Nova Statements
NV
Nova Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
156.86
100
64.297
41
92.561
59
25.513
16.3
21.43
13.7
46.943
29.9
45.618
29.1
7.961
5.1
—
0
53.579
34.2
8.437
5.4
45.142
28.8
1.4
32.239
141.8
100
58.537
41.3
83.261
58.7
24.752
17.5
21.289
15
46.041
32.5
37.22
26.2
6
4.2
—
0
43.22
30.5
6.36
4.5
36.86
26
1.146
32.159
134.22
100
60.207
44.9
74.012
55.1
21.29
15.9
19.06
14.2
40.35
30.1
33.662
25.1
7.283
5.4
—
0
40.945
30.5
2.877
2.1
38.068
28.4
1.18
32.257
128.8
100
56.6
43.9
72.2
56.1
21.4
16.6
16.7
13
38.1
29.6
34.1
26.5
4.8
3.7
—
0
38.9
30.2
5.3
4.1
33.7
26.2
1.05
32
122.7
100
53
43.2
69.7
56.8
22.4
18.3
18.5
15.1
41
33.4
28.7
23.4
5.6
4.6
—
0
34.3
28
4.4
3.6
29.9
24.4
0.94
31.9
132.2
100
54.9
41.5
77.3
58.5
23
17.4
18.6
14.1
41.6
31.5
35.7
27
4.7
3.6
—
0
40.5
30.6
5.8
4.4
34.6
26.2
1.09
31.8
151.2
100
72.9
48.2
78.3
51.8
26.2
17.3
19.7
13
41.4
27.4
36.9
24.4
2.2
1.5
—
0
39.1
25.9
3
2
36.1
23.9
1.14
31.6
143.9
100
63.1
43.8
80.8
56.2
23
16
18.9
13.1
41.9
29.1
38.9
27
1.5
1
—
0
40.5
28.1
5.4
3.8
35.1
24.4
1.1
31.9
141.6
100
61.2
43.2
80.4
56.8
22.1
15.6
19.8
14
43.5
30.7
37
26.1
3.6
2.5
—
0
40.5
28.6
5.7
4
34.9
24.6
1.09
31.9
134
100
59.3
44.3
74.7
55.7
19.1
14.3
18.4
13.7
37.6
28.1
37.1
27.7
1.2
0.9
—
0
38.3
28.6
4.2
3.1
34.2
25.5
1.07
32
121.5
100
55.2
45.4
66.3
54.6
20.1
16.5
18
14.8
36.4
30
29.9
24.6
-1.5
-1.2
—
0
28.4
23.4
6.1
5
22.2
18.3
0.73
30.3
112.7
100
47.5
42.1
65.2
57.9
15.9
14.1
13.3
11.8
29.7
26.4
35.5
31.5
-0.9
-0.8
—
0
34.6
30.7
4.3
3.8
30.3
26.9
1.02
29.9
97.7
100
41.8
42.8
55.9
57.2
15.3
15.7
12.8
13.1
28.7
29.4
27.2
27.8
-1.2
-1.2
—
0
26.1
26.7
3.1
3.2
22.9
23.4
0.77
29.8
84.1
100
36.2
43
47.9
57
14.5
17.2
13.1
15.6
28.2
33.5
19.8
23.5
0.4
0.5
—
0
20.2
24
2.6
3.1
17.6
20.9
0.6
29.3
76.3
100
35.7
46.8
40.6
53.2
15.8
20.7
9.8
12.8
23.8
31.2
16.8
22
-1.3
-1.7
—
0
15.5
20.3
1.9
2.5
13.7
18
0.47
29
69.5
100
29.8
42.9
39.7
57.1
13
18.7
10.5
15.1
24.2
34.8
15.5
22.3
0.8
1.2
—
0
16.4
23.6
2.5
3.6
13.9
20
0.48
29
62.6
100
26
41.5
36.6
58.5
12.6
20.1
13
20.8
26.3
42
10.3
16.5
0.4
0.6
—
0
10.7
17.1
2
3.2
8.7
13.9
0.3
28.9
61
100
26.7
43.8
34.3
56.2
11.7
19.2
9.2
15.1
21.4
35.1
12.9
21.1
1
1.6
—
0
13.9
22.8
2.2
3.6
11.7
19.2
0.41
