Nutanix Statements
NT
Data from Nutanix`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Jul, 2024
Next reporting period:
29 Oct, 2024
Report frequency:
Quarterly
Earnings release date:
28 Aug, 2024
Expected release date:
26 Nov, 2024
Nutanix Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
547.95
4.5 %
100
80.978
14.8
466.97
4.9 %
85.2
167.4
30.5
311.67
56.9
479.16
5.3 %
87.4
-12.188
-23.3 %
-2.2
-102.85
-18.8
-3.51
-0.6
-118.55
-984.7 %
-21.6
7.552
1.4
-126.1
-707.5 %
-23.01
-0.509
247.91
524.58
-7.2 %
100
79.619
15.2
444.96
-8 %
84.8
159.22
30.4
297.23
56.7
454.84
1.8 %
86.7
-9.881
-126.8 %
-1.9
1.92
0.4
-1.261
-0.2
-10.929
-127.9 %
-2.08
4.687
0.9
-15.616
-147.6 %
-3
-0.064
245.77
565.23
10.6 %
100
81.556
14.4
483.68
12.6 %
85.6
160.4
28.4
286.35
50.7
446.83
6.7 %
79.1
36.845
241.3 %
6.5
0.998
0.2
1.098
0.2
39.141
456.4 %
6.9
6.346
1.1
32.795
306.9 %
5.8
0.11
298.54
511.05
3.4 %
100
81.559
16
429.5
4 %
84
149.68
29.3
268.99
52.6
418.7
-8.5 %
81.9
10.794
124.1 %
2.1
-0.961
-0.2
-4.314
-0.8
-10.981
-54.7 %
-2.1
4.872
1
-15.853
-19.2 %
-3.1
-0.066
241.49
494.2
10.2 %
100
81.4
16.5
412.9
12.6 %
83.5
150.7
30.5
306.9
62.1
457.7
12 %
92.6
-44.8
-6.4 %
-9.07
-3.5
-0.7
-3.2
-0.6
-7.1
89.2 %
-1.4
6.2
1.3
-13.3
81.3 %
-2.7
-0.06
237.9
448.6
-7.8 %
100
82
18.3
366.6
-8.4 %
81.7
140.7
31.4
267.8
59.7
408.7
-7.1 %
91.1
-42.1
-5.3 %
-9.4
-5
-1.1
-2.2
-0.5
-65.8
1.2 %
-14.7
5.2
1.2
-71
-0.3 %
-15.8
-0.3
234.7
486.5
12.2 %
100
86.4
17.8
400.1
13.8 %
82.2
140
28.8
299.9
61.6
440.1
6 %
90.5
-40
37.2 %
-8.2
-6.9
-1.4
-3.2
-0.7
-66.6
29.2 %
-13.7
4.2
0.9
-70.8
28.8 %
-14.6
-0.31
231.9
433.6
12.5 %
100
82
18.9
351.6
14.9 %
81.1
147.2
33.9
267.7
61.7
415.3
-5.5 %
95.8
-63.7
52.3 %
-14.7
-10.2
-2.4
-3.2
-0.7
-94.1
35.1 %
-21.7
5.4
1.2
-99.5
34.2 %
-22.9
-0.43
231.1
385.5
-4.5 %
100
79.7
20.7
305.9
-5.5 %
79.4
144.3
37.4
294.5
76.4
439.4
5.5 %
114
-133.6
-44.1 %
-34.7
-13
-3.4
1.7
0.4
-145
-33.8 %
-37.6
6.3
1.6
-151.3
-35.1 %
-39.2
-0.67
225.5
403.7
-2.3 %
100
79.8
19.8
323.8
-2.8 %
80.2
142.3
35.2
273.5
67.7
416.6
-2.6 %
103.2
-92.7
2.2 %
-23
-14.2
-3.5
-1.5
-0.4
-108.4
1.5 %
-26.9
3.6
0.9
-112
2.9 %
-27.7
-0.5
222.5
413.1
9.1 %
100
80
19.4
333.1
12.1 %
80.6
141.9
34.4
285.4
69.1
427.9
-1.6 %
103.6
-94.8
31.1 %
-22.9
-14.6
-3.5
-0.7
-0.2
-110.1
73.5 %
-26.7
5.3
1.3
-115.4
72.5 %
-27.9
-0.53
218.8
378.5
-3.1 %
100
81.4
21.5
297.1
-4.7 %
78.5
144.5
38.2
289.5
76.5
