Okta Statements
OK
Okta Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
646
100
155
24
491
76
164
25.4
346
53.6
510
78.9
-19
-2.9
28
4.3
—
0
12
1.9
-17
-2.6
29
4.5
0.157
185.18
617
100
148
24
469
76
163
26.4
353
57.2
516
83.6
-47
-7.6
25
4.1
—
0
-22
-3.6
18
2.9
-40
-6.5
-0.239
167.47
605
100
145
24
460
76
156
25.8
359
59.3
515
85.1
-55
-9.09
24
4
—
0
-44
-7.3
—
0
-44
-7.3
-0.265
166.03
584
100
145
24.8
439
75.2
165
28.3
381
65.2
546
93.5
-107
-18.3
19
3.3
-33
-5.7
-74
-12.7
7
1.2
-81
-13.9
-0.493
164.38
556
100
149
26.8
407
73.2
172
30.9
380
68.3
552
99.3
-145
-26.08
16
2.9
—
0
-104
-18.7
7
1.3
-111
-20
-0.68
162.8
518
100
142
27.4
376
72.6
163
31.5
366
70.7
529
102.1
-153
-29.5
14
2.7
—
0
-115
-22.2
4
0.8
-119
-23
-0.74
161.3
510.2
100
139.5
27.3
370.7
72.7
154
30.2
322.1
63.1
499.4
97.9
-128.7
-25.2
8.9
1.7
—
0
-148.7
-29.1
4.2
0.8
-152.9
-30
-0.96
160.1
481
100
137.7
28.6
343.4
71.4
148.5
30.9
366
76.1
535.7
111.4
-192.4
-40
1.4
0.3
—
0
-205.2
-42.7
3.7
0.8
-208.9
-43.4
-1.32
158.7
451.8
100
137.7
30.5
314.1
69.5
155.8
34.5
345.9
76.6
522.2
115.6
-208.1
-46.06
1.8
0.4
—
0
-206.3
-45.7
4.2
0.9
-210.5
-46.6
-1.34
157.4
414.9
100
131.2
31.6
283.8
68.4
161.7
39
342.7
82.6
523.4
126.2
-239.7
-57.8
-1.2
-0.3
—
0
-240.9
-58.06
1.9
0.5
-242.7
-58.5
-1.56
155.9
383
100
119.5
31.2
263.5
68.8
147.5
38.5
330.5
86.3
477.9
124.8
-214.4
-56
-21.3
-5.6
—
0
-235.7
-61.5
5.5
1.4
-241.2
-63
-1.56
154.8
350.7
100
109.7
31.3
241
68.7
130.5
37.2
309
88.1
439.5
125.3
-198.6
-56.6
-22.1
-6.3
—
0
-220.6
-62.9
0.7
0.2
-221.3
-63.1
-1.44
153.8
315.5
100
101.1
32
214.4
68
122.4
38.8
355.4
112.6
477.9
151.5
-263.5
-83.5
-20.7
-6.6
—
0
-284.1
-90.05
-7.5
-2.4
-276.7
-87.7
-1.83
151.4
251
100
66.1
26.3
184.9
73.7
68.9
27.5
206.7
82.4
275.6
109.8
-90.7
-36.1
-18.4
-7.3
—
0
-109.2
-43.5
—
0
-109.2
-43.5
-0.83
131.8
234.7
100
61.1
26
173.6
74
62.3
26.5
165.9
70.7
228.2
97.2
-54.6
-23.3
-20.4
-8.7
—
0
-75
-32
0.8
0.3
-75.8
-32.3
-0.58
130.2
217.4
100
56.9
26.2
160.5
73.8
58.2
26.8
154.3
71
212.4
97.7
-52
-23.9
-20.5
-9.4
—