28.8
64.6
100
30
46.4
34.6
53.6
9.7
15
10.6
16.4
20.1
31.1
14.5
22.4
0.8
1.2
—
0
15.3
23.7
3.7
5.7
12.4
19.2
0.43
28.5
52.5
100
25
47.6
27.5
52.4
10.5
20
9.8
18.7
21
40
6.5
12.4
0.9
1.7
—
0
7.4
14.1
-1.2
-2.3
8.6
16.4
0.3
28.5
51.1
100
23
45
28.1
55
11.7
22.9
9
17.6
21.3
41.7
6.8
13.3
0.9
1.8
—
0
7.6
14.9
1.2
2.3
6.5
12.7
0.23
28.6
56.7
100
25.1
44.3
31.6
55.7
12.6
22.2
9.7
17.1
22.9
40.4
8.7
15.3
0.5
0.9
—
0
9.2
16.2
1.4
2.5
7.8
13.8
0.27
28.6
63.1
100
27.4
43.4
35.7
56.6
10.5
16.6
10.4
16.5
20.6
32.6
15.1
23.9
1.2
1.9
—
0
16.2
25.7
2.6
4.1
15.2
24.1
0.52
28.8
63.6
100
26.1
41
37.5
59
11.9
18.7
9.2
14.5
21.7
34.1
15.8
24.8
0.9
1.4
—
0
16.6
26.1
3.3
5.2
13.3
20.9
0.46
28.8
61.9
100
26.2
42.3
35.7
57.7
11.8
19.1
9.6
15.5
22.1
35.7
13.6
22
0.5
0.8
—
0
14.1
22.8
2.3
3.7
11.8
19.1
0.41
28.8
62.6
100
26.2
41.9
36.4
58.1
11.2
17.9
8.5
13.6
20.4
32.6
16
25.6
0.4
0.6
—
0
16.5
26.4
2.4
3.8
14.1
22.5
0.49
28.7
57.4
25.3
32.1
10.6
9.3
19.7
12.3
0.7
—
13
5.6
8.2
0.28
28.8
54.1
21.2
32.9
9.8
7.8
18.3
14.6
0.6
—
15.2
3.7
11.5
0.4
28.6
56.1
22.7
33.4
9.2
7.8
17.7
15.7
0.5
—
16.2
2.9
13.3
0.47
28.6
54.4
21.6
32.9
9.3
7.7
17.6
15.2
0.4
—
15.6
2.2
13.4
0.48
28.1
50.2
22.1
28.2
9.2
8.3
17.3
10.8
0.2
—
11
2.6
8.4
0.3
27.9
44.1
34.4
9.7
9.2
6.8
16.6
-6.9
0.3
—
-6.6
-1.9
-4.8
-0.18
27.2
35.6
16.7
18.9
8.7
6.1
15.4
3.5
0.3
—
3.8
0.6
3.2
0.11
27.4
34.1
15.5
18.5
7.9
7.2
15.7
2.8
0.5
—
3.3
0.4
2.9
0.11
27.4
40
19.2
20.9
10.8
8.9
20
0.9
0.2
—
3.8
-1.4
5.2
0.19
27.5
40.4
17.8
22.6
11
5.8
17.4
5.2
0.1
—
5.3
-0.1
5.4
0.2
27.5
40.6
21.4
19.2
10.9
5.7
17.2
2
0.2
—
0.6
-1.5
2.2
0.08
27.7
25.8
12.4
13.5
7.9
3.9
11.8
1.6
0.2
—
1.8
-1.5
3.3
0.12
27.5
27.4
12.5
14.8
7.5
4
11.5
3.3
—
—
3.4
0.1
3.3
0.12
27.8
32.8
15.2
17.6
7.2
4.8
12
5.6
0.2
—
5.8
0.1
5.7
0.2
28.1
34.7
16.9
17.7
6.9
4.5
11.4
6.4
0.2
—
6.5
0.1
6.4
0.23
27.9
30.2
14.3
15.9
7.5
4.5
12
3.9
0.1
—
4
0.9
3.1
0.11
27.5
25.8
12.7
13.1
7
3.9
10.9
2.2
0.3
—
2.4
0.2
2.2
0.08
27.5
28.12
12.79
15.33
7.57
4.44
12.01
3.33
0.25
—
3.57
0.77
2.8
0.1
27.42
27.43
12.66
14.77
7.5
4.34
11.84
2.92
0.13
—
3.05
0.66
2.4
0.09
27.26
15.24
7.84
7.4
2.05
2.68
4.74
2.66
0.03
—
2.69
—
2.69
0.13
21.17
11.39
5.89
5.5
1.85
2.12
3.97
1.54
0.15
—
1.69
—
1.69
0.085
19.94