434.7
-4.5 %
114.8
-137.6
4.1 %
-36.4
-212.2
-56.06
-1.4
-0.4
-416.2
-17.3 %
-110
4
1.1
-420.2
-16.9 %
-111.02
-1.93
218
390.7
13.4 %
100
78.8
20.2
311.9
15.5 %
79.8
141.7
36.3
313.1
80.1
455.4
1.1 %
116.6
-143.5
20.5 %
-36.7
-209.7
-53.7
-1.9
-0.5
-354.8
-197.7 %
-90.8
4.7
1.2
-359.5
-190.9 %
-92.01
-1.69
212.7
344.5
-0.5 %
100
74.5
21.6
270
-2 %
78.4
144.9
42.1
305
88.5
450.6
4.4 %
130.8
-180.6
-15.6 %
-52.4
63.9
18.5
-2.5
-0.7
-119.2
57.8 %
-34.6
4.4
1.3
-123.6
57 %
-35.9
-0.6
207.7
346.4
10.7 %
100
71
20.5
275.4
12.4 %
79.5
135.6
39.1
295.5
85.3
431.6
1.1 %
124.6
-156.2
14.1 %
-45.09
-122.2
-35.3
-3.8
-1.1
-282.2
-8.2 %
-81.5
5.1
1.5
-287.4
-8.5 %
-83
-1.42
202.5
312.8
-4.6 %
100
67.7
21.6
245.1
-6.1 %
78.4
135.8
43.4
290.4
92.8
426.8
-1.2 %
136.4
-181.8
-6.1 %
-58.1
-77.1
-24.6
-1.6
-0.5
-260.8
-44 %
-83.4
4.2
1.3
-265
-43 %
-84.7
-1.31
203.1
327.9
3 %
100
67
20.4
260.9
6.1 %
79.6
135.3
41.3
296.3
90.4
432.2
-9.2 %
131.8
-171.4
25.5 %
-52.3
-8
-2.4
-1.7
-0.5
-181.1
23.2 %
-55.2
4.2
1.3
-185.3
23 %
-56.5
-0.93
200.2
318.3
-8.2 %
100
72.3
22.7
246
-9.4 %
77.3
141.3
44.4
334.2
105
476.1
-0.5 %
149.6
-230.2
-11.2 %
-72.3
-7.9
-2.5
2.3
0.7
-235.8
-10.8 %
-74.08
4.9
1.5
-240.7
-10.6 %
-75.6
-1.23
196.4
346.8
10.2 %
100
75.2
21.7
271.5
11.9 %
78.3
139.1
40.1
338.9
97.7
478.6
3.4 %
138
-207.1
6 %
-59.7
-7.8
-2.2
1.9
0.5
-212.9
5.5 %
-61.4
4.6
1.3
-217.6
5.1 %
-62.7
-1.13
192.7
314.8
5 %
100
72.2
22.9
242.6
5.1 %
77.1
138.2
43.9
324
102.9
462.9
12 %
147
-220.3
-20.7 %
-70
-7.6
-2.4
2.6
0.8
-225.4
-20.4 %
-71.6
3.9
1.2
-229.3
-18 %
-72.8
-1.21
189.7
299.9
4.3 %
100
69
23
230.9
8.7 %
77
129.2
43.1
283.6
94.6
413.4
-0.7 %
137.8
-182.5
10.5 %
-60.9
-7.5
-2.5
2.8
0.9
-187.2
9.7 %
-62.4
7.1
2.4
-194.3
7.4 %
-64.8
-1.04
186.4
287.6
-14.3 %
100
75.1
26.1
212.5
-14.8 %
73.9
138
48
277.9
96.6
416.5
14 %
144.8
-204
-75.6 %
-70.9
-7.4
-2.6
4.2
1.5
-207.4
-72 %
-72.1
2.4
0.8
-209.8
-70.8 %
-72.9
-1.15
183
335.4
7.1 %
100
86
25.6
249.4
4.3 %
74.4
123
36.7
241.8
72.1
365.5
9.4 %
109
-116.2
-22.3 %
-34.6
-7.3
-2.2
2.9
0.9
-120.6
-23.2 %
-36
2.2
0.7
-122.8
-30.2 %
-36.6
-0.68
179.4
313.3
3.2 %
100
74.1
23.7
239.2
3.8 %
76.3
110.5
35.3
223.1
71.2
334.2
7.9 %
106.7
-95
-19.9 %
-30.3
-7.1
-2.3
4.4
1.4
-97.9
-17.5 %
-31.2
-3.6
-1.1
-94.3
-7.9 %
-30.1
-0.6
156.8
303.7
4.9 %
100
73.3
24.1
230.5
18.9 %
75.9
97.1
32
212.4
69.9
309.7
12.6 %
102
-79.2
2.6 %
-26.08
-7
-2.3
3
1
-83.3