0
-72.6
-33.4
0.2
0.09
-72.8
-33.5
-0.56
128.8
200.4
100
51.1
25.5
149.3
74.5
53.9
26.9
140.8
70.3
194.7
97.2
-45.4
-22.7
-13
-6.5
—
0
-60.5
-30.2
-0.4
-0.2
-60.1
-30
-0.48
126.3
182.9
100
48.5
26.5
134.4
73.5
48.5
26.5
138.1
75.5
186.6
102
-52.2
-28.5
-5.9
-3.2
—
0
-58.1
-31.8
-0.4
-0.2
-57.7
-31.5
-0.47
122.7
167.3
100
44.7
26.7
122.6
73.3
43.4
25.9
124
74.1
167.3
100
-44.7
-26.7
-4.9
-2.9
—
0
-49.6
-29.6
0.9
0.5
-50.5
-30.2
-0.41
122.1
153
100
40.8
26.7
112.2
73.3
41.8
27.3
116.1
75.9
157.9
103.2
-45.7
-29.9
-2.8
-1.8
—
0
-63.1
-41.2
0.3
0.2
-63.5
-41.5
-0.53
119
140.5
100
38.8
27.6
101.7
72.4
40
28.5
105.3
74.9
145.3
103.4
-43.6
-31.03
-4.3
-3.06
3.5
2.5
-44.5
-31.7
-1.5
-1.07
-43
-30.6
-0.37
115
125.2
100
35.1
28
90.1
72
34
27.2
107.9
86.2
141.9
113.3
-51.8
-41.4
-4.2
-3.4
2.9
2.3
-53.1
-42.4
-1.2
-1
-52
-41.5
-0.46
112.7
115.5
100
31.4
27.2
84.1
72.8
30
26
81.8
70.8
111.8
96.8
-27.7
-24
-15.1
-13.07
13.9
12
-28.9
-25.02
1.9
1.6
-30.8
-26.7
-0.28
110.3
105.6
100
29.7
28.1
75.9
71.9
27.6
26.1
76.8
72.7
104.4
98.9
-28.5
-27
-4.1
-3.9
2.4
2.3
-30.2
-28.6
-0.7
-0.7
-29.5
-27.9
-0.27
108.8
94.6
100
28.2
29.8
66.4
70.2
24.8
26.2
80
84.6
104.8
110.8
-38.4
-40.6
-4.1
-4.3
2.3
2.4
-40.2
-42.5
-1
-1.06
-39.2
-41.4
-0.37
106.7
83.6
100
24.1
28.8
59.5
71.2
19.9
23.8
64.6
77.3
84.5
101.1
-25
-29.9
-2.7
-3.2
1.5
1.8
-26.2
-31.3
-0.2
-0.2
-26
-31.1
-0.25
104.2
77.1
100
22.5
29.2
54.6
70.8
19.3
25
58.9
76.4
78.3
101.6
-23.7
-30.7
—
0
0.8
1
-22.9
-29.7
0.1
0.1
-23
-29.8
-0.23
101.2
66.9
21.1
45.8
19.2
61.1
80.3
-34.5
—
0.5
-34
-0.9
-33.1
-0.35
95.5
60.3
19.7
40.6
16.9
49.8
66.7
-26.2
—
0.4
-25.8
0.2
-26
-0.28
93.6
52.3
17.5
34.9
15.4
46.9
62.3
-27.4
—
—
-27.5
0.2
-27.7
-0.29
95.2
48.8
15.7
33.1
10.5
40.6
51.1
-18
—
-0.1
-18.1
0.2
-18.2
-0.2
90.8
42.3
14.1
28.2
9.7
40.4
50.1
-21.9
—
0.1
-21.8
0.1
-21.9
-0.09
234.9
37.4
13.8
23.7
9.7
34.6
44.2
-20.6
—
0.1
-20.5
0.1
-20.6
-0.23
90.8
31.8
12.4
19.4
8.8
33.3
42.1
-22.7
—
—
-22.7
0.1
-22.8
-0.25
90.8
27.1
10.3
16.9
8.9
29.3
38.1
-21.3
—
—
-21.3
0.1
-21.4
-0.24
90.8