266.9
11.6
71
3.1
-11.9
-0.5
0.5
0.02
55.6
2.4
12.6
0.5
43
1.9
1.2
35.8
1 912.5
100
1 636.4
85.6
276.2
14.4
—
0
212.6
11.1
223.1
11.7
53
2.8
-7.3
-0.4
0.1
0.005
37.3
2
10.1
0.5
27.1
1.4
0.76
35.9
1 836
100
1 560.6
85
275.4
15
—
0
190.6
10.4
199.5
10.9
75.9
4.1
-4
-0.2
-0.7
-0.04
67.4
3.7
17.4
0.9
50
2.7
1.38
36.1
1 685.5
100
1 437
85.3
248.5
14.7
—
0
182
10.8
191
11.3
57.4
3.4
-5.3
-0.3
-0.3
-0.02
51.4
3
12.1
0.7
39.3
2.3
1.09
36.1
1 749
100
1 494.9
85.5
254.2
14.5
—
0
194.8
11.1
194.8
11.1
59.4
3.4
-3.6
-0.2
-0.3
-0.02
54.7
3.1
13.3
0.8
47
2.7
1.3
36
1 747.7
100
1 512.8
86.6
234.9
13.4
—
0
184.1
10.5
184.1
10.5
50.8
2.9
-6.3
-0.4
-0.4
-0.02
43.2
2.5
11.1
0.6
32.2
1.8
0.89
36
1 840.9
100
1 576.5
85.6
264.4
14.4
—
0
189.5
10.3
189.4
10.3
74.9
4.1
-4.7
-0.3
-0.3
-0.02
69.5
3.8
18
1
51.5
2.8
1.44
36.1
1 742.5
100
1 502.2
86.2
240.3
13.8
—
0
188.2
10.8
188.3
10.8
52
3
-5.6
-0.3
-0.3
-0.02
44.5
2.6
11.5
0.7
33
1.9
0.91
36.3
1 784.1
1 551.2
232.9
—
184.6
184.5
48.3
-4.9
-0.4
40.3
12.7
14.2
0.39
36.3
1 758
1 531.9
226.1
—
180.4
180.4
45.6
-9.3
-0.3
35.4
13
22.4
0.62
36.2
1 684
1 432.7
251.4
—
180.8
180.7
70.6
-4.4
-0.3
64.6
24.4
40.3
1.11
36.2
1 477.5
1 269.3
208.2
—
177.6
177.7
30.6
-3.9
-0.3
18.8
4.9
13.8
0.38
36.2
1 467.6
1 276.6
191
—
144.3
144.3
46.7
-1.5
-0.3
38.9
17.8
21.1
0.59
36
1 392.7
1 210.9
181.8
—
144.6
144.6
37.2
-2.8
-0.4
33.3
11.6
21.6
0.6
35.8
1 456.2
1 247
209.2
—
149.8
149.9
59.3
-1.6
-0.4
56.1
21.1
35.1
0.96
36.6
1 169
1 007.9
161.1
—
146.1
146
15
-2.2
-0.3
11.2
4.3
6.9
0.18
37.4
1 387.2
1 206.3
180.9
—
147.3
147.3
33.5
-2.1
-0.3
28.2
9.6
18.6
0.5
37.4
1 342.2
1 159.9
182.3
—
148.8
148.9
33.4
-0.2
-0.4
32
11.2
20.8
0.56
37.4
1 424
1 232.6
191.4
—
148
148
43.4
-1.5
-0.3
41.2
15.7
25.5
0.67
38.3
1 219.7
1 057.9
161.8
—
140.8
140.8
21
-2.2
-0.3
17.8
6.8
11
0.27
40
1 446.1
1 263.9
182.2
—
143.6
143.6
38.7
-0.3
-0.3
34.5
15.1
19.5
0.48
41
1 237.7
1 065.8
171.8
—
143.1
143.2
28.7
-1.6
-0.4
26.4
9
17.4
0.42
41.3
1 417.9
1 223.3
194.6
—
147.8
147.8
46.8
-1.6
-0.4
44.4
17.2
27.2
0.66
41.2
1 214.5
1 050.8
163.7
—
142.4
142.5
21.3
-1.7
-0.2
19
7.5
11.6
0.28
41.9
1 395.2
1 214
181.2
—
140.8
140.8
40.3
-1.7
-0.3
33.9
13.5
20.4
0.48
42.5
1 151
982.4
168.7
—
140
139.9
28.7
-1.8
-0.4
24.2
9.1
15
0.35
42.6
1 416.5
1 225.6
190.9
—
143.2
143.1
47.8
-0.3
-0.3
43.9
17.4
26.5
0.62
43
1 181.6
1 023.5
158.1
—
141
141
17.1
-1.5
-0.4
12.6
3.5
9.1
0.2
45.1
1 346.7
1 166.3
180.4
—
142
141.9
38.5
-1.4
1.6
36.8
14
22.8
0.507
45