3.7 %
-27.4
-89.2
-29.4
-87.4
-2 %
-28.8
-0.51
171.2
289.4
0.9 %
100
95.6
33
193.8
8.8 %
67
81.3
28.1
193.6
66.9
275.1
15.5 %
95.1
-81.3
-35.7 %
-28.09
-6.9
-2.4
2.7
0.9
-86.5
-42.5 %
-29.9
-0.8
-0.3
-85.7
-36.9 %
-29.6
-0.51
166.8
286.7
4 %
100
108.5
37.8
178.2
6.8 %
62.2
70.9
24.7
167
58.2
238.1
5.4 %
83
-59.9
-1.5 %
-20.9
-0.7
-0.2
-0.1
-0.03
-60.7
-2.5 %
-21.2
1.9
0.7
-62.6
-1.8 %
-21.8
-0.39
161.7
275.6
9.1 %
100
108.6
39.4
166.9
7.7 %
60.6
64.5
23.4
161.2
58.5
226
3.2 %
82
-59
7.8 %
-21.4
—
0
-0.2
-0.07
-59.2
8.4 %
-21.5
2.3
0.8
-61.5
7 %
-22.3
-0.39
156.8
252.5
22.8 %
100
97.5
38.6
154.9
26.4 %
61.3
67.8
26.9
150.9
59.8
219
0.9 %
86.7
-64
32.3 %
-25.3
—
0
-0.5
-0.2
-64.6
31.4 %
-25.6
1.6
0.6
-66.1
31.7 %
-26.2
-0.43
153.6
205.7
3.3 %
100
83.2
40.4
122.5
0.1 %
59.6
74.6
36.3
142.1
69.1
217
9.7 %
105.5
-94.5
-25.3 %
-45.9
—
0
0.3
0.1
-94.2
-24.3 %
-45.8
2.6
1.3
-96.8
-26.7 %
-47.06
-0.67
144.1
199.2
5.6 %
100
76.8
38.6
122.4
3 %
61.4
70.9
35.6
126.6
63.6
197.8
-15.2 %
99.3
-75.4
34.1 %
-37.9
—
0
-0.4
-0.2
-75.8
45.9 %
-38.05
0.5
0.3
-76.4
45.5 %
-38.4
-0.54
142
188.6
34.9 %
100
69.8
37
118.8
39.1 %
63
75.3
39.9
157.8
83.7
233.2
74.9 %
123.6
-114.5
-139 %
-60.7
—
0
-25.7
-13.6
-140.2
-186.7 %
-74.3
0.1
0.05
-140.3
-181.2 %
-74.4
-1.89
74.4
139.8
21.9 %
100
54.4
38.9
85.4
19.8 %
61.1
35.1
25.1
98.2
70.2
133.3
14.9 %
95.4
-47.9
-7.2 %
-34.3
—
0
-1
-0.7
-48.9
-4.5 %
-35
1
0.7
-49.9
-6.6 %
-35.7
-0.37
136.4
114.7
11.7 %
100
43.4
37.8
71.3
10 %
62.2
31.4
27.4
84.6
73.8
116
16 %
101.1
-44.7
-27 %
-39
—
0
-2.1
-1.8
-46.8
-43.6 %
-40.8
—
0
-46.8
-41 %
-40.8
-0.34
136.4
102.7
17 %
100
37.9
36.9
64.8
23 %
63.1
26
25.3
74
72.1
100
11.4 %
97.4
-35.2
5.4 %
-34.3
—
0
2.6
2.5
-32.6
14.2 %
-31.7
0.6
0.6
-33.2
13.8 %
-32.3
-0.24
136.4
87.8
18.5 %
100
35.1
40
52.7
20.3 %
60
23.9
27.2
66
75.2
89.8
14.7 %
102.3
-37.2
-7.8 %
-42.4
—
0
-0.9
-1.03
-38
-3.5 %
-43.3
0.5
0.6
-38.5
-3.5 %
-43.8
-0.28
136.4
74.1
14.9 %
100
30.3
40.9
43.8
16.8 %
59.1
22.7
30.6
55.6
75
78.3
13.5 %
105.7
-34.5
-9.5 %
-46.6
—
0
-2.2
-3
-36.7
-14.3 %
-49.5
0.5
0.7
-37.2
-14.1 %
-50.2
-0.27
136.4
64.5
65 %
100
27
41.9
37.5
72.8 %
58.1
19.8
30.7
49.2
76.3
69
42.6 %
107
-31.5
-18.4 %
-48.8
—
0
-0.7
-1.09
-32.1
-10.3 %
-49.8
0.5
0.8
-32.6
-10.9 %
-50.5
-0.24
136.4
39.1
—
100
17.3
44.2
21.7
—
55.5
13
33.2
35.3
90.3
48.4
—
123.8
-26.6
—
-68.03
—
0
-2.6
-6.6
-29.1
—
-74.4
0.3
0.8
-29.4
—
-75.2
-0.22
136.4